(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -272.33%-37.53M | 63.21%248.46M | 20.20%81.91M | 31.24%43.5M | 104.11%101.27M | 1,539.98%21.78M | 105.86%152.23M | 231.44%68.15M | 284.23%33.14M | 15.27%49.62M |
Net income from continuing operations | -10.56%41.18M | 52.76%121.01M | 9.70%28.76M | -4.76%36.38M | 570.69%9.84M | 245.16%46.03M | 556.95%79.22M | 169.94%26.22M | 320.08%38.19M | 117.43%1.47M |
Operating gains losses | -209.13%-677K | 52.34%-1.01M | -61.87%188K | -1.35%-301K | 71.24%-677K | -634.15%-219K | 25.90%-2.12M | 111.34%493K | -117.82%-297K | -2,352.08%-2.35M |
Depreciation and amortization | -6.96%19.39M | -3.77%77.2M | -10.36%18.61M | -10.55%18.23M | 4.45%19.53M | 2.19%20.84M | -8.64%80.22M | -1.06%20.76M | -1.43%20.37M | -15.03%18.7M |
Deferred tax | -12.17%12.85M | -94.45%1.59M | -90.32%1.07M | -96.46%430K | -88.02%77K | 206.54%14.63M | 35,933.75%28.67M | 7,163.69%11.09M | --12.16M | 21,333.33%643K |
Other non cash items | 271.43%1.69M | 1,075.16%3.06M | 183.26%761K | 335.23%2.14M | 1,035.77%1.15M | -392.88%-987K | -115.91%-314K | -275.77%-914K | 13.92%491K | -125.31%-123K |
Change In working capital | -23.92%-71.62M | 245.96%48.41M | 193.92%32.96M | 65.32%-13.01M | 126.25%71.64M | -49.61%-57.8M | -16.65%-33.16M | 239.40%11.22M | -53.62%-37.51M | 9.25%31.66M |
-Change in receivables | 26.14%-58.37M | 88.07%-5.69M | -47.26%18.33M | 24.32%-40.68M | 108.12%95.69M | -5.89%-79.02M | 6.62%-47.65M | 2,448.04%34.75M | -7.94%-53.76M | 14.41%45.98M |
-Change in inventory | -151.10%-186K | 155.60%3.14M | 236.19%1.8M | 104.29%209K | 333.64%764K | 136.95%364K | -320.81%-5.65M | 1,176.19%536K | -1,566.87%-4.87M | 53.35%-327K |
-Change in prepaid assets | 42.75%1.94M | -17.88%-1.18M | 167.20%505K | -56,500.00%-4.53M | 171.04%1.48M | 49.83%1.36M | -234.91%-1M | 227.70%189K | -102.43%-8K | -155.07%-2.09M |
-Change in payables and accrued expense | -177.00%-15.01M | 146.70%52.13M | 150.81%12.33M | 51.46%32M | -121.02%-26.3M | -45.94%19.49M | 9.49%21.13M | -275.62%-24.26M | -14.56%21.13M | -22.86%-11.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -272.33%-37.53M | 63.21%248.46M | 20.20%81.91M | 31.24%43.5M | 104.11%101.27M | 1,539.98%21.78M | 105.45%152.23M | 232.82%68.15M | 276.85%33.14M | 15.50%49.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.15%-12.67M | 12.48%-75.09M | 47.08%-16.82M | -16.92%-22.18M | -65.14%-16.85M | 22.55%-19.24M | -82.13%-85.8M | -46.21%-31.79M | -72.33%-18.97M | -20.95%-10.2M |
Net PPE purchase and sale | 32.19%-12.3M | 14.09%-71.82M | 46.04%-17.73M | -7.75%-22.78M | -37.17%-13.17M | 9.27%-18.15M | -91.19%-83.6M | -56.30%-32.86M | -129.89%-21.14M | -26.62%-9.6M |
Net other investing changes | 66.61%-365K | -48.43%-3.27M | -15.23%907K | -72.44%598K | -509.60%-3.68M | 77.41%-1.09M | 34.92%-2.2M | 249.03%1.07M | 219.76%2.17M | 29.36%-604K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.15%-12.67M | 12.48%-75.09M | 47.08%-16.82M | -16.92%-22.18M | -65.14%-16.85M | 22.55%-19.24M | -118.03%-85.8M | -46.21%-31.79M | -72.33%-18.97M | -53.76%-10.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 17.50%-29.27M | -277.30%-142.73M | -280.63%-20.84M | 72.30%-17.25M | -564.16%-69.17M | -1,659.30%-35.49M | -35.88%-37.83M | 270.05%11.54M | -226.09%-62.25M | 19,968.00%14.9M |
Net issuance payments of debt | -122.17%-1.16M | -225.49%-33.53M | -104.64%-1.03M | 95.86%-985K | -252.92%-36.73M | 18.52%5.21M | 906.37%26.72M | 2,850.12%22.11M | -2,754.20%-23.8M | 3,004.59%24.02M |
Net common stock issuance | 49.02%-16.63M | -13.72%-78.46M | -5.25%-11.48M | 73.86%-10.06M | -129.36%-24.29M | -261.86%-32.63M | -157.95%-68.99M | -65.95%-10.91M | -108.52%-38.48M | ---10.59M |
Cash dividends paid | -4.46%-9.3M | ---34.34M | ---8.39M | ---8.47M | ---8.59M | ---8.9M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -362.91%-2.19M | -18.88%3.6M | -83.99%53K | 6,775.76%2.27M | -69.66%446K | -68.02%833K | 100.05%4.44M | -44.09%331K | -83.25%33K | 95.48%1.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 17.50%-29.27M | -277.30%-142.73M | -280.63%-20.84M | 72.30%-17.25M | -564.16%-69.17M | -1,659.30%-35.49M | -35.88%-37.83M | 270.05%11.54M | -226.09%-62.25M | 19,968.00%14.9M |
Net cash flow | ||||||||||
Beginning cash position | 52.72%88.75M | 96.93%58.11M | 335.39%44.5M | -30.65%40.43M | 532.23%25.17M | 96.93%58.11M | 30.53%29.51M | -72.79%10.22M | -0.96%58.3M | -82.40%3.98M |
Current changes in cash | -141.24%-79.48M | 7.10%30.64M | -7.61%44.25M | 108.48%4.08M | -71.91%15.26M | -29.05%-32.95M | 314.37%28.6M | 694.94%47.89M | -125.68%-48.07M | 49.84%54.31M |
End cash Position | -63.15%9.28M | 52.72%88.75M | 52.72%88.75M | 335.39%44.5M | -30.65%40.43M | 532.23%25.17M | 96.93%58.11M | 96.93%58.11M | -72.79%10.22M | -0.96%58.3M |
Free cash flow | -2,405.33%-52.79M | 248.00%169.17M | 82.18%63.61M | 91.64%16.42M | 248.90%86.85M | 111.59%2.29M | 140.50%48.61M | 697.50%34.92M | 587.54%8.57M | -24.12%24.89M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data