US Stock MarketDetailed Quotes

Interactive Strength (TRNR)

Watchlist
  • 0.8799
  • +0.0172+1.99%
Close May 13 16:00 ET
  • 0.8799
  • 0.00000.00%
Pre 04:00 ET
1.81MMarket Cap-0.01P/E (TTM)

Interactive Strength (TRNR) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
271.01%512K
271.01%512K
-62.76%845K
273.08%582K
--2.21M
--138K
--138K
7,463.33%2.27M
-88.88%156K
--0
-Cash and cash equivalents
271.01%512K
271.01%512K
-62.76%845K
273.08%582K
--2.21M
--138K
--138K
7,463.33%2.27M
-88.88%156K
--0
Receivables
408.31%9.48M
408.31%9.48M
840.08%9.24M
995.71%7.92M
502.52%4.3M
247.30%1.87M
247.30%1.87M
117.96%983K
2.26%723K
-24.07%713K
-Accounts receivable
83.31%2.61M
83.31%2.61M
358.96%2.38M
579.92%1.76M
896.61%1.76M
142,500.00%1.43M
142,500.00%1.43M
7,314.29%519K
1,750.00%259K
1,509.09%177K
-Loans receivable
--6.59M
--6.59M
--6.09M
--5.89M
--2.18M
--0
--0
----
----
----
-Taxes receivable
-39.38%254K
-39.38%254K
-42.79%254K
-42.79%254K
-36.24%329K
-18.80%419K
-18.80%419K
66.92%444K
-13.79%444K
-31.20%516K
-Other receivables
0.00%20K
0.00%20K
2,490.00%518K
0.00%20K
0.00%20K
0.00%20K
0.00%20K
-88.76%20K
-88.76%20K
-88.76%20K
Inventory
-3.10%3.75M
-3.10%3.75M
7.23%5.12M
-52.35%2.56M
-47.55%3.19M
48.37%3.87M
48.37%3.87M
230.77%4.77M
127.28%5.37M
222.40%6.07M
Prepaid assets
-61.89%877K
-61.89%877K
-16.39%1.82M
-32.06%1.35M
-22.68%1.54M
17.04%2.3M
17.04%2.3M
-38.65%2.18M
-51.09%1.99M
-48.03%1.99M
Restricted cash
----
----
----
--2.25M
----
----
----
----
----
----
Other current assets
86.96%86K
86.96%86K
1,211.11%236K
660.00%190K
20.20%119K
-81.30%46K
-81.30%46K
-92.74%18K
--25K
--99K
Total current assets
78.91%14.7M
78.91%14.7M
69.65%17.37M
80.85%14.96M
28.89%11.44M
53.44%8.22M
53.44%8.22M
78.96%10.24M
-3.26%8.27M
15.19%8.88M
Non current assets
Net PPE
31.07%696K
31.07%696K
6.25%697K
-59.45%326K
-59.54%418K
-26.96%531K
-26.96%531K
-25.37%656K
-28.15%804K
-3.64%1.03M
-Gross PPE
24.62%4.89M
24.62%4.89M
5.87%4.24M
-7.53%3.77M
-7.30%3.85M
7.42%3.92M
7.42%3.92M
9.14%4M
10.79%4.08M
22.35%4.15M
-Accumulated depreciation
-23.61%-4.19M
-23.61%-4.19M
-5.80%-3.54M
-5.23%-3.44M
-10.01%-3.43M
-15.96%-3.39M
-15.96%-3.39M
-20.02%-3.35M
-27.81%-3.27M
-34.35%-3.12M
Goodwill and other intangible assets
19.21%25.59M
19.21%25.59M
178.72%62.51M
200.05%66.09M
-13.77%21.22M
316.85%21.47M
316.85%21.47M
294.77%22.43M
253.59%22.03M
138.09%24.61M
-Goodwill
17.59%15.55M
17.59%15.55M
12.02%15.14M
-2.44%13.22M
-0.08%13.22M
--13.22M
--13.22M
--13.52M
--13.55M
--13.23M
-Other intangible assets
21.82%10.05M
21.82%10.05M
431.70%47.36M
523.87%52.87M
-29.68%8M
60.16%8.25M
60.16%8.25M
56.80%8.91M
36.04%8.47M
10.08%11.38M
Non current deferred assets
----
----
----
----
----
----
----
----
--299K
----
Non current prepaid assets
488.71%1.83M
488.71%1.83M
309.03%1.27M
309.03%1.27M
278.06%1.17M
0.32%310K
0.32%310K
--310K
--310K
--310K
Other non current assets
10.51%4.03M
10.51%4.03M
-12.79%3.59M
-40.52%3.6M
-24.76%3.56M
-30.74%3.64M
-30.74%3.64M
-31.21%4.12M
4.11%6.06M
74.65%4.73M
Total non current assets
23.84%32.14M
23.84%32.14M
147.40%68.07M
141.68%71.28M
-14.06%26.37M
126.73%25.95M
126.73%25.95M
119.24%27.51M
124.02%29.5M
69.97%30.69M
Total assets
37.09%46.84M
37.09%46.84M
126.31%85.44M
128.36%86.24M
-4.42%37.82M
103.37%34.17M
103.37%34.17M
106.63%37.75M
73.91%37.77M
53.58%39.56M
Liabilities
Current liabilities
Payables
-15.21%9.48M
-15.21%9.48M
-27.82%9.3M
-65.66%4.67M
-41.88%7.71M
5.74%11.18M
5.74%11.18M
44.34%12.89M
63.34%13.61M
52.87%13.26M
-accounts payable
-19.59%8.98M
-19.59%8.98M
-30.56%8.94M
-65.69%4.67M
-41.91%7.7M
5.75%11.17M
5.75%11.17M
44.38%12.88M
63.39%13.6M
59.44%13.25M
-Total tax payable
6,971.43%495K
6,971.43%495K
5,014.29%358K
0.00%7K
0.00%7K
0.00%7K
0.00%7K
0.00%7K
0.00%7K
-98.07%7K
Current accrued expenses
27.42%3.97M
27.42%3.97M
149.22%6.73M
118.96%5.5M
-38.18%3.06M
273.05%3.12M
273.05%3.12M
42.18%2.7M
48.67%2.51M
85.23%4.94M
Current debt and capital lease obligation
37.26%15.9M
37.26%15.9M
21.53%12.62M
-42.31%10.11M
-52.42%9.22M
17.44%11.58M
17.44%11.58M
41.14%10.38M
187.86%17.52M
57.95%19.37M
-Current debt
39.02%15.74M
39.02%15.74M
23.21%12.42M
-41.96%9.98M
-52.64%9.02M
15.43%11.32M
15.43%11.32M
38.03%10.08M
184.92%17.19M
55.62%19.05M
-Current capital lease obligation
-39.08%159K
-39.08%159K
-34.44%198K
-61.16%127K
-39.75%194K
383.33%261K
383.33%261K
469.81%302K
528.85%327K
1,300.00%322K
Current deferred liabilities
526.89%1.33M
526.89%1.33M
69.74%662K
-77.41%159K
-54.67%257K
72.36%212K
72.36%212K
230.51%390K
154.15%704K
25.44%567K
Other current liabilities
-15.55%543K
-15.55%543K
--1.4M
83.60%1.72M
1,310.29%959K
427.05%643K
427.05%643K
----
--939K
--68K
Current liabilities
16.38%31.29M
16.38%31.29M
16.04%30.81M
-37.62%22.21M
-44.84%21.26M
24.83%26.88M
24.83%26.88M
45.06%26.55M
116.67%35.6M
59.69%38.53M
Non current liabilities
Long term debt and capital lease obligation
2,666.47%4.7M
2,666.47%4.7M
712.98%34.19M
16,991.32%45.29M
485.34%2.04M
-25.76%170K
-25.76%170K
1,630.86%4.21M
3.11%265K
--348K
-Long term debt
--4.53M
--4.53M
751.00%34.01M
--45.15M
--1.88M
----
----
--4M
----
----
-Long term capital lease obligation
0.59%171K
0.59%171K
-10.48%188K
-47.92%138K
-55.75%154K
-25.76%170K
-25.76%170K
-13.58%210K
3.11%265K
--348K
Derivative product liabilities
10,100.00%408K
10,100.00%408K
594.87%1.08M
327.54%590K
-18.14%767K
-99.32%4K
-99.32%4K
--156K
711.76%138K
57.74%937K
Preferred securities outside stock equity
