(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -209.06%-4.45M | -505.18%-5.47M | 18.77%-4.45M | -144.05%-2.85M | -45,180.00%-2.26M | 989.07%4.08M | 106.36%1.35M | -157.30%-5.48M | 181.70%6.46M | 99.94%-5K |
Net income from continuing operations | 229.27%8.06M | -88.59%-39.02M | -11.04%-9.98M | -87.12%-11.89M | -4,796.86%-10.92M | -21.54%-6.24M | 0.55%-20.69M | -168.63%-8.98M | -76.08%-6.35M | 96.53%-223K |
Operating gains losses | 329.06%6.87M | 50.75%-3.13M | 109.47%41K | -527.54%-295K | 102.11%121K | -1,063.18%-3M | -590.29%-6.36M | -479.82%-433K | 104.31%69K | -1,917.09%-5.74M |
Depreciation and amortization | -42.07%1.1M | 4.62%6.77M | -37.37%1.18M | -0.28%1.76M | 40.09%1.94M | 31.48%1.89M | 17.14%6.47M | 43.59%1.88M | 39.29%1.77M | -17.88%1.38M |
Other non cash items | -11,170.52%-19.5M | 17.08%5.39M | -26.68%3.38M | 114,400.00%2.29M | -3,433.33%-106K | -4,225.00%-173K | 152.03%4.6M | 120.73%4.61M | 50.00%-2K | 98.79%-3K |
Change In working capital | -109.10%-1.05M | 56.75%24.06M | 128.98%814K | -51.66%5.17M | 92.25%6.57M | 184.87%11.5M | 246.26%15.35M | -131.01%-2.81M | 345.62%10.7M | 176.04%3.42M |
-Change in receivables | -17,400.00%-173K | 47.19%-94K | -12.50%-207K | 178.57%22K | 800.00%90K | -95.83%1K | -120.18%-178K | -3,580.00%-184K | -141.79%-28K | -98.71%10K |
-Change in inventory | -73.23%2.2M | 18.74%18.52M | 31.28%-1.14M | -19.91%9.28M | 1.74%2.17M | 131.71%8.22M | 236.24%15.6M | -111.92%-1.66M | 296.59%11.58M | 127.26%2.13M |
-Change in prepaid assets | -92.06%60K | 132.19%574K | 251.88%1.5M | -119.69%-2.57M | 2,781.82%885K | 175.00%756K | -593.77%-1.78M | -27.67%426K | -55.94%-1.17M | -112.04%-33K |
-Change in payables and accrued expense | -224.16%-3.14M | 195.50%5.06M | 147.56%662K | -591.80%-1.56M | 161.31%3.43M | 71.30%2.53M | 5.88%1.71M | 66.52%-1.39M | -85.69%317K | -42.03%1.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -209.06%-4.45M | -505.18%-5.47M | 18.77%-4.45M | -144.05%-2.85M | -45,180.00%-2.26M | 989.07%4.08M | 106.36%1.35M | -157.30%-5.48M | 181.70%6.46M | 99.94%-5K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -195.74%-6.9M | -59.20%7.07M | -8K | -380.00%-120K | -100.08%-14K | 11,367.19%7.21M | 12,475.00%17.33M | 0 | 10.71%-25K | 580,566.67%17.41M |
Net business purchase and sale | --0 | -58.43%7.24M | --0 | --0 | --0 | --7.24M | --17.42M | --0 | --0 | --17.42M |
Net other investing changes | ---6.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -195.74%-6.9M | -59.20%7.07M | ---8K | -380.00%-120K | -100.08%-14K | 11,367.19%7.21M | 12,475.00%17.33M | --0 | 10.71%-25K | 580,566.67%17.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 147.89%6.99M | 28.70%-15.31M | -76.28%3.76M | 69.42%-3.41M | 93.64%-1.06M | -52.98%-14.6M | -171.19%-21.47M | 488.72%15.86M | -203.38%-11.15M | -341.59%-16.63M |
Net issuance payments of debt | 117.48%2.53M | 28.69%-15.1M | -76.04%3.8M | 69.41%-3.41M | 93.78%-1.04M | -56.23%-14.45M | -171.94%-21.18M | 2,474.10%15.86M | -202.95%-11.15M | -282.90%-16.63M |
Net common stock issuance | --4.49M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 85.52%-21K | 29.31%-205K | -3,900.00%-38K | --1K | ---23K | 50.17%-145K | 21.62%-290K | --1K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 147.89%6.99M | 28.70%-15.31M | -76.28%3.76M | 69.42%-3.41M | 93.64%-1.06M | -52.98%-14.6M | -171.19%-21.47M | 488.72%15.86M | -203.38%-11.15M | -341.59%-16.63M |
Net cash flow | ||||||||||
Beginning cash position | -62.16%8.35M | -11.23%22.06M | -22.55%9.04M | -5.95%15.42M | 20.10%18.75M | -11.23%22.06M | 54.61%24.85M | -7.72%11.67M | 67.34%16.39M | 33.13%15.61M |
Current changes in cash | -32.17%-4.37M | -391.40%-13.71M | -106.69%-695K | -35.09%-6.38M | -528.79%-3.34M | 64.21%-3.3M | -131.79%-2.79M | -14.87%10.38M | -265.35%-4.72M | 140.25%778K |
End cash Position | -78.79%3.98M | -62.16%8.35M | -62.16%8.35M | -22.55%9.04M | -5.95%15.42M | 20.10%18.75M | -11.23%22.06M | -11.23%22.06M | -7.72%11.67M | 67.34%16.39M |
Free cash flow | -209.06%-4.45M | -505.18%-5.47M | 18.77%-4.45M | -144.05%-2.85M | -45,180.00%-2.26M | 989.07%4.08M | 106.36%1.35M | -157.30%-5.48M | 181.70%6.46M | 99.94%-5K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data