CA Stock MarketDetailed Quotes

Topicus com Inc (TOI)

Watchlist
  • 116.190
  • +2.650+2.33%
15min DelayMarket Closed Jan 22 16:00 ET
9.68BMarket Cap229.62P/E (TTM)

Topicus com Inc (TOI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
52.67%48.45M
-269.62%-14.94M
19.32%271.45M
40.99%347.63M
27.52%79.59M
24.36%31.73M
157.32%8.81M
30.75%227.5M
21.45%246.56M
29.83%62.41M
Net income from continuing operations
-418.02%-120.94M
54.00%41.48M
36.90%38.76M
29.49%149.47M
32.21%56.19M
34.16%38.03M
14.86%26.94M
34.01%28.31M
31.75%115.43M
47.93%42.5M
Operating gains losses
40,286.53%161.15M
-2,595.42%-10M
-6,577.61%-4.34M
-39.29%1.04M
165.63%1.2M
-211.39%-401K
-234.91%-371K
-89.40%67K
676.51%1.72M
167.62%451K
Depreciation and amortization
27.26%54.32M
17.74%49.27M
16.49%46.23M
11.78%169.59M
15.79%45.37M
7.81%42.69M
11.06%41.85M
12.56%39.68M
12.42%151.71M
7.31%39.18M
Asset impairment expenditure
--7K
--0
--0
--617K
---16K
--0
--0
--633K
--0
--0
Deferred tax
25.71%11.04M
59.26%10.2M
4.59%8.46M
15.90%34M
138.87%10.74M
3.13%8.78M
-19.85%6.41M
-3.03%8.09M
74.55%29.34M
2,216.49%4.49M
Other non cashItems
14.04%8.24M
5.49%7.18M
-21.62%3.61M
13.02%21.14M
-41.99%3.06M
45.96%7.22M
63.16%6.81M
6.67%4.61M
99.77%18.71M
-17.06%5.27M
Change In working capital
-3.21%-51.34M
-65.46%-97.57M
22.92%190.53M
235.11%27.11M
-4.18%-19.19M
-16.28%-49.74M
21.86%-58.97M
32.94%155.01M
-4,080.56%-20.06M
-129.88%-18.42M
-Change in receivables
28.08%24.94M
-20.71%46.33M
10.86%-35.24M
173.99%11.4M
-215.90%-26.98M
19.02%19.47M
121.57%58.43M
20.30%-39.53M
-156.84%-15.41M
-12.49%-8.54M
-Change in inventory
-204.00%-912K
42.29%-262K
-19,533.33%-583K
-27.90%292K
208.58%1.04M
-132.56%-300K
-276.65%-454K
104.92%3K
2,350.00%405K
924.39%338K
-Change in payables and accrued expense
138.27%16.96M
-20.40%-61.33M
198.91%31.8M
-27.30%7.81M
15.33%40.99M
24.31%7.12M
-28.78%-50.94M
17.86%10.64M
-11.44%10.74M
9.74%35.54M
-Change in other current assets
-418.23%-8.39M
-262.92%-1.51M
-114.35%-10.22M
137.90%4.34M
791.32%9.8M
-55.43%-1.62M
-22.85%925K
53.18%-4.77M
-31.42%-11.44M
-227.54%-1.42M
-Change in other current liabilities
-184.42%-3.2M
-74.69%-3.22M
40.07%-2.02M
39.94%-4.54M
-339.97%-3.12M
4,616.67%3.79M
71.30%-1.84M
-872.33%-3.37M
-363.45%-7.55M
-133.60%-708K
-Change in other working capital
-3.24%-80.74M
-19.20%-77.59M
7.68%206.8M
144.43%7.81M
6.20%-40.93M
-22.95%-78.21M
-13.55%-65.09M
14.47%192.04M
1,276.72%3.19M
-21.25%-43.64M
Tax refund paid
5.53%-14.02M
-11.98%-15.51M
-32.60%-11.8M
-10.07%-55.34M
-60.47%-17.76M
-10.22%-14.84M
-2.78%-13.85M
27.51%-8.9M
-9.49%-50.28M
26.43%-11.07M
Cash from discontinued investing activities
Operating cash flow
52.67%48.45M
-269.64%-14.94M
19.32%271.45M
40.99%347.63M
27.52%79.59M
24.35%31.73M
157.32%8.81M
30.75%227.5M
