(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | 29.11%-176.04M | -155.96%-248.35M | 40.11%443.79M | 133.69%316.74M | 56.54%135.54M | 84.76%86.59M | 54.87%46.86M | --30.26M |
Other non cash items | -134.31%-12.29M | -149.73%-5.25M | 285.53%10.55M | -146.35%-5.69M | 252.82%12.27M | 30.12%3.48M | -25.11%2.67M | --3.57M |
Change In working capital | 32.08%-87.77M | 64.26%-129.23M | -89.10%-361.6M | 80.58%-191.22M | -195.98%-984.76M | 4,517.31%1.03B | 35.76%-23.23M | ---36.16M |
-Change in receivables | -283.37%-63.24M | 96.92%-16.5M | -69.68%-536.02M | -1,118.76%-315.9M | 137.87%31.01M | -224.73%-81.88M | 69.30%-25.22M | ---82.13M |
-Change in inventory | 112.91%250K | -239.28%-1.94M | -49.21%1.39M | 221.59%2.74M | -494.91%-2.25M | 29.84%570K | 124.70%439K | ---1.78M |
-Change in prepaid assets | 67.25%-19.99M | -104.00%-61.03M | -351.77%-29.92M | -101.58%-6.62M | 16,353.91%419.68M | 99.31%-2.58M | -704.49%-373.29M | ---46.4M |
-Change in other current assets | 125.91%12.46M | -6.55%-48.1M | 0.16%-45.14M | -142.96%-45.21M | 4,305.36%105.24M | -77.42%2.39M | -16.73%10.58M | --12.71M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 88.93%138.26M | 33.84%73.18M | -37.45%54.68M | 110.20%87.41M | -176.88%-857.05M | 4,683.22%1.11B | 631.76%23.31M | ---4.38M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | 5.49%-10.3M | 35.01%-10.9M | 9.76%-16.77M | -16.16%-18.58M | -97.17%-16M | 17.10%-8.11M | -1.12%-9.79M | ---9.68M |
Net intangibles purchase and sale | 82.48%-3.38M | 60.35%-19.29M | -69.33%-48.65M | -380.19%-28.73M | -248.46%-5.98M | 74.58%-1.72M | -15.25%-6.76M | ---5.86M |
Net business purchase and sale | 199.86%3.57M | 98.68%-3.57M | 36.21%-271.28M | -1,244.15%-425.29M | -385.05%-31.64M | 56.90%-6.52M | 62.50%-15.14M | ---40.36M |
Net investment purchase and sale | -25.43%4.64M | -93.80%6.22M | 306.13%100.31M | -440.65%-48.66M | 2,723.12%14.29M | 19.62%506K | --423K | --0 |
Net other investing changes | ---- | -102.21%-2M | 174.53%90.64M | ---121.61M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 122.26%4.32M | 88.99%-19.42M | 72.10%-176.4M | -138.08%-632.31M | 207.65%1.66B | -4,998.68%-1.54B | 45.63%-30.25M | ---55.64M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | -200.31%-1.61B | 32,120.00%1.6B | ---5M | --0 |
Net common stock issuance | ---- | ---- | ---- | -6.34%685.07M | --731.41M | --0 | ---- | ---- |
Cash dividends paid | 53.19%-21.69M | 33.80%-46.33M | -133.39%-69.98M | ---29.99M | ---- | ---- | ---- | ---- |
Net other financing activities | 127.27%1.2M | -86.80%528K | --4M | ---- | ---30.8M | ---- | 0.00%5M | --5M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 42.47%-33.75M | 42.43%-58.67M | -115.75%-101.92M | 164.02%646.91M | -166.33%-1.01B | 44,403.02%1.52B | -206.50%-3.44M | --3.23M |
Net cash flow | ||||||||
Beginning cash position | -0.49%810.36M | -22.28%814.33M | 7.88%1.05B | -17.86%971.21M | 1,266.89%1.18B | -10.72%86.5M | -36.96%96.89M | --153.68M |
Current changes in cash | 2,320.11%108.83M | 97.81%-4.9M | -319.21%-223.63M | 149.30%102.02M | -118.88%-206.94M | 10,651.22%1.1B | 81.71%-10.39M | ---56.8M |
Effect of exchange rate changes | -86.80%123K | 109.53%932K | 61.64%-9.78M | -506.86%-25.49M | ---4.2M | --0 | ---- | ---- |
End cash Position | 13.45%919.31M | -0.49%810.36M | -22.28%814.33M | 7.88%1.05B | -17.86%971.21M | 1,266.89%1.18B | -10.72%86.5M | --96.89M |
Free cash flow | 189.32%123.36M | 380.12%42.64M | -138.00%-15.22M | 104.56%40.05M | -179.56%-879.16M | 16,236.40%1.1B | 133.95%6.76M | ---19.92M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data