--2.3M
--2.3M
--2.6M
----
----
--0
--0
----
----
--2.69M
Other non current liabilities
--1.75M
--1.75M
80.48%1.9M
39.11%1.88M
----
----
----
--1.05M
--1.35M
----
Total non current liabilities
5,168.97%9.17M
5,168.97%9.17M
634.90%39.77M
2,624.47%47.76M
-29.42%2.8M
-78.78%174K
-78.78%174K
2,127.16%5.41M
539.78%1.75M
568.86%3.97M
Total liabilities
49.52%40.45M
49.52%40.45M
120.83%70.58M
87.32%69.97M
-43.40%24.06M
21.03%27.06M
21.03%27.06M
72.34%31.96M
123.61%37.35M
71.92%42.51M
Shareholders'equity
Share capital
-77.78%2K
-77.78%2K
33.33%12K
50.00%12K
100.37%11K
28.57%9K
28.57%9K
28.57%9K
14.29%8K
-42,842.86%-2.99M
-common stock
--0
--0
25.00%10K
42.86%10K
28.57%9K
14.29%8K
14.29%8K
14.29%8K
0.00%7K
0.00%7K
-Preferred stock
100.00%2K
100.00%2K
100.00%2K
100.00%2K
100.07%2K
--1K
--1K
--1K
--1K
---3M
Retained earnings
-12.32%-227.54M
-12.32%-227.54M
-10.46%-217.19M
-12.18%-211.96M
-17.43%-209.39M
-21.37%-202.59M
-21.37%-202.59M
-26.44%-196.62M
-30.21%-188.94M
-35.59%-178.31M
Paid-in capital
11.60%233.82M
11.60%233.82M
14.46%231.79M
20.50%228M
25.09%222.93M
29.93%209.51M
29.93%209.51M
30.70%202.51M
26.15%189.21M
34.73%178.22M
Gains losses not affecting retained earnings
-38.25%113K
-38.25%113K
335.24%247K
65.69%227K
46.76%204K
83.00%183K
83.00%183K
-136.71%-105K
20.18%137K
-44.40%139K
Total stockholders'equity
-10.19%6.39M
-10.19%6.39M
156.51%14.86M
3,840.44%16.27M
567.57%13.76M
228.15%7.12M
228.15%7.12M
2,213.87%5.79M
-91.76%413K
-383.70%-2.94M
Total equity
-10.19%6.39M
-10.19%6.39M
156.51%14.86M
3,840.44%16.27M
567.57%13.76M
228.15%7.12M
228.15%7.12M
2,213.87%5.79M
-91.76%413K
-383.70%-2.94M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 271.01%512K271.01%512K-62.76%845K273.08%582K--2.21M--138K--138K7,463.33%2.27M-88.88%156K--0
-Cash and cash equivalents 271.01%512K271.01%512K-62.76%845K273.08%582K--2.21M--138K--138K7,463.33%2.27M-88.88%156K--0
Receivables 408.31%9.48M408.31%9.48M840.08%9.24M995.71%7.92M502.52%4.3M247.30%1.87M247.30%1.87M117.96%983K2.26%723K-24.07%713K
-Accounts receivable 83.31%2.61M83.31%2.61M358.96%2.38M579.92%1.76M896.61%1.76M142,500.00%1.43M142,500.00%1.43M7,314.29%519K1,750.00%259K1,509.09%177K
-Loans receivable --6.59M--6.59M--6.09M--5.89M--2.18M--0--0------------
-Taxes receivable -39.38%254K-39.38%254K-42.79%254K-42.79%254K-36.24%329K-18.80%419K-18.80%419K66.92%444K-13.79%444K-31.20%516K
-Other receivables 0.00%20K0.00%20K2,490.00%518K0.00%20K0.00%20K0.00%20K0.00%20K-88.76%20K-88.76%20K-88.76%20K
Inventory -3.10%3.75M-3.10%3.75M7.23%5.12M-52.35%2.56M-47.55%3.19M48.37%3.87M48.37%3.87M230.77%4.77M127.28%5.37M222.40%6.07M
Prepaid assets -61.89%877K-61.89%877K-16.39%1.82M-32.06%1.35M-22.68%1.54M17.04%2.3M17.04%2.3M-38.65%2.18M-51.09%1.99M-48.03%1.99M
Restricted cash --------------2.25M------------------------
Other current assets 86.96%86K86.96%86K1,211.11%236K660.00%190K20.20%119K-81.30%46K-81.30%46K-92.74%18K--25K--99K
Total current assets 78.91%14.7M78.91%14.7M69.65%17.37M80.85%14.96M28.89%11.44M53.44%8.22M53.44%8.22M78.96%10.24M-3.26%8.27M15.19%8.88M
Non current assets
Net PPE 31.07%696K31.07%696K6.25%697K-59.45%326K-59.54%418K-26.96%531K-26.96%531K-25.37%656K-28.15%804K-3.64%1.03M
-Gross PPE 24.62%4.89M24.62%4.89M5.87%4.24M-7.53%3.77M-7.30%3.85M7.42%3.92M7.42%3.92M9.14%4M10.79%4.08M22.35%4.15M
-Accumulated depreciation -23.61%-4.19M-23.61%-4.19M-5.80%-3.54M-5.23%-3.44M-10.01%-3.43M-15.96%-3.39M-15.96%-3.39M-20.02%-3.35M-27.81%-3.27M-34.35%-3.12M
Goodwill and other intangible assets 19.21%25.59M19.21%25.59M178.72%62.51M200.05%66.09M-13.77%21.22M316.85%21.47M316.85%21.47M294.77%22.43M253.59%22.03M138.09%24.61M
-Goodwill 17.59%15.55M17.59%15.55M12.02%15.14M-2.44%13.22M-0.08%13.22M--13.22M--13.22M--13.52M--13.55M--13.23M
-Other intangible assets 21.82%10.05M21.82%10.05M431.70%47.36M523.87%52.87M-29.68%8M60.16%8.25M60.16%8.25M56.80%8.91M36.04%8.47M10.08%11.38M
Non current deferred assets ----------------------------------299K----
Non current prepaid assets 488.71%1.83M488.71%1.83M309.03%1.27M309.03%1.27M278.06%1.17M0.32%310K0.32%310K--310K--310K--310K
Other non current assets 10.51%4.03M10.51%4.03M-12.79%3.59M-40.52%3.6M-24.76%3.56M-30.74%3.64M-30.74%3.64M-31.21%4.12M4.11%6.06M74.65%4.73M
Total non current assets 23.84%32.14M23.84%32.14M147.40%68.07M141.68%71.28M-14.06%26.37M126.73%25.95M126.73%25.95M119.24%27.51M124.02%29.5M69.97%30.69M
Total assets 37.09%46.84M37.09%46.84M126.31%85.44M128.36%86.24M-4.42%37.82M103.37%34.17M103.37%34.17M106.63%37.75M73.91%37.77M53.58%39.56M
Liabilities
Current liabilities
Payables -15.21%9.48M-15.21%9.48M-27.82%9.3M-65.66%4.67M-41.88%7.71M5.74%11.18M5.74%11.18M44.34%12.89M63.34%13.61M52.87%13.26M
-accounts payable -19.59%8.98M-19.59%8.98M-30.56%8.94M-65.69%4.67M-41.91%7.7M5.75%11.17M5.75%11.17M44.38%12.88M63.39%13.6M59.44%13.25M
-Total tax payable 6,971.43%495K6,971.43%495K5,014.29%358K0.00%7K0.00%7K0.00%7K0.00%7K0.00%7K0.00%7K-98.07%7K
Current accrued expenses 27.42%3.97M27.42%3.97M149.22%6.73M118.96%5.5M-38.18%3.06M273.05%3.12M273.05%3.12M42.18%2.7M48.67%2.51M85.23%4.94M
Current debt and capital lease obligation 37.26%15.9M37.26%15.9M21.53%12.62M-42.31%10.11M-52.42%9.22M17.44%11.58M17.44%11.58M41.14%10.38M187.86%17.52M57.95%19.37M
-Current debt 39.02%15.74M39.02%15.74M23.21%12.42M-41.96%9.98M-52.64%9.02M15.43%11.32M15.43%11.32M38.03%10.08M184.92%17.19M55.62%19.05M
-Current capital lease obligation -39.08%159K-39.08%159K-34.44%198K-61.16%127K-39.75%194K383.33%261K383.33%261K469.81%302K528.85%327K1,300.00%322K
