Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.03%1.05B | 17.80%1.11B | 17.80%1.11B | 16.92%982.07M | 14.33%941.37M | 14.33%941.37M | 29.10%839.94M | -0.27%823.4M | -0.27%823.4M | -29.53%650.6M |
| -Cash and cash equivalents | 7.03%1.05B | 17.80%1.11B | 17.80%1.11B | 16.92%982.07M | 14.33%941.37M | 14.33%941.37M | 29.10%839.94M | -0.27%823.4M | -0.27%823.4M | -29.38%650.6M |
| -Accounts receivable | 1.21%840.08M | -7.25%763.87M | -7.25%763.87M | 2.98%830.01M | 2.88%823.54M | 2.88%823.54M | -38.27%806.03M | -29.78%800.48M | -29.78%800.48M | 72.50%1.31B |
| -Other receivables | -20.47%169.91M | -28.13%183.65M | -28.13%183.65M | -11.07%213.62M | -15.84%255.52M | -15.84%255.52M | -20.61%240.22M | 11.00%303.59M | 11.00%303.59M | 17.44%302.59M |
| Inventory | -33.58%1.43M | -52.74%1.48M | -52.74%1.48M | -34.55%2.16M | -7.42%3.12M | -7.42%3.12M | 212.23%3.29M | 134.91%3.37M | 134.91%3.37M | -45.90%1.06M |
| Restricted cash | --27.24M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.89%10.22M |
| Total current assets | 3.05%2.09B | 1.12%2.06B | 1.12%2.06B | 7.32%2.03B | 5.40%2.04B | 5.40%2.04B | -16.77%1.89B | -13.83%1.93B | -13.83%1.93B | 16.43%2.27B |
| Non current assets | ||||||||||
| Net PPE | -10.59%80.54M | 1.43%86.3M | 1.43%86.3M | -3.69%90.08M | -17.48%85.09M | -17.48%85.09M | -10.96%93.53M | -7.22%103.11M | -7.22%103.11M | -0.50%105.05M |
| -Gross PPE | -10.59%80.54M | 11.43%184.19M | 11.43%184.19M | -3.69%90.08M | -1.10%165.29M | -1.10%165.29M | -10.96%93.53M | 6.02%167.13M | 6.02%167.13M | -0.50%105.05M |
| -Accumulated depreciation | ---- | -22.04%-97.88M | -22.04%-97.88M | ---- | -25.27%-80.21M | -25.27%-80.21M | ---- | -37.63%-64.02M | -37.63%-64.02M | ---- |
| Goodwill and other intangible assets | -24.90%196.99M | -23.03%221.87M | -23.03%221.87M | -17.67%262.29M | -59.20%288.27M | -59.20%288.27M | -60.66%318.6M | -13.48%706.51M | -13.48%706.51M | -0.37%809.95M |
| -Goodwill | -12.49%107.85M | -12.49%107.85M | -12.49%107.85M | 0.00%123.24M | -74.60%123.24M | -74.60%123.24M | -78.22%123.24M | -13.81%485.19M | -13.81%485.19M | 0.54%565.96M |
| -Other intangible assets | -35.90%89.14M | -30.91%114.02M | -30.91%114.02M | -28.82%139.05M | -25.44%165.02M | -25.44%165.02M | -19.93%195.36M | -12.76%221.32M | -12.76%221.32M | -2.42%243.99M |
| Non current prepaid assets | --985K | -41.75%1.54M | -41.75%1.54M | --0 | -55.09%2.64M | -55.09%2.64M | -35.55%4.34M | -15.22%5.88M | -15.22%5.88M | -21.68%6.74M |
| Total non current assets | -8.37%509.18M | -6.25%534.06M | -6.25%534.06M | -9.26%555.7M | -42.92%569.68M | -42.92%569.68M | -40.18%612.42M | -2.93%998.05M | -2.93%998.05M | 0.42%1.02B |
| Total assets | 0.60%2.6B | -0.49%2.59B | -0.49%2.59B | 3.26%2.58B | -11.07%2.6B | -11.07%2.6B | -24.05%2.5B | -10.40%2.93B | -10.40%2.93B | 10.93%3.29B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 11.15%920.74M | 2.24%908.84M | 2.24%908.84M | 1.47%828.38M | -1.48%888.89M | -1.48%888.89M | -10.79%816.4M | -2.79%902.22M | -2.79%902.22M | 14.47%915.19M |
| -accounts payable | 13.19%587.48M | 5.46%580.47M | 5.46%580.47M | 4.41%519M | -1.79%550.4M | -1.79%550.4M | -16.60%497.06M | -1.58%560.44M | -1.58%560.44M | 63.54%596M |
| -Total tax payable | -12.70%68.63M | 5.18%73M | 5.18%73M | 7.43%78.61M | 0.02%69.41M | 0.02%69.41M | 4.63%73.17M | -26.96%69.4M | -26.96%69.4M | -18.11%69.94M |
| -Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | --21.69M | ---- | ---- | ---- |
| -Other payable | 14.67%264.63M | -5.10%255.37M | -5.10%255.37M | 2.80%230.77M | -1.21%269.09M | -1.21%269.09M | -9.94%224.48M | 3.33%272.39M | 3.33%272.39M | -10.87%249.26M |
| Current debt and capital lease obligation | 8.31%3.93M | -5.06%4.41M | -5.06%4.41M | -17.57%3.63M | -29.67%4.64M | -29.67%4.64M | -45.98%4.41M | -24.89%6.6M | -24.89%6.6M | 1.32%8.16M |
| -Current capital lease obligation | 8.31%3.93M | -5.06%4.41M | -5.06%4.41M | -17.57%3.63M | -29.67%4.64M | -29.67%4.64M | -45.98%4.41M | -24.89%6.6M | -24.89%6.6M | 1.32%8.16M |
| Current liabilities | 3.02%1.11B | 1.06%1.12B | 1.06%1.12B | 8.82%1.08B | 3.48%1.11B | 3.48%1.11B | -15.51%988.92M | -6.80%1.07B | -6.80%1.07B | 17.41%1.17B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 34.38%4.57M | 43.00%5.71M | 43.00%5.71M | -31.35%3.4M | -47.48%4M | -47.48%4M | -51.63%4.96M | -43.81%7.61M | -43.81%7.61M | -2.73%10.25M |
| -Long term capital lease obligation | 34.38%4.57M | 43.00%5.71M | 43.00%5.71M | -31.35%3.4M | -47.48%4M | -47.48%4M | -51.63%4.96M | -43.81%7.61M | -43.81%7.61M | -2.73%10.25M |
| Derivative product liabilities | ---- | ---- | ---- | ---- | --0 | --0 | -61.16%52.23M | -3.03%121.64M | -3.03%121.64M | 7.19%134.46M |
| Total non current liabilities | -6.54%23.32M | -16.29%25.07M | -16.29%25.07M | -71.77%24.95M | -81.82%29.94M | -81.82%29.94M | -51.73%88.38M | -9.88%164.69M | -9.88%164.69M | -1.97%183.09M |
| Total liabilities | 2.80%1.13B | 0.60%1.15B | 0.60%1.15B | 2.21%1.1B | -7.85%1.14B | -7.85%1.14B | -20.41%1.08B | -7.22%1.24B | -7.22%1.24B | 14.35%1.35B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M |
| -common stock | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M | 0.00%8.87M |
| Retained earnings | 0.16%221.28M | -14.34%157.89M | -14.34%157.89M | 30.04%220.93M | -56.05%184.32M | -56.05%184.32M | --169.89M | -35.44%419.36M | -35.44%419.36M | ---- |
| Paid-in capital | -2.87%1.2B | -1.87%1.24B | -1.87%1.24B | -1.87%1.24B | -1.69%1.26B | -1.69%1.26B | --1.26B | -3.48%1.28B | -3.48%1.28B | ---- |
| Other equity interest | 0.00%-8.23M | 0.00%-8.23M | 0.00%-8.23M | 18.66%-8.23M | 34.20%-8.23M | 34.20%-8.23M | 54.41%-10.12M | 21.41%-12.51M | 21.41%-12.51M | ---22.2M |
| Total stockholders'equity | 2.17%1.4B | -1.72%1.33B | -1.72%1.33B | 4.66%1.37B | -13.95%1.35B | -13.95%1.35B | -27.94%1.31B | -13.97%1.57B | -13.97%1.57B | 8.62%1.81B |
| Noncontrolling interests | -39.55%68.96M | 3.17%115.77M | 3.17%115.77M | -2.63%114.07M | -6.53%112.2M | -6.53%112.2M | -7.06%117.15M | 10.56%120.04M | 10.56%120.04M | 9.31%126.05M |
| Total equity | -1.04%1.47B | -1.35%1.44B | -1.35%1.44B | 4.06%1.48B | -13.42%1.46B | -13.42%1.46B | -26.58%1.42B | -12.59%1.69B | -12.59%1.69B | 8.66%1.94B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |