Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1,181.74%289.12M | 393.82%262.41M | -76.74%22.86M | 63.24%503.54M | 158.17%329.57M | -78.13%22.56M | -5.65%53.14M | 360.77%98.27M | 49.04%308.47M | 388.13%127.66M |
| Net income from continuing operations | 121.04%18.85M | 194.86%47.09M | 55.44%42.75M | 4.12%-122.34M | -111.23%-76.21M | -246.94%-89.6M | 195.26%15.97M | 156.21%27.5M | 33.74%-127.6M | 58.85%-36.08M |
| Operating gains losses | -2,037.50%-855K | -468.00%-3.03M | 142.73%97K | 102.31%116K | -819.67%-439K | -2.56%-40K | 1,404.76%822K | 95.44%-227K | -3,559.31%-5.02M | -81.40%61K |
| Depreciation and amortization | -9.61%12.21M | -7.89%12.9M | -7.42%12.57M | 18.92%53.79M | -4.19%12.69M | 20.29%13.51M | 35.38%14.01M | 30.50%13.58M | -29.73%45.23M | 28.46%13.24M |
| Deferred tax | 131.67%14.37M | 546.42%16M | 154.84%8.9M | -20.35%-78.01M | -950.95%-38.61M | -738.05%-45.37M | -86.26%2.48M | 104.05%3.49M | 18.41%-64.82M | 85.91%-3.67M |
| Other non cash items | 26.59%5.55M | 605.42%6.89M | -429.77%-4.04M | 5.14%20.51M | -26.26%13.92M | 610.13%4.38M | -40.75%977K | 847.56%1.23M | 30.09%19.51M | 241.60%18.88M |
| Change In working capital | 46.41%180.3M | 6,331.66%127.15M | -193.24%-43.98M | 37.35%589.12M | 215.61%416.83M | 13.94%123.15M | -95.13%1.98M | -68.17%47.17M | 9.86%428.91M | 154.49%132.07M |
| -Change in receivables | ---- | ---- | ---- | -18.34%290.45M | ---- | ---- | ---- | ---- | 50.91%355.66M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | 1,053.38%162.13M | ---- | ---- | ---- | ---- | 74.95%-17.01M | ---- |
| -Change in other current assets | ---- | ---- | ---- | 162.61%23.45M | ---- | ---- | ---- | ---- | -539.88%-37.46M | ---- |
| -Change in other working capital | ---- | ---- | ---- | -11.45%113.09M | ---- | ---- | ---- | ---- | -40.35%127.72M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1,181.74%289.12M | 393.82%262.41M | -76.74%22.86M | 63.24%503.54M | 158.17%329.57M | -78.13%22.56M | -5.65%53.14M | 360.77%98.27M | 49.04%308.47M | 388.13%127.66M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,826.52%-63.27M | -219.98%-43.81M | -131.30%-23.87M | 48.00%-40.69M | 61.53%-13.39M | 77.00%-3.28M | 38.53%-13.69M | -49.86%-10.32M | -19.21%-78.25M | -30.11%-34.81M |
| Net PPE purchase and sale | -788.72%-48.05M | -128.41%-23.1M | -201.94%-29.61M | 23.86%-32.66M | -16.25%-7.33M | 57.49%-5.41M | 19.80%-10.11M | 12.88%-9.81M | 16.20%-42.89M | 58.26%-6.31M |
| Net investment purchase and sale | -816.63%-15.21M | -478.71%-20.71M | 1,213.79%5.74M | 77.29%-8.03M | 78.74%-6.06M | 236.26%2.12M | 62.96%-3.58M | -111.79%-515K | -144.58%-35.35M | -144.80%-28.5M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,826.52%-63.27M | -219.98%-43.81M | -131.30%-23.87M | 48.00%-40.69M | 61.53%-13.39M | 77.00%-3.28M | 38.53%-13.69M | -49.86%-10.32M | -19.21%-78.25M | -30.11%-34.81M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -663.57%-14.85M | 108.79%11.69M | -33.60%-146.39M | -259.63%-393.35M | -409.71%-153.39M | 108.39%2.64M | -113.74%-133.01M | -862.61%-109.58M | -38.63%-109.38M | -23,784.13%-30.09M |
| Net issuance payments of debt | -302.76%-7.35M | 112.50%12.84M | -29.25%-129.49M | -475.00%-354.63M | -2,659.57%-155.34M | 116.32%3.63M | -86.00%-102.73M | -568.19%-100.19M | -60.85%-61.68M | -60.92%-5.63M |
| Net other financing activities | -657.58%-7.5M | 96.20%-1.15M | -79.95%-16.9M | 18.83%-38.72M | 107.95%1.94M | 89.25%-990K | -332.52%-30.28M | -33.60%-9.39M | -17.62%-47.7M | -825.53%-24.47M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -663.57%-14.85M | 108.79%11.69M | -33.60%-146.39M | -259.63%-393.35M | -409.71%-153.39M | 108.39%2.64M | -113.74%-133.01M | -862.61%-109.58M | -38.63%-109.38M | -23,784.13%-30.09M |
| Net cash flow | ||||||||||
| Beginning cash position | 95.74%547.08M | -15.08%316.79M | 17.61%464.19M | 44.13%394.68M | -9.20%301.4M | 1.83%279.49M | 23.27%373.05M | 44.13%394.68M | 29.53%273.83M | -3.80%331.92M |
| Current changes in cash | 863.14%211M | 346.14%230.3M | -581.57%-147.4M | -42.48%69.51M | 159.40%162.79M | -61.88%21.91M | -232.00%-93.56M | -175.07%-21.63M | 93.56%120.85M | 188.16%62.76M |
| End cash Position | 151.52%758.08M | 95.74%547.08M | -15.08%316.79M | 17.61%464.19M | 17.61%464.19M | -9.20%301.4M | 1.83%279.49M | 23.27%373.05M | 44.13%394.68M | 44.13%394.68M |
| Free cash flow | 1,435.32%240.17M | 457.96%235.58M | -108.24%-7.24M | 82.43%466.14M | 166.37%320.43M | -82.26%15.64M | -2.93%42.22M | 2,386.98%87.84M | 73.60%255.52M | 296.31%120.3M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |