Strategy
MSTR
MARA Holdings
MARA
Riot Platforms
RIOT
4
Rumble
RUM
5
Trump Media & Technology
DJT
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -133.83%-217.29K | 26.68%4.91M | 263.38%3.37M | -161.12%-499.62K | 817.87%1.4M | -72.41%642.33K | 382.81%3.88M | 50.75%926.31K | 176.05%817.44K | -968.35%-195.37K |
Net income from continuing operations | -436,292.84%-2.01M | 9.14%-3.08M | 75.21%-308.72K | -24.80%-870.08K | -28.13%-1.9M | -98.73%461 | 54.11%-3.39M | 68.33%-1.25M | 80.66%-697.18K | -428.42%-1.49M |
Operating gains losses | 476.72%1.66M | 235.95%221.01K | -138.13%-163.65K | 202.45%253.13K | 696.13%571.79K | -5.71%-440.27K | -112.84%-162.57K | -27.03%429.19K | -131.56%-247.07K | 123.15%71.82K |
Depreciation and amortization | -6.46%962.78K | -5.77%4.01M | -8.55%978.44K | -10.45%706.08K | -5.82%1.29M | 0.83%1.03M | --4.25M | --1.07M | -19.96%788.5K | -4.20%1.37M |
Deferred tax | ---- | -286.54%-516.7K | ---- | ---- | ---- | ---- | ---133.67K | ---- | ---- | ---- |
Other non cash items | -87.62%21.02K | -12.98%630.7K | -12.42%152.25K | -12.09%409.61K | -3.93%-100.88K | -6.78%169.73K | 14.77%724.8K | -78.16%173.84K | 17.04%465.95K | 85.60%-97.07K |
Change In working capital | -302.40%-957.25K | 14.67%2.57M | 342.79%2.44M | -335.47%-1.04M | 987.94%1.4M | -116.93%-237.89K | 624.91%2.24M | 16.93%551.77K | 2,248.50%440.34K | 84.35%-157.61K |
-Change in receivables | -18.32%-1.47M | -114.25%-215.12K | 159.90%229.7K | -27.71%829.36K | -112.82%-35.45K | -363.76%-1.24M | 117.63%1.51M | 52.55%-383.5K | 51.77%1.15M | 383.90%276.48K |
-Change in inventory | -177.84%-245.7K | 430.97%775.33K | 902.67%89.25K | 231.06%373.04K | 98.93%-2.61K | 3.14%315.65K | 68.68%-234.26K | 98.70%-11.12K | ---284.63K | -322.45%-244.55K |
-Change in prepaid assets | -472.34%-235.54K | 13.57%1.72M | 331.80%2.1M | -675.84%-661.79K | -83.63%213.07K | 132.88%63.26K | 431.77%1.51M | 6.97%486.56K | -2,884.85%-85.3K | 1,529.29%1.3M |
-Change in payables and accrued expense | 53.53%954.85K | 159.82%327K | -87.37%58.08K | -368.19%-1.58M | 182.12%1.22M | -24.31%621.93K | 16.73%-546.61K | -72.68%459.82K | 54.48%-336.93K | -37.68%-1.49M |
-Change in other current assets | --708.59K | ---708.59K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in other current liabilities | ---673.78K | --673.78K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -133.83%-217.29K | 26.68%4.91M | 263.38%3.37M | -161.12%-499.62K | 817.87%1.4M | -72.41%642.33K | 382.81%3.88M | 50.75%926.31K | 176.05%817.44K | -968.35%-195.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.15%-204.27K | 15.85%-3.84M | -132.60%-680.88K | -72.77%-1.25M | 22.48%-1.05M | 60.86%-856.52K | -49.14%-4.56M | -1,509.07%-292.72K | -5.89%-723.16K | 8.35%-1.36M |
Capital expenditure reported | -9.40%-404.24K | -98.24%-2.02M | 20.43%-221.45K | -108.76%-650.45K | -187.85%-781.8K | -132.28%-369.52K | -17.95%-1.02M | 8.77%-278.33K | -24.81%-311.59K | -22.39%-271.6K |
Net PPE purchase and sale | -12.68%-548.74K | 48.71%-1.82M | -3,091.77%-459.42K | -45.53%-598.97K | 74.98%-272.2K | 76.00%-486.99K | -61.44%-3.54M | -105.02%-14.39K | 5.02%-411.57K | 13.76%-1.09M |
Net business purchase and sale | --748.72K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.15%-204.27K | 15.85%-3.84M | -132.60%-680.88K | -72.77%-1.25M | 22.48%-1.05M | 60.86%-856.52K | -49.14%-4.56M | -1,509.07%-292.72K | -5.89%-723.16K | 8.35%-1.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.66%-63.84K | 28.62%-365.07K | 27.60%-53.2K | 62.16%-61.05K | 15.87%-126.48K | 1.57%-124.34K | 0.78%-511.47K | 36.57%-73.48K | -7.19%-161.33K | -14.53%-150.35K |
Net issuance payments of debt | 90.83%-11.4K | 30.08%-326.73K | 27.60%-53.2K | 47.90%-61.05K | 41.37%-88.14K | 1.57%-124.34K | 5.52%-467.32K | 36.57%-73.48K | 4.07%-117.17K | -14.53%-150.35K |
Net other financing activities | ---52.44K | 13.16%-38.34K | --0 | --0 | ---- | ---- | -40.41%-44.15K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.66%-63.84K | 28.62%-365.07K | 27.60%-53.2K | 62.16%-61.05K | 15.87%-126.48K | 1.57%-124.34K | 0.78%-511.47K | 36.57%-73.48K | -7.19%-161.33K | -14.53%-150.35K |
Net cash flow | ||||||||||
Beginning cash position | 12.93%4.58M | -23.61%4.06M | -49.55%1.92M | -9.19%3.65M | -32.70%3.73M | -23.61%4.06M | -36.93%5.31M | -22.38%3.81M | -43.60%4.01M | -35.54%5.54M |
Current changes in cash | -43.39%-485.4K | 158.83%705.33K | 369.90%2.63M | -2,599.97%-1.81M | 113.02%222.01K | -2,609.29%-338.53K | 56.76%-1.2M | 16.59%560.1K | 96.49%-67.04K | -4.42%-1.71M |
Effect of exchange rate changes | -3,015.19%-356.18K | -228.70%-180.9K | 107.97%25.3K | 166.81%88.83K | -273.96%-307.25K | -94.41%12.22K | 83.68%-55.03K | -280.44%-317.42K | 55.04%-132.97K | 16.17%176.62K |
End cash Position | 0.25%3.74M | 12.93%4.58M | 12.93%4.58M | -49.55%1.92M | -9.19%3.65M | -32.70%3.73M | -23.61%4.06M | -23.61%4.06M | -22.38%3.81M | -43.60%4.01M |
Free cash flow | -446.37%-1.17M | 255.72%1.07M | 323.80%2.69M | -1,955.08%-1.75M | 122.41%348.5K | -253.20%-214.19K | 69.55%-687.4K | 6.26%633.58K | 105.36%94.28K | -3.54%-1.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |