Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 41.22%466.17M | 10.43%400.58M | -11.44%310.14M | -14.73%336.65M | -14.73%336.65M | -22.71%330.09M | -37.69%362.75M | 79.25%350.22M | 96.25%394.81M | 96.25%394.81M |
| -Cash and cash equivalents | 41.22%466.17M | 10.43%400.58M | -11.44%310.14M | -14.73%336.65M | -14.73%336.65M | -22.71%330.09M | -37.69%362.75M | 79.25%350.22M | 96.25%394.81M | 96.25%394.81M |
| Receivables | -10.46%80.7M | 29.19%104.85M | 73.33%142.03M | 53.71%97.72M | 53.71%97.72M | 48.59%90.13M | 70.77%81.16M | 112.18%81.94M | 130.26%63.58M | 130.26%63.58M |
| -Accounts receivable | -10.46%80.7M | 29.19%104.85M | 73.33%142.03M | 53.71%97.72M | 53.71%97.72M | 48.59%90.13M | 70.77%81.16M | 112.18%81.94M | 130.26%63.58M | 130.26%63.58M |
| Inventory | -14.66%44.51M | -20.14%38.87M | -10.63%43.38M | 5.24%46.55M | 5.24%46.55M | 32.48%52.15M | 59.34%48.67M | 102.58%48.54M | 114.68%44.24M | 114.68%44.24M |
| Other current assets | 7.53%21.61M | -17.08%13.84M | 36.33%10.37M | 102.84%16.29M | 102.84%16.29M | 109.49%20.1M | 602.23%16.69M | 101.54%7.61M | 177.31%8.03M | 177.31%8.03M |
| Total current assets | 24.47%613M | 9.60%558.13M | 3.61%505.92M | -2.63%497.22M | -2.63%497.22M | -8.24%492.48M | -23.15%509.27M | 86.57%488.31M | 102.40%510.65M | 102.40%510.65M |
| Non current assets | ||||||||||
| Net PPE | 14.38%318.76M | 35.39%318.07M | 43.78%317.25M | 62.03%292.45M | 62.03%292.45M | 102.14%278.68M | 773.53%234.93M | 815.55%220.65M | 641.13%180.49M | 641.13%180.49M |
| -Gross PPE | 20.84%379.34M | 40.34%371.85M | 47.94%364.14M | 65.11%333.17M | 65.11%333.17M | 101.85%313.92M | 885.19%264.96M | 921.35%246.15M | 438.34%201.78M | 438.34%201.78M |
| -Accumulated depreciation | -71.90%-60.58M | -79.07%-53.78M | -83.89%-46.89M | -91.21%-40.71M | -91.21%-40.71M | -99.59%-35.24M | ---30.03M | ---25.5M | -62.18%-21.29M | -62.18%-21.29M |
| Goodwill and other intangible assets | -1.48%13.55M | -1.47%13.6M | -4.50%13.65M | -4.48%13.7M | -4.48%13.7M | -2.32%13.75M | --13.8M | --14.29M | --14.34M | --14.34M |
| -Goodwill | 0.00%11.55M | 0.00%11.55M | -3.68%11.55M | -3.68%11.55M | -3.68%11.55M | -1.06%11.55M | --11.55M | --11.99M | --11.99M | --11.99M |
| -Other intangible assets | -9.22%2M | -9.01%2.05M | -8.77%2.1M | -8.58%2.15M | -8.58%2.15M | -8.44%2.2M | --2.25M | --2.3M | --2.35M | --2.35M |
| Other non current assets | 9.50%726K | 23.46%721K | 21.54%711K | 25.98%708K | 25.98%708K | 18.39%663K | -27.81%584K | -53.50%585K | 12.40%562K | 12.40%562K |
| Total non current assets | 13.63%333.04M | 33.32%332.39M | 40.80%331.61M | 57.05%306.86M | 57.05%306.86M | 92.19%293.1M | 799.95%249.31M | 828.80%235.53M | 686.19%195.39M | 686.19%195.39M |
| Total assets | 20.43%946.03M | 17.39%890.52M | 15.71%837.53M | 13.88%804.08M | 13.88%804.08M | 13.98%785.57M | 9.88%758.58M | 152.13%723.83M | 154.76%706.05M | 154.76%706.05M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -7.40%12.16M | -26.78%9.54M | 14.85%10.6M | -19.07%10.29M | -19.07%10.29M | 2.32%13.13M | 85.28%13.03M | 113.10%9.23M | 280.63%12.72M | 280.63%12.72M |