21.45%246.56M
29.84%62.41M
Investing cash flow
Cash flow from continuing investing activities
-922.73%-266.81M
-1,467.18%-187.5M
-392.66%-208.82M
13.35%-110.22M
-66.89%-29.78M
-117.89%-26.09M
82.17%-11.96M
-39.93%-42.39M
4.65%-127.2M
-23.13%-17.84M
Net PPE purchase and sale
15.66%-1.65M
-115.19%-3.77M
-9.15%-2.9M
-6.49%-8.28M
24.20%-1.92M
-41.93%-1.96M
7.26%-1.75M
-34.02%-2.66M
-6.50%-7.78M
-1.44%-2.53M
Net business purchase and sale
20.34%-18.01M
-1,783.63%-192.38M
-509.97%-205.76M
16.25%-99.81M
-120.76%-33.26M
-113.40%-22.6M
84.34%-10.21M
-19.15%-33.73M
7.71%-119.18M
-25.57%-15.07M
Net investment purchase and sale
----
----
----
--0
----
----
----
----
---248K
----
Interest received (cash flow from investment activities)
---376K
--8.3M
--255K
----
----
--0
--0
--0
----
----
Net other investing changes
-16,060.84%-246.78M
--342K
92.92%-425K
---2.13M
--5.4M
---1.53M
----
---6M
----
----
Cash from discontinued investing activities
Investing cash flow
-922.65%-266.81M
-1,467.19%-187.5M
-392.67%-208.82M
13.35%-110.22M
-66.91%-29.78M
-117.91%-26.09M
82.17%-11.96M
-39.92%-42.39M
4.65%-127.2M
-23.13%-17.84M
Financing cash flow
Cash flow from continuing financing activities
5,758.87%245.43M
968.91%159.89M
122.92%25.1M
-171.37%-211.6M
-181.48%-79.38M
82.01%-4.34M
-132.17%-18.4M
-32.13%-109.48M
-856.29%-77.98M
13.51%-28.2M
Net issuance payments of debt
5,402.43%251.02M
20,645.35%169.7M
-68.23%30.6M
141.95%30.43M
-228.12%-71.26M
116.40%4.56M
-98.55%818K
221.26%96.32M
-207.66%-72.54M
12.46%-21.72M
Cash dividends paid
--0
--0
--0
---127.64M
--0
--0
--0
---127.64M
--0
--0
Interest paid (cash flow from financing activities)
39.31%-3.69M
30.27%-5.03M
-48.45%-5.37M
-34.75%-23.18M
-30.59%-6.28M
-17.41%-6.08M
-87.12%-7.21M
-7.49%-3.62M
-32.13%-17.2M
-1.50%-4.81M
Net other financing activities
32.42%-1.91M
60.19%-4.78M
99.83%-128K
-875.63%-91.21M
-9.72%-1.84M
-131.76%-2.82M
-360.20%-12.01M
-118,215.87%-74.54M
186.69%11.76M
45.23%-1.68M
Cash from discontinued financing activities
Financing cash flow
5,758.89%245.43M
968.92%159.89M
122.92%25.1M
-171.36%-211.6M
-181.47%-79.38M
82.01%-4.34M
-132.17%-18.4M
-32.13%-109.48M
-856.19%-77.98M
13.51%-28.2M
Net cash flow
Beginning cash position
6.63%249.25M
16.38%296.31M
15.13%206.16M
30.92%179.06M
45.08%234.6M
35.65%233.75M
29.06%254.6M
30.92%179.06M
81.57%136.77M
19.08%161.71M
Current changes in cash
1,972.21%27.06M
-97.41%-42.55M
15.99%87.72M
-37.63%25.81M
-280.64%-29.57M
112.36%1.31M
14.69%-21.56M
24.30%75.63M
-32.66%41.38M
1,578.97%16.37M
Effect of exchange rate changes
43.36%-256K
-737.39%-4.5M
2,859.09%2.43M
42.02%1.29M
14.56%1.13M
-1,002.44%-452K
122.71%706K
74.71%-88K
--909K
--982K
End cash Position
17.67%276.06M
6.63%249.25M
16.38%296.31M
15.13%206.16M
15.13%206.16M
45.08%234.6M
35.65%233.75M
29.06%254.6M
30.92%179.06M
30.92%179.06M
Free cash from
57.17%46.79M
-365.12%-18.71M
19.44%268.55M
42.12%339.34M
29.70%77.67M
23.35%29.77M
140.90%7.06M
30.71%224.84M
22.01%238.78M
31.39%59.88M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 52.67%48.45M-269.62%-14.94M19.32%271.45M40.99%347.63M27.52%79.59M24.36%31.73M157.32%8.81M30.75%227.5M21.45%246.56M29.83%62.41M
Net income from continuing operations -418.02%-120.94M54.00%41.48M36.90%38.76M29.49%149.47M32.21%56.19M34.16%38.03M14.86%26.94M34.01%28.31M31.75%115.43M47.93%42.5M
Operating gains losses 40,286.53%161.15M-2,595.42%-10M-6,577.61%-4.34M-39.29%1.04M165.63%1.2M-211.39%-401K-234.91%-371K-89.40%67K676.51%1.72M167.62%451K
Depreciation and amortization 27.26%54.32M17.74%49.27M16.49%46.23M11.78%169.59M15.79%45.37M7.81%42.69M11.06%41.85M12.56%39.68M12.42%151.71M7.31%39.18M
Asset impairment expenditure --7K--0--0--617K---16K--0--0--633K--0--0
Deferred tax 25.71%11.04M59.26%10.2M4.59%8.46M15.90%34M138.87%10.74M3.13%8.78M-19.85%6.41M-3.03%8.09M74.55%29.34M2,216.49%4.49M
Other non cashItems 14.04%8.24M5.49%7.18M-21.62%3.61M13.02%21.14M-41.99%3.06M45.96%7.22M63.16%6.81M6.67%4.61M99.77%18.71M-17.06%5.27M
Change In working capital -3.21%-51.34M-65.46%-97.57M22.92%190.53M235.11%27.11M-4.18%-19.19M-16.28%-49.74M21.86%-58.97M32.94%155.01M-4,080.56%-20.06M-129.88%-18.42M
-Change in receivables 28.08%24.94M-20.71%46.33M10.86%-35.24M173.99%11.4M-215.90%-26.98M19.02%19.47M121.57%58.43M20.30%-39.53M-156.84%-15.41M-12.49%-8.54M
-Change in inventory -204.00%-912K42.29%-262K-19,533.33%-583K-27.90%292K208.58%1.04M-132.56%-300K-276.65%-454K104.92%3K2,350.00%405K924.39%338K
-Change in payables and accrued expense 138.27%16.96M-20.40%-61.33M198.91%31.8M-27.30%7.81M15.33%40.99M24.31%7.12M-28.78%-50.94M17.86%10.64M-11.44%10.74M9.74%35.54M
-Change in other current assets -418.23%-8.39M-262.92%-1.51M-114.35%-10.22M137.90%4.34M791.32%9.8M-55.43%-1.62M-22.85%925K53.18%-4.77M-31.42%-11.44M-227.54%-1.42M
-Change in other current liabilities -184.42%-3.2M-74.69%-3.22M40.07%-2.02M39.94%-4.54M-339.97%-3.12M4,616.67%3.79M71.30%-1.84M-872.33%-3.37M-363.45%-7.55M-133.60%-708K
-Change in other working capital -3.24%-80.74M-19.20%-77.59M7.68%206.8M144.43%7.81M6.20%-40.93M-22.95%-78.21M-13.55%-65.09M14.47%192.04M1,276.72%3.19M-21.25%-43.64M
Tax refund paid 5.53%-14.02M-11.98%-15.51M-32.60%-11.8M-10.07%-55.34M-60.47%-17.76M-10.22%-14.84M-2.78%-13.85M27.51%-8.9M-9.49%-50.28M26.43%-11.07M
Cash from discontinued investing activities
Operating cash flow 52.67%48.45M-269.64%-14.94M19.32%271.45M40.99%347.63M27.52%79.59M24.35%31.73M157.32%8.81M30.75%227.5M21.45%246.56M29.84%62.41M
Investing cash flow
Cash flow from continuing investing activities -922.73%-266.81M-1,467.18%-187.5M-392.66%-208.82M13.35%-110.22M-66.89%-29.78M-117.89%-26.09M82.17%-11.96M-39.93%-42.39M4.65%-127.2M-23.13%-17.84M
Net PPE purchase and sale 15.66%-1.65M-115.19%-3.77M-9.15%-2.9M-6.49%-8.28M24.20%-1.92M-41.93%-1.96M7.26%-1.75M-34.02%-2.66M-6.50%-7.78M-1.44%-2.53M
Net business purchase and sale 20.34%-18.01M-1,783.63%-192.38M-509.97%-205.76M16.25%-99.81M-120.76%-33.26M-113.40%-22.6M84.34%-10.21M-19.15%-33.73M7.71%-119.18M-25.57%-15.07M
Net investment purchase and sale --------------0-------------------248K----
Interest received (cash flow from investment activities) ---376K--8.3M--255K----------0--0--0--------
Net other investing changes -16,060.84%-246.78M--342K92.92%-425K---2.13M--5.4M---1.53M-------6M--------
Cash from discontinued investing activities
Investing cash flow -922.65%-266.81M-1,467.19%-187.5M-392.67%-208.82M13.35%-110.22M-66.91%-29.78M-117.91%-26.09M82.17%-11.96M-39.92%-42.39M4.65%-127.2M-23.13%-17.84M
Financing cash flow
Cash flow from continuing financing activities 5,758.87%245.43M968.91%159.89M122.92%25.1M-171.37%-211.6M-181.48%-79.38M82.01%-4.34M-132.17%-18.4M-32.13%-109.48M-856.29%-77.98M13.51%-28.2M
Net issuance payments of debt 5,402.43%251.02M20,645.35%169.7M-68.23%30.6M141.95%30.43M-228.12%-71.26M116.40%4.56M-98.55%818K221.26%96.32M-207.66%-72.54M12.46%-21.72M
Cash dividends paid --0--0--0---127.64M--0--0--0---127.64M--0--0
Interest paid (cash flow from financing activities) 39.31%-3.69M30.27%-5.03M-48.45%-5.37M-34.75%-23.18M-30.59%-6.28M-17.41%-6.08M-87.12%-7.21M-7.49%-3.62M-32.13%-17.2M-1.50%-4.81M
Net other financing activities 32.42%-1.91M60.19%-4.78M99.83%-128K-875.63%-91.21M-9.72%-1.84M-131.76%-2.82M-360.20%-12.01M-118,215.87%-74.54M186.69%11.76M45.23%-1.68M
Cash from discontinued financing activities
Financing cash flow 5,758.89%245.43M968.92%159.89M122.92%25.1M-171.36%-211.6M-181.47%-79.38M82.01%-4.34M-132.17%-18.4M-32.13%-109.48M-856.19%-77.98M13.51%-28.2M
Net cash flow
Beginning cash position 6.63%249.25M16.38%296.31M15.13%206.16M30.92%179.06M45.08%234.6M35.65%233.75M29.06%254.6M30.92%179.06M81.57%136.77M19.08%161.71M
Current changes in cash 1,972.21%27.06M-97.41%-42.55M15.99%87.72M-37.63%25.81M-280.64%-29.57M112.36%1.31M14.69%-21.56M24.30%75.63M-32.66%41.38M1,578.97%16.37M
Effect of exchange rate changes 43.36%-256K-737.39%-4.5M2,859.09%2.43M42.02%1.29M14.56%1.13M-1,002.44%-452K122.71%706K74.71%-88K--909K--982K
End cash Position 17.67%276.06M6.63%249.25M16.38%296.31M15.13%206.16M15.13%206.16M45.08%234.6M35.65%233.75M29.06%254.6M30.92%179.06M30.92%179.06M
Free cash from 57.17%46.79M-365.12%-18.71M19.44%268.55M42.12%339.34M29.70%77.67M23.35%29.77M140.90%7.06M30.71%224.84M22.01%238.78M31.39%59.88M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More