Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (Q3)Dec 27, 2025 | (Q2)Sep 27, 2025 | (Q1)Jun 28, 2025 | (FY)Mar 29, 2025 | (Q4)Mar 29, 2025 | (Q3)Dec 28, 2024 | (Q2)Sep 28, 2024 | (Q1)Jun 29, 2024 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -3.60%12.15M | 88.46%12.88M | -59.40%3.62M | 19.53%38.99M | 85.58%10.63M | 15.40%12.6M | -18.98%6.84M | 18.42%8.92M | 92.41%32.62M | 92.44%5.73M |
| Net income from continuing operations | -146.71%-1.1M | -61.38%1.27M | -26.02%3.26M | 6.36%14.52M | -35.21%4.46M | -29.60%2.36M | 614.35%3.29M | 49.47%4.41M | 27.69%13.65M | 88.35%6.89M |
| Operating gains losses | 95.32%-45K | -51.06%23K | 1,450.00%54K | -1,771.70%-886K | 13.79%33K | -7,500.00%-962K | 1,466.67%47K | -150.00%-4K | -39.77%53K | 11.54%29K |
| Depreciation and amortization | 61.02%7.13M | 47.43%6.49M | 36.28%5.61M | 37.09%18.57M | 51.93%5.63M | 17.67%4.43M | 33.82%4.4M | 47.42%4.11M | 23.63%13.54M | 36.54%3.7M |
| Deferred tax | 126.19%11K | -230.00%-13K | 700.00%24K | 99.69%-5K | 101.89%31K | -321.05%-42K | 147.62%10K | -109.09%-4K | -758.60%-1.6M | -1,123.13%-1.64M |
| Other non cash items | 30.45%1.19M | 118.93%1.15M | 7.65%915K | ---- | ---- | --913K | --523K | --850K | ---- | ---- |
| Change In working capital | -48.94%2.76M | 177.92%1.99M | -614.80%-7.48M | 56.51%3.21M | 131.37%1.4M | 110.21%5.41M | -178.44%-2.55M | -254.65%-1.05M | 125.49%2.05M | -17.10%-4.46M |
| -Change in receivables | 3,501.96%3.67M | -118.73%-2.34M | -143.14%-1.21M | -2.62%-1.29M | 38.16%-3.14M | -92.89%102K | -46.10%-1.07M | -9.66%2.81M | 75.91%-1.26M | 28.24%-5.08M |
| -Change in inventory | -152.06%-1.05M | -10.20%2.54M | -217.02%-745K | 89.52%4.39M | 75.39%-219K | 1,299.40%2.02M | 98.60%2.83M | -112.05%-235K | 168.64%2.32M | -519.81%-890K |
| -Change in prepaid assets | -67.94%160K | 43.30%-698K | 352.84%1.74M | -231.77%-992K | 141.58%427K | 89.73%499K | -1,765.15%-1.23M | -229.38%-687K | -126.72%-299K | -2,382.22%-1.03M |
| -Change in payables and accrued expense | -46.64%2.77M | 180.37%2.48M | -147.09%-7.26M | -14.72%1.1M | -23.44%1.94M | 396.08%5.18M | -217.51%-3.09M | 40.25%-2.94M | 330.12%1.29M | -15.77%2.54M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -3.60%12.15M | 88.46%12.88M | -59.40%3.62M | 19.53%38.99M | 85.58%10.63M | 15.40%12.6M | -18.98%6.84M | 18.42%8.92M | 92.41%32.62M | 92.44%5.73M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 96.28%-2.68M | -2,150.47%-86.96M | -12.31%-4.6M | -101.57%-84M | 79.45%-4.04M | -1,843.48%-72.01M | 69.55%-3.86M | 27.36%-4.09M | -125.10%-41.67M | -540.19%-19.64M |
| Net PPE purchase and sale | 6.62%-2.68M | -11.95%-4.43M | -25.15%-4.6M | 0.63%-13.2M | 35.54%-2.7M | 21.50%-2.87M | -47.89%-3.96M | -32.78%-3.67M | -41.22%-13.28M | -84.59%-4.18M |
| Net business purchase and sale | 100.00%1K | -86,969.47%-82.53M | --0 | -579.96%-87.44M | -1,936.99%-1.34M | -140,374.00%-70.24M | 100.95%95K | -456.05%-15.95M | -41.17%-12.86M | 109.09%73K |
| Net investment purchase and sale | --0 | --0 | --0 | 200.00%15.53M | --0 | --0 | --0 | --15.53M | ---15.53M | ---15.53M |
| Net other investing changes | ---- | ---- | ---- | --1.1M | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 96.28%-2.68M | -2,150.47%-86.96M | -12.31%-4.6M | -101.57%-84M | 79.45%-4.04M | -1,843.48%-72.01M | 69.55%-3.86M | 27.36%-4.09M | -125.10%-41.67M | -540.19%-19.64M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -130.78%-12.2M | 5,574.63%77.25M | 200.57%1.95M | -1.96%26.86M | -463.27%-9.45M | 48.17%39.65M | -144.48%-1.41M | -125.26%-1.94M | 3,027.74%27.4M | -1,884.04%-1.68M |
| Net issuance payments of debt | -131.88%-12.4M | 13,414.26%77.49M | 393.23%1.69M | 163.51%28.55M | -1,513.51%-9.2M | 180.11%38.91M | -111.80%-582K | 23.91%-576K | -6,861.05%-44.96M | -1,017.65%-570K |
| Net common stock issuance | -73.32%199K | 114.96%124K | 118.91%257K | -102.34%-1.69M | 77.51%-249K | -99.01%746K | 52.92%-829K | -1,232.35%-1.36M | 34,193.84%72.36M | -863.45%-1.11M |
| Net other financing activities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -130.78%-12.21M | 5,574.70%77.25M | 200.57%1.95M | -1.96%26.86M | -463.27%-9.45M | 48.17%39.65M | -144.48%-1.41M | -125.26%-1.94M | 3,027.74%27.4M | -1,884.04%-1.68M |
| Net cash flow | ||||||||||
| Beginning cash position | -78.66%5.08M | -91.79%1.86M | -92.28%1.52M | 1,183.21%19.65M | -86.82%4.64M | 1,811.32%23.82M | 954.30%22.66M | 1,183.21%19.65M | 9.67%1.53M | 2,109.98%35.21M |
| Current changes in cash | 86.14%-2.74M | 103.21%3.17M | -66.46%971K | -198.96%-18.15M | 81.69%-2.85M | -158.14%-19.75M | 244.18%1.56M | 178.10%2.9M | 2,773.91%18.34M | -779,650.00%-15.59M |
| Effect of exchange rate changes | 94.47%1.13M | 112.69%51K | -640.52%-627K | 110.53%24K | -940.63%-269K | 3,718.75%579K | -324.58%-402K | 127.42%116K | -127.77%-228K | 150.00%32K |
| End cash Position | -25.19%3.47M | -78.66%5.08M | -91.79%1.86M | -92.28%1.52M | -92.28%1.52M | -86.82%4.64M | 1,811.32%23.82M | 954.30%22.66M | 1,183.21%19.65M | 1,183.21%19.65M |
| Free cash flow | -2.70%9.47M | 193.78%8.45M | -118.57%-975K | 33.37%25.79M | 413.13%7.93M | 33.97%9.73M | -50.06%2.88M | 10.09%5.25M | 156.55%19.34M | 117.44%1.55M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |