(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.79%143.94M | 63.79%143.94M | 378.86%164.28M | -31.94%45.08M | -34.36%63.43M | -41.06%87.88M | -41.06%87.88M | -81.83%34.31M | -66.44%66.24M | -57.75%96.63M |
-Cash and cash equivalents | 63.79%143.94M | 63.79%143.94M | 378.86%164.28M | -31.94%45.08M | -34.36%63.43M | -41.06%87.88M | -41.06%87.88M | -81.83%34.31M | -66.44%66.24M | -57.75%96.63M |
Prepaid assets | -65.89%2.51M | -65.89%2.51M | -42.05%4.4M | -15.43%7.8M | -12.30%7.68M | -19.18%7.35M | -19.18%7.35M | --7.59M | --9.22M | --8.75M |
Restricted cash | --449K | --449K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current deferred assets | -5.94%681K | -5.94%681K | 0.28%724K | 3.72%724K | 27.92%724K | 32.84%724K | 32.84%724K | --722K | --698K | 342.19%566K |
Other current assets | -37.34%292K | -37.34%292K | 6.32%404K | -24.67%510K | -43.46%532K | -46.00%466K | -46.00%466K | -95.47%380K | -93.18%677K | -91.30%941K |
Total current assets | 55.44%149.87M | 55.44%149.87M | 299.53%171.81M | -29.57%54.12M | -32.31%72.36M | -39.59%96.42M | -39.59%96.42M | -78.19%43M | -62.94%76.84M | -55.39%106.89M |
Non current assets | ||||||||||
Net PPE | -21.22%20.41M | -21.22%20.41M | -67.13%21.02M | -59.86%24.49M | -54.12%25.29M | -48.81%25.91M | -48.81%25.91M | 57.70%63.95M | 80.15%61.01M | 2,107.45%55.12M |
-Gross PPE | -15.10%23.39M | -15.10%23.39M | -63.73%23.66M | -56.80%26.8M | -51.21%27.26M | -46.10%27.55M | -46.10%27.55M | 59.73%65.24M | 82.47%62.03M | 2,101.50%55.87M |
-Accumulated depreciation | -81.43%-2.98M | -81.43%-2.98M | -105.20%-2.64M | -127.46%-2.31M | -161.67%-1.97M | -229.06%-1.64M | -229.06%-1.64M | -341.10%-1.29M | -706.35%-1.02M | -1,739.02%-754K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.83%630K | -6.95%643K | -6.83%655K |
Other non current assets | -37.90%2.46M | -37.90%2.46M | -24.24%2.94M | -23.47%2.94M | 19.43%3.95M | 5.58%3.95M | 5.58%3.95M | 47.72%3.88M | --3.84M | --3.31M |
Total non current assets | -23.43%22.86M | -23.43%22.86M | -65.00%23.96M | -58.12%27.43M | -50.51%29.24M | -45.07%29.86M | -45.07%29.86M | 56.06%68.47M | 89.53%65.5M | 1,746.41%59.09M |
Total assets | 36.79%172.73M | 36.79%172.73M | 75.63%195.77M | -42.71%81.54M | -38.79%101.6M | -40.98%126.28M | -40.98%126.28M | -53.76%111.47M | -41.15%142.33M | -31.65%165.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.84%6.37M | -41.84%6.37M | -50.69%7.52M | -55.08%10.77M | -59.08%9M | -49.70%10.95M | -49.70%10.95M | -30.84%15.25M | 277.14%23.97M | 438.75%22M |
-accounts payable | -41.84%6.37M | -41.84%6.37M | -50.69%7.52M | -55.08%10.77M | -59.08%9M | -49.70%10.95M | -49.70%10.95M | -30.84%15.25M | 277.14%23.97M | 438.75%22M |
Current accrued expenses | -53.45%5.65M | -53.45%5.65M | -32.58%7.68M | 2.85%13.26M | -51.94%9.89M | -41.63%12.13M | -41.63%12.13M | -22.13%11.39M | -28.98%12.89M | 54.50%20.58M |