Current deferred liabilities 526.89%1.33M526.89%1.33M69.74%662K-77.41%159K-54.67%257K72.36%212K72.36%212K230.51%390K154.15%704K25.44%567K
Other current liabilities -15.55%543K-15.55%543K--1.4M83.60%1.72M1,310.29%959K427.05%643K427.05%643K------939K--68K
Current liabilities 16.38%31.29M16.38%31.29M16.04%30.81M-37.62%22.21M-44.84%21.26M24.83%26.88M24.83%26.88M45.06%26.55M116.67%35.6M59.69%38.53M
Non current liabilities
Long term debt and capital lease obligation 2,666.47%4.7M2,666.47%4.7M712.98%34.19M16,991.32%45.29M485.34%2.04M-25.76%170K-25.76%170K1,630.86%4.21M3.11%265K--348K
-Long term debt --4.53M--4.53M751.00%34.01M--45.15M--1.88M----------4M--------
-Long term capital lease obligation 0.59%171K0.59%171K-10.48%188K-47.92%138K-55.75%154K-25.76%170K-25.76%170K-13.58%210K3.11%265K--348K
Derivative product liabilities 10,100.00%408K10,100.00%408K594.87%1.08M327.54%590K-18.14%767K-99.32%4K-99.32%4K--156K711.76%138K57.74%937K
Preferred securities outside stock equity --2.3M--2.3M--2.6M----------0--0----------2.69M
Other non current liabilities --1.75M--1.75M80.48%1.9M39.11%1.88M--------------1.05M--1.35M----
Total non current liabilities 5,168.97%9.17M5,168.97%9.17M634.90%39.77M2,624.47%47.76M-29.42%2.8M-78.78%174K-78.78%174K2,127.16%5.41M539.78%1.75M568.86%3.97M
Total liabilities 49.52%40.45M49.52%40.45M120.83%70.58M87.32%69.97M-43.40%24.06M21.03%27.06M21.03%27.06M72.34%31.96M123.61%37.35M71.92%42.51M
Shareholders'equity
Share capital -77.78%2K-77.78%2K33.33%12K50.00%12K100.37%11K28.57%9K28.57%9K28.57%9K14.29%8K-42,842.86%-2.99M
-common stock --0--025.00%10K42.86%10K28.57%9K14.29%8K14.29%8K14.29%8K0.00%7K0.00%7K
-Preferred stock 100.00%2K100.00%2K100.00%2K100.00%2K100.07%2K--1K--1K--1K--1K---3M
Retained earnings -12.32%-227.54M-12.32%-227.54M-10.46%-217.19M-12.18%-211.96M-17.43%-209.39M-21.37%-202.59M-21.37%-202.59M-26.44%-196.62M-30.21%-188.94M-35.59%-178.31M
Paid-in capital 11.60%233.82M11.60%233.82M14.46%231.79M20.50%228M25.09%222.93M29.93%209.51M29.93%209.51M30.70%202.51M26.15%189.21M34.73%178.22M
Gains losses not affecting retained earnings -38.25%113K-38.25%113K335.24%247K65.69%227K46.76%204K83.00%183K83.00%183K-136.71%-105K20.18%137K-44.40%139K
Total stockholders'equity -10.19%6.39M-10.19%6.39M156.51%14.86M3,840.44%16.27M567.57%13.76M228.15%7.12M228.15%7.12M2,213.87%5.79M-91.76%413K-383.70%-2.94M
Total equity -10.19%6.39M-10.19%6.39M156.51%14.86M3,840.44%16.27M567.57%13.76M228.15%7.12M228.15%7.12M2,213.87%5.79M-91.76%413K-383.70%-2.94M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion with Explanatory Notes--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More