(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.15%82.97M | -31.15%82.97M | -29.25%88.87M | 20.93%94.15M | 282.16%111.26M | 227.21%120.51M | 227.21%120.51M | 328.42%125.6M | 113.74%77.86M | -29.97%29.11M |
-Cash and cash equivalents | 157.34%32.4M | 157.34%32.4M | -61.00%25.97M | -44.32%13.75M | -59.98%11.65M | -65.82%12.59M | -65.82%12.59M | 127.08%66.57M | -32.19%24.7M | -29.97%29.11M |
-Short-term investments | -53.14%50.57M | -53.14%50.57M | 6.56%62.9M | 51.25%80.4M | --99.61M | --107.92M | --107.92M | --59.03M | --53.16M | ---- |
Prepaid assets | 355.47%3.62M | 355.47%3.62M | 212.13%4.04M | 80.83%2.98M | 179.25%1.33M | -10.27%795K | -10.27%795K | -6.84%1.29M | -19.81%1.65M | 38.66%477K |
Other current assets | -27.15%955K | -27.15%955K | 148.46%1.05M | 444.76%2.08M | 546.99%1.61M | 443.98%1.31M | 443.98%1.31M | --421K | --382K | 1.63%249K |
Total current assets | -28.60%87.55M | -28.60%87.55M | -26.21%93.95M | 24.19%99.21M | 282.72%114.2M | 223.04%122.62M | 223.04%122.62M | 314.62%127.32M | 107.60%79.89M | -29.22%29.84M |
Non current assets | ||||||||||
Net PPE | 703.61%1.56M | 703.61%1.56M | 1,260.33%1.65M | 1,362.07%1.7M | 1,093.96%1.78M | 5.43%194K | 5.43%194K | -45.50%121K | -55.21%116K | -49.49%149K |
-Gross PPE | 304.06%1.69M | 304.06%1.69M | 1,260.33%1.65M | 1,362.07%1.7M | 1,093.96%1.78M | 14.48%419K | 14.48%419K | -45.50%121K | -55.21%116K | -49.49%149K |
-Accumulated depreciation | 40.44%-134K | 40.44%-134K | ---- | ---- | ---- | -23.63%-225K | -23.63%-225K | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- |
Other non current assets | 44.88%297K | 44.88%297K | -67.79%297K | -83.54%68K | -43.47%225K | -38.62%205K | -38.62%205K | --922K | --413K | --398K |
Total non current assets | 365.16%1.86M | 365.16%1.86M | 86.29%1.94M | 15.37%1.76M | 266.36%2M | -22.97%399K | -22.97%399K | 17.32%1.04M | 128.55%1.53M | -22.41%547K |
Total assets | -27.32%89.4M | -27.32%89.4M | -25.29%95.9M | 24.03%100.98M | 282.43%116.21M | 219.73%123.02M | 219.73%123.02M | 306.26%128.36M | 107.96%81.41M | -29.11%30.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.68%1.81M | -36.68%1.81M | -46.16%1.26M | -65.67%1.35M | 14.10%1.98M | 0.28%2.86M | 0.28%2.86M | 4.48%2.33M | 12.90%3.94M | 116.98%1.74M |
-accounts payable | -36.68%1.81M | -36.68%1.81M | -46.16%1.26M | -65.67%1.35M | 14.10%1.98M | 0.28%2.86M | 0.28%2.86M | 4.48%2.33M | 12.90%3.94M | 116.98%1.74M |
Current accrued expenses | 4.23%2.1M | 4.23%2.1M | -42.49%2.4M | -40.52%1.99M | -15.65%2.86M | -21.42%2.01M | -21.42%2.01M | 77.57%4.18M | 46.95%3.35M | 0.30%3.39M |
Current debt and capital lease obligation | -95.64%306K | -95.64%306K | -95.86%292K | -96.09%277K | 8.72%7.74M | 18.01%7.03M | 18.01%7.03M | 68.11%7.06M | 190.18%7.09M | 932.32%7.12M |
-Current debt | ---- | ---- | ---- | ---- | 6.89%7.48M | 20.01%7M | 20.01%7M | 71.44%7M | 200.04%7M | 1,100.69%7M |
-Current capital lease obligation | 1,124.00%306K | 1,124.00%306K | 394.92%292K | 201.09%277K | 113.01%262K | -79.17%25K | -79.17%25K | -49.14%59K | -17.12%92K | 14.95%123K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --125K |
Current liabilities | -56.54%5.82M | -56.54%5.82M | -64.67%5.17M | -69.47%4.71M | 2.60%13.2M | 5.31%13.4M | 5.31%13.4M | 47.69%14.64M | 64.01%15.43M | 141.05%12.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -52.07%1.03M | -52.07%1.03M | -70.73%1.11M | -78.03%1.19M | -81.97%1.27M | -75.18%2.15M | -75.18%2.15M | -63.10%3.8M | -54.75%5.43M | -48.27%7.06M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -75.14%2.15M | -75.14%2.15M | -62.91%3.8M | -54.43%5.43M | -47.80%7.06M |
-Long term capital lease obligation | 51,500.00%1.03M | 51,500.00%1.03M | 55,550.00%1.11M | 39,666.67%1.19M | --1.27M | -91.67%2K | -91.67%2K | -96.55%2K | -96.70%3K | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --3K | --3K | --15K | --35K | ---- |
Total non current liabilities | -52.13%1.03M | -52.13%1.03M | -70.84%1.11M | -78.17%1.19M | -81.97%1.27M | -75.15%2.16M | -75.15%2.16M | -62.95%3.82M | -54.46%5.47M | -49.02%7.06M |
Total liabilities | -55.93%6.86M | -55.93%6.86M | -65.94%6.29M | -71.75%5.9M | -27.36%14.47M | -27.31%15.56M | -27.31%15.56M | -8.70%18.46M | -2.40%20.9M | 3.88%19.92M |
Shareholders'equity | ||||||||||
Share capital | 13.33%68K | 13.33%68K | 10.34%64K | 57.50%63K | 93.55%60K | 106.90%60K | 106.90%60K | 163.64%58K | 90.48%40K | 55.00%31K |
-common stock | 13.33%68K | 13.33%68K | 10.34%64K | 57.50%63K | 93.55%60K | 106.90%60K | 106.90%60K | 163.64%58K | 90.48%40K | 55.00%31K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.84%-239.13M | -13.84%-239.13M | -13.08%-231.31M | -13.92%-223.62M | -14.99%-216.47M | -16.11%-210.07M | -16.11%-210.07M | -18.66%-204.56M | -18.87%-196.3M | -21.18%-188.25M |
Paid-in capital | 1.28%321.64M | 1.28%321.64M | 2.04%321.08M | 24.12%318.87M | 60.17%318.23M | 60.43%317.59M | 60.43%317.59M | 71.25%314.67M | 40.50%256.91M | 10.99%198.68M |
Gains losses not affecting retained earnings | 76.23%-29K | 76.23%-29K | 17.49%-217K | -83.70%-248K | ---88K | ---122K | ---122K | ---263K | ---135K | ---- |
Total stockholders'equity | -23.18%82.55M | -23.18%82.55M | -18.46%89.61M | 57.11%95.07M | 872.30%101.73M | 529.34%107.46M | 529.34%107.46M | 865.76%109.9M | 241.20%60.52M | -55.82%10.46M |
Total equity | -23.18%82.55M | -23.18%82.55M | -18.46%89.61M | 57.11%95.07M | 872.30%101.73M | 529.34%107.46M | 529.34%107.46M | 865.76%109.9M | 241.20%60.52M | -55.82%10.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data