Current debt and capital lease obligation | 8.22%1.65M | 8.22%1.65M | --1.54M | --1.64M | --1.75M | --1.52M | --1.52M | ---- | ---- | ---- |
-Current capital lease obligation | 8.22%1.65M | 8.22%1.65M | --1.54M | --1.64M | --1.75M | --1.52M | --1.52M | ---- | ---- | ---- |
Current deferred liabilities | -46.04%18.11M | -46.04%18.11M | --18.76M | --20.24M | --28.85M | --33.56M | --33.56M | ---- | ---- | ---- |
Other current liabilities | 81.08%1.18M | 81.08%1.18M | 8,837.66%141.22M | -36.67%936K | -56.49%690K | -56.41%650K | -56.41%650K | 102.82%1.58M | 117.99%1.48M | 1,139.06%1.59M |
Current liabilities | -41.46%36.76M | -41.46%36.76M | 444.53%180.45M | 17.90%50.64M | 12.01%54.46M | 21.34%62.79M | 21.34%62.79M | -23.31%33.14M | 51.29%42.95M | 156.45%48.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.80%59.46M | 1.80%59.46M | -8.88%57.65M | -8.40%57.88M | -8.00%58.09M | -7.43%58.41M | -7.43%58.41M | 16.26%63.27M | 141.10%63.19M | --63.14M |
-Long term debt | 6.69%40.51M | 6.69%40.51M | 2.05%38.55M | 2.06%38.35M | 2.07%38.16M | 2.08%37.97M | 2.08%37.97M | 35.82%37.77M | --37.58M | --37.39M |
-Long term capital lease obligation | -7.27%18.95M | -7.27%18.95M | -25.08%19.1M | -23.75%19.53M | -22.62%19.93M | -21.08%20.44M | -21.08%20.44M | -4.18%25.5M | -2.29%25.61M | --25.75M |
Non current deferred liabilities | ---- | ---- | --2.95M | --6.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -61.82%1.58M | -61.82%1.58M | -2.59%3.83M | 12.70%3.92M | 14.53%4M | 10.58%4.13M | 10.58%4.13M | 30.48%3.93M | 354.90%3.48M | 249.95%3.5M |
Total non current liabilities | -2.40%61.04M | -2.40%61.04M | -4.12%64.43M | 2.02%68.02M | -6.81%62.09M | -6.42%62.54M | -6.42%62.54M | 17.01%67.2M | 147.16%66.67M | 6,570.07%66.63M |
Total liabilities | -21.97%97.79M | -21.97%97.79M | 144.05%244.88M | 8.24%118.66M | 1.13%116.55M | 5.70%125.33M | 5.70%125.33M | -0.30%100.34M | 98.00%109.62M | 477.50%115.25M |
Shareholders'equity | ||||||||||
Share capital | 100.00%2K | 100.00%2K | 100.00%2K | 0.00%1K | --1K | --1K | --1K | --1K | --1K | --0 |
-common stock | 100.00%2K | 100.00%2K | 100.00%2K | 0.00%1K | --1K | --1K | --1K | --1K | --1K | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -27.79%-513.01M | -27.79%-513.01M | -62.09%-560.75M | -38.80%-443.66M | -46.65%-419.06M | -70.36%-401.44M | -70.36%-401.44M | -86.73%-345.94M | -138.40%-319.63M | -206.77%-285.76M |
Paid-in capital | 46.11%587.94M | 46.11%587.94M | 43.29%511.63M | 15.38%406.55M | 20.10%404.11M | 21.56%402.39M | 21.56%402.39M | 9.64%357.07M | 9.91%352.34M | 6.48%336.49M |
Total stockholders'equity | 7,796.42%74.94M | 7,796.42%74.94M | -541.43%-49.11M | -213.46%-37.11M | -129.47%-14.95M | -99.01%949K | -99.01%949K | -92.08%11.13M | -82.46%32.71M | -77.24%50.73M |
Total equity | 7,796.42%74.94M | 7,796.42%74.94M | -541.43%-49.11M | -213.46%-37.11M | -129.47%-14.95M | -99.01%949K | -99.01%949K | -92.08%11.13M | -82.46%32.71M | -77.24%50.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data