| -accounts payable | -7.40%12.16M | -26.78%9.54M | 14.85%10.6M | -19.07%10.29M | -19.07%10.29M | 2.32%13.13M | 85.28%13.03M | 113.10%9.23M | 280.63%12.72M | 280.63%12.72M |
| Current accrued expenses | 32.78%56.02M | 12.66%42.49M | 8.92%40.14M | 18.13%45.15M | 18.13%45.15M | 33.29%42.19M | 64.97%37.72M | 63.20%36.85M | 105.10%38.22M | 105.10%38.22M |
| Current debt and capital lease obligation | 223.95%8.24M | 41.23%3.02M | 33.80%2.79M | 34.00%2.73M | 34.00%2.73M | 28.11%2.54M | 13.78%2.14M | 40.85%2.09M | 40.93%2.04M | 40.93%2.04M |
| -Current debt | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 27.33%3.24M | 41.23%3.02M | 33.80%2.79M | 34.00%2.73M | 34.00%2.73M | 28.11%2.54M | 13.78%2.14M | 40.85%2.09M | 40.93%2.04M | 40.93%2.04M |
| Current deferred liabilities | 51.33%3.31M | 8.50%1.57M | 0.87%2.08M | -11.17%1.74M | -11.17%1.74M | -16.93%2.18M | 493.03%1.45M | 744.26%2.06M | 713.69%1.96M | 713.69%1.96M |
| Current liabilities | 32.76%79.72M | 4.22%56.62M | 10.71%55.6M | 9.06%59.91M | 9.06%59.91M | 22.29%60.05M | 69.69%54.33M | 75.39%50.22M | 132.17%54.93M | 132.17%54.93M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -0.87%511.11M | 0.28%515.8M | 0.29%515.62M | 0.32%515.56M | 0.32%515.56M | 0.38%515.6M | 0.24%514.35M | 681.03%514.14M | 677.35%513.91M | 677.35%513.91M |
| -Long term debt | -0.36%506.69M | 0.62%510.89M | 0.62%510.1M | 0.61%509.31M | 0.61%509.31M | 0.61%508.53M | 0.61%507.75M | 762.17%506.98M | 762.42%506.2M | 762.42%506.2M |
| -Long term capital lease obligation | -37.42%4.43M | -25.61%4.91M | -22.90%5.52M | -18.92%6.25M | -18.92%6.25M | -14.09%7.07M | -21.94%6.6M | 1.92%7.16M | 3.94%7.71M | 3.94%7.71M |
| Total non current liabilities | -0.87%511.11M | 0.28%515.8M | 0.29%515.62M | 0.32%515.56M | 0.32%515.56M | 0.38%515.6M | 0.24%514.35M | 681.03%514.14M | 677.35%513.91M | 677.35%513.91M |
| Total liabilities | 2.64%590.83M | 0.66%572.42M | 1.22%571.22M | 1.17%575.47M | 1.17%575.47M | 2.29%575.65M | 4.32%568.68M | 497.44%564.36M | 533.66%568.85M | 533.66%568.85M |
| Shareholders'equity | ||||||||||
| Share capital | 7.76%738.43M | 8.40%725.66M | 8.91%709.19M | 8.75%697.21M | 8.75%697.21M | 8.01%685.25M | 6.64%669.45M | -3.41%651.16M | -3.78%641.11M | -3.78%641.11M |
| -common stock | 7.76%738.43M | 8.40%725.66M | 8.91%709.19M | 8.75%697.21M | 8.75%697.21M | 8.01%685.25M | 6.64%669.45M | -3.41%651.16M | -3.78%641.11M | -3.78%641.11M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 19.31%-383.33M | 14.95%-407.65M | 9.96%-442.56M | 7.04%-468.24M | 7.04%-468.24M | 6.43%-475.1M | 0.62%-479.31M | -2.12%-491.51M | -5.23%-503.71M | -5.23%-503.71M |
| Gains losses not affecting retained earnings | 143.35%101K | 141.35%98K | -79.67%-327K | -82.91%-364K | -82.91%-364K | 11.07%-233K | -7.73%-237K | 16.51%-182K | 11.56%-199K | 11.56%-199K |
| Total stockholders'equity | 69.21%355.2M | 67.52%318.1M | 66.99%266.31M | 66.62%228.6M | 66.62%228.6M | 66.00%209.92M | 30.77%189.89M | -17.21%159.47M | -26.78%137.2M | -26.78%137.2M |
| Total equity | 69.21%355.2M | 67.52%318.1M | 66.99%266.31M | 66.62%228.6M | 66.62%228.6M | 66.00%209.92M | 30.77%189.89M | -17.21%159.47M | -26.78%137.2M | -26.78%137.2M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |