(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.26%67.57M | 25.44%20.88M | 80.55%18.47M | 147.26%15.07M | 31.57%13.16M | -67.26%42.97M | -60.71%16.65M | -70.19%10.23M | -86.65%6.09M | 12.03%10M |
Net income from continuing operations | 34.87%-122.4M | 222.25%12.72M | 6.44%-148.47M | 98.57%-115K | 224.30%13.46M | -356.98%-187.95M | -121.48%-10.4M | -3,501.54%-158.68M | -182.02%-8.04M | -156.06%-10.83M |
Operating gains losses | --65.94M | --100.25M | --0 | --0 | ---34.31M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -41.05%26.76M | -26.01%6.51M | -43.14%6.74M | -44.32%6.67M | -46.41%6.84M | -25.14%45.4M | -40.16%8.8M | -21.76%11.86M | -24.01%11.97M | -15.03%12.77M |
Deferred tax | -103.54%-4.69M | 68.44%-403K | -103.59%-4.88M | 109.61%226K | 10.43%360K | 1,116.23%132.67M | -111.24%-1.28M | --135.97M | 74.13%-2.35M | -96.23%326K |
Other non cash items | -119.92%-1.27M | -588.55%-1.62M | -206.02%-458K | -111.70%-269K | -67.18%1.08M | -84.58%6.36M | -96.82%332K | -95.92%432K | -37.75%2.3M | -80.08%3.3M |
Change In working capital | 174.54%17.76M | 208.03%11.81M | 12.39%4.01M | 78.49%-4.15M | 151.00%6.08M | -241.84%-23.82M | -82.89%3.84M | 150.40%3.57M | -449.12%-19.3M | 57.14%-11.93M |
-Change in receivables | 194.60%27.57M | -26.52%8.18M | -30.14%12.81M | 353.32%6.75M | 99.03%-169K | 2,293.09%9.36M | -67.04%11.13M | 320.73%18.34M | -130.38%-2.67M | 48.45%-17.44M |
-Change in prepaid assets | 30.98%-2.98M | -225.23%-2.45M | -18.73%-805K | 212.20%2.16M | 48.66%-1.88M | 12.02%-4.31M | 191.50%1.96M | 67.44%-678K | -920.00%-1.93M | -300.66%-3.67M |
-Change in payables and accrued expense | 80.50%-5.54M | 168.37%6.34M | 45.84%-7.54M | 11.36%-12.9M | -8.18%8.56M | -1,748.93%-28.42M | -2.15%-9.27M | -477.11%-13.92M | -339.65%-14.55M | 30.30%9.32M |
-Change in other working capital | -187.53%-1.29M | -1,335.00%-247K | -171.26%-453K | -7.05%-167K | -190.41%-424K | 51.25%-449K | 115.75%20K | 56.28%-167K | 9.30%-156K | 39.17%-146K |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | 57.26%67.57M | 25.44%20.88M | 80.55%18.47M | 147.26%15.07M | 31.57%13.16M | -68.07%42.97M | -60.70%16.65M | -65.08%10.23M | -88.73%6.09M | 12.93%10M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.24%-12.48M | -3.41%-2.55M | -93.41%-5.08M | 44.43%-2.4M | 86.72%-2.45M | -376.90%-27.88M | -105.90%-2.47M | 62.14%-2.62M | 66.84%-4.32M | -57.38%-18.47M |
Capital expenditure reported | -9.48%-12.53M | -5.14%-2.6M | -93.41%-5.08M | 16.66%-2.4M | 29.24%-2.45M | 67.37%-11.44M | 45.65%-2.47M | 62.14%-2.62M | 77.89%-2.88M | 67.17%-3.47M |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | -136.43%-16.44M | --0 | --0 | ---1.44M | -1,171.19%-15M |
Net other investing changes | 614.29%50K | ---- | ---- | ---- | ---- | --7K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.24%-12.48M | -3.41%-2.55M | -93.41%-5.08M | 44.43%-2.4M | 86.72%-2.45M | -376.90%-27.88M | -105.90%-2.47M | 62.14%-2.62M | 66.84%-4.32M | -57.38%-18.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -843.81%-242.01M | -9,254.97%-81.86M | 58.65%-485K | -100.12%-100K | -246.14%-159.57M | 151.36%32.54M | 98.18%-875K | 88.52%-1.17M | 268,840.00%80.68M | -821.96%-46.1M |
Net issuance payments of debt | -402.61%-239.34M | -12,987.20%-81.8M | --0 | -100.78%-625K | ---156.92M | --79.09M | ---625K | ---625K | --80.34M | --0 |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -7.50%-43.01M | --0 | --0 | --0 | ---43.01M |
Proceeds from stock option exercised by employees | 68.10%-1.09M | 468.91%439K | 11.33%-485K | 91.47%651K | 45.12%-1.69M | 76.35%-3.41M | 98.47%-119K | 71.13%-547K | 1,033.33%340K | 35.74%-3.09M |
Net other financing activities | -1,069.63%-1.58M | -281.68%-500K | --0 | -12,700.00%-126K | -23,725.00%-953K | 98.49%-135K | 66.41%-131K | 99.99%-1K | --1K | 97.99%-4K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -843.81%-242.01M | -9,254.97%-81.86M | 58.65%-485K | -100.12%-100K | -246.14%-159.57M | 151.36%32.54M | 98.18%-875K | 88.52%-1.17M | 268,840.00%80.68M | -821.96%-46.1M |
Net cash flow | ||||||||||
Beginning cash position | 18.95%298.97M | -38.54%175.58M | -41.74%162.68M | -23.72%150.11M | 18.95%298.97M | 47.81%251.34M | 32.63%285.67M | 37.39%279.23M | 21.34%196.78M | 47.81%251.34M |
Current changes in cash | -492.45%-186.91M | -577.50%-63.53M | 100.68%12.91M | -84.76%12.57M | -172.82%-148.86M | -41.41%47.63M | -63.00%13.3M | -47.01%6.43M | 100.73%82.46M | -592.52%-54.56M |
End cash Position | -62.52%112.06M | -62.52%112.06M | -38.54%175.58M | -41.74%162.68M | -23.72%150.11M | 18.95%298.97M | 18.95%298.97M | 32.63%285.67M | 37.39%279.23M | 21.34%196.78M |
Free cash flow | 74.61%55.04M | 28.98%18.28M | 76.11%13.39M | 294.24%12.67M | 63.82%10.7M | -68.32%31.52M | -62.51%14.17M | -65.99%7.61M | -92.17%3.21M | 484.58%6.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data