(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.90%104.64M | -43.90%104.64M | -18.53%121.75M | -26.76%132.51M | -29.76%147.81M | -25.78%186.53M | -25.78%186.53M | -46.71%149.45M | 61.70%180.92M | 63.86%210.45M |
-Cash and cash equivalents | -52.05%45.68M | -52.05%45.68M | 138.17%82.15M | 143.68%75.57M | 179.33%72.54M | 149.87%95.27M | 149.87%95.27M | -70.54%34.49M | -72.28%31.01M | -79.78%25.97M |
-Short-term investments | -35.39%58.96M | -35.39%58.96M | -65.55%39.6M | -62.02%56.94M | -59.20%75.27M | -57.19%91.26M | -57.19%91.26M | -29.64%114.96M | --149.91M | --184.48M |
Receivables | --0 | --0 | ---- | ---- | ---- | --2.25M | --2.25M | ---- | ---- | ---- |
-Taxes receivable | --0 | --0 | ---- | ---- | ---- | --2.25M | --2.25M | ---- | ---- | ---- |
Prepaid assets | 43.00%5.78M | 43.00%5.78M | ---- | ---- | ---- | --4.04M | --4.04M | 74.82%7.62M | 257.56%4.78M | 153.85%3.33M |
Other current assets | 23.35%1.16M | 23.35%1.16M | --5.08M | --6.4M | --6.82M | -76.89%938K | -76.89%938K | ---- | ---- | ---- |
Total current assets | -42.41%111.58M | -42.41%111.58M | -19.25%126.83M | -25.20%138.91M | -27.67%154.63M | -24.12%193.75M | -24.12%193.75M | -44.85%157.07M | 64.01%185.69M | 64.76%213.78M |
Non current assets | ||||||||||
Net PPE | -15.06%53.26M | -15.06%53.26M | -15.68%54.47M | -13.54%57.17M | -0.78%60.26M | 14.61%62.7M | 14.61%62.7M | 50.58%64.59M | 77.64%66.13M | 136.50%60.74M |
-Gross PPE | -0.99%77.6M | -0.99%77.6M | -1.94%76.65M | -0.57%77.17M | 9.76%78.07M | 22.21%78.37M | 22.21%78.37M | 51.03%78.17M | 71.15%77.62M | 115.08%71.13M |
-Accumulated depreciation | -55.27%-24.34M | -55.27%-24.34M | -63.40%-22.18M | -74.09%-20M | -71.36%-17.81M | -66.32%-15.68M | -66.32%-15.68M | -53.25%-13.58M | -41.42%-11.49M | -40.63%-10.39M |
Investments and advances | --0 | --0 | --6.37M | --19.14M | --25.82M | --17.7M | --17.7M | ---- | ---- | ---- |
Other non current assets | 18.44%5.68M | 18.44%5.68M | 23.31%5.73M | 34.83%5.54M | -33.65%4.63M | 16.17%4.79M | 16.17%4.79M | 14.11%4.65M | -36.27%4.11M | 61.34%6.98M |
Total non current assets | -30.82%58.93M | -30.82%58.93M | -3.86%66.57M | 16.53%81.85M | 33.96%90.71M | 44.81%85.19M | 44.81%85.19M | 47.41%69.24M | 60.82%70.24M | 125.66%67.72M |
Total assets | -38.87%170.52M | -38.87%170.52M | -14.54%193.4M | -13.74%220.75M | -12.84%245.34M | -11.22%278.95M | -11.22%278.95M | -31.79%226.31M | 63.12%255.93M | 76.20%281.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.22%5.63M | -41.22%5.63M | 11.11%5.9M | 58.67%8.48M | -16.40%7.43M | -10.66%9.58M | -10.66%9.58M | -13.92%5.31M | 6.51%5.35M | 324.86%8.89M |
-accounts payable | -41.22%5.63M | -41.22%5.63M | 11.11%5.9M | 58.67%8.48M | -16.40%7.43M | -10.66%9.58M | -10.66%9.58M | -13.92%5.31M | 6.51%5.35M | 324.86%8.89M |
Current accrued expenses | -5.01%3.51M | -5.01%3.51M | -7.16%3.06M | -38.90%3.31M | -25.73%3.67M | -29.33%3.7M | -29.33%3.7M | 35.64%3.3M | 338.83%5.42M | 471.10%4.94M |
Current debt and capital lease obligation | 7.81%4.32M | 7.81%4.32M | -21.46%3.15M | -11.52%3.45M | 79.76%3.73M | 100.90%4.01M | 100.90%4.01M | 109.82%4.02M | 138.00%3.9M | 22.78%2.08M |
-Current capital lease obligation | 7.81%4.32M | 7.81%4.32M | -21.46%3.15M | -11.52%3.45M | 79.76%3.73M | 100.90%4.01M | 100.90%4.01M | 109.82%4.02M | 138.00%3.9M | 22.78%2.08M |
Other current liabilities | -11.01%485K | -11.01%485K | -5.57%458K | 32.31%778K | -14.41%677K | 236.42%545K | 236.42%545K | -5.64%485K | 194.00%588K | 460.99%791K |
Current liabilities | -6.25%22.73M | -6.25%22.73M | 9.38%19.38M | 11.61%20.92M | 1.10%19.31M | 11.36%24.25M | 11.36%24.25M | 29.39%17.72M | 91.23%18.74M | 223.10%19.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.94%8.11M | -26.94%8.11M | -26.18%8.89M | -26.30%9.66M | -20.64%10.39M | -19.07%11.09M | -19.07%11.09M | -15.82%12.04M | -12.01%13.1M | 86.09%13.09M |
-Long term capital lease obligation | -26.94%8.11M | -26.94%8.11M | -26.18%8.89M | -26.30%9.66M | -20.64%10.39M | -19.07%11.09M | -19.07%11.09M | -15.82%12.04M | -12.01%13.1M | 86.09%13.09M |
Other non current liabilities | 10.96%253K | 10.96%253K | 10.31%246K | 10.60%240K | 10.38%234K | 25.27%228K | 25.27%228K | 132.29%223K | 7,133.33%217K | 1,015.79%212K |
Total non current liabilities | -26.17%8.36M | -26.17%8.36M | -25.52%9.14M | -25.70%9.9M | -20.15%10.62M | -18.49%11.32M | -18.49%11.32M | -14.84%12.27M | -94.79%13.32M | -94.63%13.31M |
Total liabilities | -12.59%31.09M | -12.59%31.09M | -4.90%28.51M | -3.89%30.81M | -7.63%29.93M | -0.26%35.57M | -0.26%35.57M | 6.72%29.98M | -87.92%32.06M | -87.23%32.4M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7K | 0.00%7K | 75.00%7K | 75.00%7K | 75.00%7K | 75.00%7K | 75.00%7K | 0.00%4K | --4K | --4K |
-common stock | 0.00%7K | 0.00%7K | 75.00%7K | 75.00%7K | 75.00%7K | 75.00%7K | 75.00%7K | 0.00%4K | --4K | --4K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -44.44%-403.28M | -44.44%-403.28M | -51.96%-373.35M | -60.11%-344.2M | -66.64%-310.94M | -79.51%-279.2M | -79.51%-279.2M | -89.89%-245.68M | -93.47%-214.99M | -94.55%-186.59M |
Paid-in capital | 3.80%542.81M | 3.80%542.81M | 21.62%538.49M | 21.58%534.47M | 20.66%526.46M | 20.44%522.95M | 20.44%522.95M | 2.23%442.77M | 16,833.28%439.59M | 21,142.11%436.31M |
Gains losses not affecting retained earnings | 71.96%-106K | 71.96%-106K | 65.97%-261K | 54.94%-333K | 80.98%-120K | -168.09%-378K | -168.09%-378K | -3,234.78%-767K | ---739K | ---631K |
Total stockholders'equity | -42.71%139.42M | -42.71%139.42M | -16.02%164.88M | -15.15%189.94M | -13.52%215.41M | -12.62%243.38M | -12.62%243.38M | -35.35%196.33M | 306.26%223.87M | 365.16%249.1M |
Total equity | -42.71%139.42M | -42.71%139.42M | -16.02%164.88M | -15.15%189.94M | -13.52%215.41M | -12.62%243.38M | -12.62%243.38M | -35.35%196.33M | 306.26%223.87M | 365.16%249.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data