Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | -32.34%28.19M | -24.29%13.65M | -24.29%13.65M | 3,886.60%41.67M | 773.20%18.04M | --18.04M | --1.05M | --2.07M |
| -Cash and cash equivalents | -32.34%28.19M | -24.29%13.65M | -24.29%13.65M | 3,886.60%41.67M | 773.20%18.04M | --18.04M | --1.05M | --2.07M |
| Receivables | 13,617.11%16.61M | --18.75M | --18.75M | --121.12K | --0 | --0 | ---- | ---- |
| -Accounts receivable | 13,617.11%16.61M | --18.75M | --18.75M | --121.12K | --0 | --0 | ---- | ---- |
| Inventory | 96.93%53.55M | -50.04%19.98M | -50.04%19.98M | --27.19M | --40M | --40M | ---- | --0 |
| Prepaid assets | -43.37%15.45M | -98.40%392.25K | -98.40%392.25K | 8,584.27%27.28M | --24.55M | --24.55M | --314.11K | --0 |
| Restricted cash | 1,347.47%1.88M | 2,185.14%1.88M | 2,185.14%1.88M | --129.64K | --82.2K | --82.2K | ---- | --0 |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --591.93K | --0 |
| Other current assets | 1,200.61%2.2M | 746.11%725.13K | 746.11%725.13K | -30.76%169.01K | --85.7K | --85.7K | --244.07K | ---- |
| Total current assets | 22.08%117.88M | -33.07%55.39M | -33.07%55.39M | 4,298.32%96.56M | 3,906.56%82.75M | --82.75M | --2.2M | --2.07M |
| Non current assets | ||||||||
| Net PPE | 56.57%205.17M | 15.59%165.67M | 15.59%165.67M | 133.85%131.05M | 20,047.72%143.32M | --143.32M | --56.04M | --711.34K |
| -Gross PPE | 41.58%205.17M | 27.27%185.66M | 27.27%185.66M | 158.54%144.91M | 20,407.11%145.88M | --145.88M | --56.05M | --711.36K |
| -Accumulated depreciation | ---- | -680.89%-19.99M | -680.89%-19.99M | -131,674.56%-13.87M | -15,058,547.06%-2.56M | ---2.56M | ---10.52K | ---17 |
| Non current deferred assets | ---- | --0 | --0 | --2.58M | --2.08M | --2.08M | ---- | ---- |
| Non current prepaid assets | 169.00%23.34M | 83.58%16.93M | 83.58%16.93M | -83.26%8.68M | 13.21%9.22M | --9.22M | --51.84M | --8.15M |
| Other non current assets | 179.62%7.24M | 100.59%1.81M | 100.59%1.81M | --2.59M | --902.14K | --902.14K | ---- | ---- |
| Total non current assets | 62.71%235.75M | 18.57%184.41M | 18.57%184.41M | 34.31%144.89M | 1,655.54%155.53M | --155.53M | --107.88M | --8.86M |
| Total assets | 46.46%353.62M | 0.64%239.8M | 0.64%239.8M | 119.35%241.44M | 2,081.12%238.28M | --238.28M | --110.07M | --10.92M |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Payables | 46.85%142.89M | -40.55%83.05M | -40.55%83.05M | 54.73%97.3M | 4,754.16%139.7M | --139.7M | --62.88M | --2.88M |
| -accounts payable | 119.72%54.97M | -52.64%17.63M | -52.64%17.63M | 66.99%25.02M | 3,332.39%37.22M | --37.22M | --14.98M | --1.08M |
| -Total tax payable | --3.16M | --781.24K | --781.24K | ---- | --0 | --0 | ---- | ---- |
| -Due to related parties current | 15.23%78.94M | -41.54%56.63M | -41.54%56.63M | 43.84%68.51M | 5,512.72%96.87M | --96.87M | --47.63M | --1.73M |
| -Other payable | 54.25%5.82M | 42.86%8.01M | 42.86%8.01M | 1,278.60%3.77M | 8,196.24%5.61M | --5.61M | --273.59K | --67.58K |
| Current debt and capital lease obligation | 13.45%38.62M | 11,962.43%18.25M | 11,962.43%18.25M | 23,204.00%34.04M | --151.26K | --151.26K | --146.08K | ---- |
| -Current debt | 6.37%36.18M | --16.13M | --16.13M | --34.01M | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 7,332.56%2.45M | 1,300.83%2.12M | 1,300.83%2.12M | -77.48%32.9K | --151.26K | --151.26K | --146.08K | --0 |
| Current deferred liabilities | 382.17%67.75M | -19.13%23.73M | -19.13%23.73M | --14.05M | --29.35M | --29.35M | ---- | --0 |
| Current liabilities | 71.44%249.26M | -26.10%125.03M | -26.10%125.03M | 130.67%145.39M | 5,779.17%169.19M | --169.19M | --63.03M | --2.88M |
| Non current liabilities | ||||||||
| Long term debt and capital lease obligation | 50.71%34.12M | 353.79%55.33M | 353.79%55.33M | 5,760.97%22.64M | 6,035.45%12.19M | --12.19M | --386.3K | --198.72K |
| -Long term debt | ---- | 77.67%21M | 77.67%21M | --22.41M | --11.82M | --11.82M | ---- | ---- |
| -Long term capital lease obligation | 14,850.07%34.12M | 9,109.78%34.33M | 9,109.78%34.33M | -40.92%228.24K | 87.56%372.73K | --372.73K | --386.3K | --198.72K |
| Total non current liabilities | 50.71%34.12M | 353.79%55.33M | 353.79%55.33M | 5,760.97%22.64M | 6,035.45%12.19M | --12.19M | --386.3K | --198.72K |
| Total liabilities | 68.65%283.38M | -0.57%180.36M | -0.57%180.36M | 164.97%168.03M | 5,795.72%181.39M | --181.39M | --63.42M | --3.08M |
| Shareholders'equity | ||||||||
| Share capital | -13.90%3.53K | -18.07%3.36K | -18.07%3.36K | --4.1K | 0.00%4.1K | --4.1K | --0 | --4.1K |
| -common stock | -13.90%3.53K | -18.07%3.36K | -18.07%3.36K | --4.1K | 0.00%4.1K | --4.1K | --0 | --4.1K |
| Retained earnings | 83.86%53.78M | 418.60%50.32M | 418.60%50.32M | 1,486.98%29.25M | 5,292.88%9.7M | --9.7M | ---2.11M | ---186.84K |
| Paid-in capital | -59.22%20.39M | -71.17%14.41M | -71.17%14.41M | 0.01%50.01M | 554.80%50M | --50M | --50M | --7.64M |
| Gains losses not affecting retained earnings | -22.52%-7.17M | -95.88%-5.49M | -95.88%-5.49M | -373.29%-5.85M | -808.99%-2.81M | ---2.81M | ---1.24M | --395.66K |
| Total stockholders'equity | -8.72%67.01M | 4.12%59.24M | 4.12%59.24M | 57.35%73.41M | 624.97%56.9M | --56.9M | --46.65M | --7.85M |
| Noncontrolling interests | --3.23M | --199.45K | --199.45K | ---- | --0 | --0 | ---- | ---- |
| Total equity | -4.32%70.24M | 4.47%59.44M | 4.47%59.44M | 57.35%73.41M | 624.97%56.9M | --56.9M | --46.65M | --7.85M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |