Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -156.22%-2.69M | 68.52%-1.54M | -182.63%-5.58M | 160.68%1.47M | 125.85%667.56K | 24.09%-1.05M | -1,718.60%-4.9M | 442.94%6.76M | 49.22%-2.42M | -47.60%-2.58M |
| Net income from continuing operations | -95.30%192.62K | 73.32%-1.89M | -444.14%-1.19M | -52.86%-11.53M | -202.70%-8.34M | 896.74%4.1M | -162.97%-7.07M | 91.31%-218.15K | 38.92%-7.54M | 49.41%-2.75M |
| Operating gains losses | 102.61%106.24K | -115.03%-944.69K | -313.88%-836.83K | 767.08%7.56M | 466.53%4.96M | -152.82%-4.07M | 650.76%6.29M | -60.52%391.26K | -147.48%-1.13M | -947.38%-1.35M |
| Depreciation and amortization | --0 | --0 | --0 | -45.60%1.53M | -45.60%383.36K | -25.20%383.35K | -52.29%383.35K | -51.96%383.35K | -40.47%2.82M | -78.92%704.66K |
| Other non cash items | -47.64%102.27K | -44.81%106.71K | -61.24%114.97K | -18.77%900.57K | -34.23%215.25K | -28.64%195.32K | -15.31%193.35K | 6.21%296.66K | -47.69%1.11M | -54.85%327.29K |
| Change In working capital | -71.99%-3.52M | 117.63%883.64K | -165.61%-4.12M | 233.20%1.69M | 263.33%2.48M | -43.88%-2.05M | -891.86%-5.01M | 508.11%6.28M | 75.32%-1.27M | 34.26%-1.52M |
| -Change in receivables | -617.26%-6.2M | 215.80%1.44M | 2,070.55%4.67M | -2,971.36%-8.69M | -1,170.91%-6.8M | -412.26%-864.75K | -191.82%-1.24M | 127.22%215.26K | 107.04%302.79K | 67.56%-535.31K |
| -Change in inventory | -1,191.44%-5.87M | 129.43%752.94K | -248.20%-4.96M | 158.48%1.86M | 117.38%536.95K | 3,948.38%538.12K | -90.75%-2.56M | 166.28%3.35M | -214.14%-3.19M | -564.50%-3.09M |
| -Change in prepaid assets | -143.99%-148.12K | -5.57%-742.52K | -94.97%54.99K | 3.52%1.63M | -20.74%897.9K | 374.62%336.7K | -1,653.93%-703.34K | 112.72%1.09M | 155.78%1.57M | 136.17%1.13M |
| -Change in payables and accrued expense | 523.37%8.7M | -11.01%-564.22K | -334.30%-3.8M | 16,924.30%6.81M | 696.67%7.76M | -274.16%-2.06M | -14.84%-508.28K | 2,667.12%1.62M | -98.67%40.02K | -66.72%973.58K |
| -Change in other working capital | --0 | --0 | -1,747.05%-87.46K | 3,788.75%87.46K | ---- | ---- | -99.18%8.39K | 31.11%-4.74K | 105.47%2.25K | ---- |
| Cash from discontinued investing activities | -409.86%-107.38K | -131.09%-185.02K | 0 | 66.67%-311.99K | -484.83%-691.73K | 112.56%34.65K | 201.77%595.21K | 1.91%-250.13K | -936.03K | 179.75K |
| Operating cash flow | -175.52%-2.8M | 59.87%-1.73M | -185.80%-5.58M | 134.46%1.16M | 98.99%-24.17K | 38.79%-1.02M | -1,428.98%-4.31M | 557.59%6.51M | 29.57%-3.36M | -37.33%-2.4M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 6,100.00%1.2M | 0 | 100K | -2,543.95%-103.35K | -574.34%-26.36K | -20K | -56.99K | 0 | -100.12%-3.91K | 98.79%-3.91K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---20K | --0 | ---- | ---- | ---- | --0 | --0 |
| Net business purchase and sale | --1.2M | --0 | --100K | -2,032.31%-83.35K | -574.34%-26.36K | --0 | ---56.99K | --0 | -100.22%-3.91K | ---3.91K |
| Net other investing changes | ---- | --0 | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 6,100.00%1.2M | --0 | --100K | -2,543.95%-103.35K | -574.34%-26.36K | ---20K | ---56.99K | --0 | -100.12%-3.91K | 98.79%-3.91K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 113.81%4.03M | -73.22%1.42M | 101.02%70.19K | 2.41%3.41M | 115.46%3.11M | 190.06%1.88M | 550.76%5.29M | -385.65%-6.88M | 123.60%3.33M | -42.28%1.44M |
| Net issuance payments of debt | 568.53%3.97M | -34.13%1.39M | 58.51%-2.85M | -27.58%-2.13M | 41.53%2.04M | -8.65%593.39K | 279.94%2.11M | -165.69%-6.88M | -62.57%-1.67M | -41.66%1.44M |
| Net common stock issuance | --0 | ---- | ---- | -45.59%2.72M | --0 | --0 | --2.72M | --0 | 119.21%5M | --0 |
| Proceeds from stock option exercised by employees | -95.23%61.6K | -94.48%25.39K | --2.92M | --2.82M | --1.07M | --1.29M | --459.61K | --0 | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 113.81%4.03M | -73.22%1.42M | 101.02%70.19K | 2.41%3.41M | 115.46%3.11M | 190.06%1.88M | 550.76%5.29M | -385.65%-6.88M | 123.60%3.33M | -42.28%1.44M |
| Net cash flow | ||||||||||
| Beginning cash position | -58.35%1.2M | -15.34%1.65M | 203.09%7.06M | -0.55%2.33M | 13.87%3.73M | -27.07%2.88M | -66.08%1.95M | -0.55%2.33M | 4.84%2.34M | 69.90%3.27M |
| Current changes in cash | 186.42%2.43M | -133.90%-312.92K | -1,361.16%-5.41M | 13,829.77%4.46M | 417.73%3.06M | 183.85%847.72K | 163.43%923.07K | -110.91%-370.41K | -146.75%-32.48K | -324.99%-962.92K |
| Effect of exchange rate changes | 1,559.09%43.27K | -2,515.15%-137.74K | 80.93%-2.46K | 1,285.94%272.85K | 1,220.59%277.46K | -99.23%2.61K | 101.67%5.7K | -1,571.18%-12.92K | -49.13%19.69K | 293.27%21.01K |
| End cash Position | -1.53%3.67M | -58.35%1.2M | -15.34%1.65M | 203.09%7.06M | 203.09%7.06M | 13.87%3.73M | -27.07%2.88M | -66.08%1.95M | -0.55%2.33M | -0.55%2.33M |
| Free cash flow | -170.20%-2.8M | 59.87%-1.73M | -185.80%-5.58M | 133.86%1.14M | 98.99%-24.17K | 37.58%-1.04M | -1,428.98%-4.31M | 557.59%6.51M | 34.13%-3.36M | -15.91%-2.4M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |