Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -11.80%-24.17M | 6.15%-20.18M | -11.22%-22.02M | -11.24%-81.23M | -13.59%-18.31M | -20.42%-21.62M | -14.58%-21.5M | 1.92%-19.8M | 17.39%-73.02M | -209.55%-16.12M |
| Net income from continuing operations | -28.24%-32.73M | -28.45%-26.88M | 10.52%-21.53M | 19.96%-89.3M | -139.35%-18.79M | 78.20%-25.52M | 14.92%-20.93M | -36.54%-24.06M | 32.80%-111.57M | 186.68%47.74M |
| Operating gains losses | 489.33%292K | 240.00%273K | -130.27%-102K | -100.04%-16K | 99.87%-83K | ---75K | ---195K | --337K | --36.08M | ---64.37M |
| Depreciation and amortization | -2.72%286K | -13.98%277K | -12.92%283K | -9.19%1.25M | -16.94%304K | -11.18%294K | -6.12%322K | -1.81%325K | 16.98%1.37M | 1.10%366K |
| Other non cash items | -51.13%673K | 197.17%734K | 461.90%590K | -86.48%1.37M | -113.92%-359K | -55.09%1.38M | -93.92%247K | -75.47%105K | 191.99%10.14M | 349.30%2.58M |
| Change In working capital | 168.53%4.03M | 151.99%2.23M | -1,628.86%-4.56M | 30.79%-12.47M | 46.35%-2.6M | 20.20%-5.88M | -437.94%-4.28M | 105.96%298K | -197.27%-18.01M | -117.11%-4.85M |
| -Change in prepaid assets | 231.04%971K | -41.36%482K | -51.80%-1.05M | -96.56%207K | -59.11%819K | -121.18%-741K | -9.57%822K | -73.25%-693K | 187.88%6.01M | 1,754.63%2M |
| -Change in payables and accrued expense | 191.26%3.06M | 193.44%3.73M | -127.31%-1.2M | 49.36%-4.34M | 56.94%-1.4M | 45.25%-3.35M | -678.55%-3.99M | 3,938.53%4.4M | 49.95%-8.57M | 39.13%-3.25M |
| -Change in other working capital | --0 | -78.60%-1.99M | 32.51%-2.3M | 46.07%-8.33M | 43.90%-2.02M | 62.33%-1.79M | 53.57%-1.11M | 27.52%-3.41M | -146.04%-15.45M | ---3.6M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -11.80%-24.17M | 6.15%-20.18M | -11.22%-22.02M | -11.24%-81.23M | -13.59%-18.31M | -20.42%-21.62M | -14.58%-21.5M | 1.92%-19.8M | 17.39%-73.02M | -209.55%-16.12M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -37.14%-48K | 130.85%62K | -165.00%-371K | 95.06%-363K | 230.00%13K | 99.00%-35K | -518.75%-201K | 96.41%-140K | 70.51%-7.35M | 99.58%-10K |
| Net PPE purchase and sale | -208.57%-108K | 99.00%-2K | -170.00%-378K | 90.33%-374K | 111.76%2K | ---35K | -518.75%-201K | 96.41%-140K | 81.24%-3.87M | 99.26%-17K |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 17.65%-3.5M | --0 |
| Net other investing changes | --60K | --64K | --7K | -35.29%11K | ---- | ---- | ---- | ---- | 127.87%17K | --7K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -37.14%-48K | 130.85%62K | -165.00%-371K | 95.06%-363K | 230.00%13K | 99.00%-35K | -518.75%-201K | 96.41%-140K | 70.51%-7.35M | 99.58%-10K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 33.39%8.8M | 206.93%216.29M | -136.36%-52K | -43.78%76.68M | 91.60%-357K | -95.31%6.6M | 18,591.78%70.47M | 94.05%-22K | 161.81%136.39M | -110.30%-4.25M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---3.45M | ---- |
| Net common stock issuance | -106.82%-454K | ---- | ---- | -45.46%76.78M | 14.89%-360K | -95.27%6.66M | ---- | ---- | 164.42%140.79M | -101.02%-423K |
| Proceeds from stock option exercised by employees | 172.82%281K | --0 | 188.46%75K | 30.88%89K | ---40K | 472.22%103K | --0 | -48.00%26K | -73.12%68K | --0 |
| Net other financing activities | -62.28%-271K | 1,007.69%118K | -164.58%-127K | 81.77%-185K | 111.47%43K | -72.16%-167K | 89.43%-13K | 88.57%-48K | 27.50%-1.02M | -0.81%-375K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 33.39%8.8M | 206.93%216.29M | -136.36%-52K | -43.78%76.68M | 91.60%-357K | -95.31%6.6M | 18,591.78%70.47M | 94.05%-22K | 161.81%136.39M | -110.30%-4.25M |
| Net cash flow | ||||||||||
| Beginning cash position | 79.85%315.36M | -5.84%119.19M | -3.35%141.64M | 61.89%146.54M | -3.97%160.29M | 267.44%175.34M | 91.61%126.58M | 61.89%146.54M | -40.35%90.52M | 351.82%166.92M |
| Current changes in cash | -2.40%-15.42M | 302.29%196.17M | -12.44%-22.44M | -108.75%-4.9M | 8.46%-18.65M | -112.63%-15.06M | 365.85%48.76M | 18.38%-19.96M | 191.51%56.02M | -138.03%-20.38M |
| End cash Position | 87.13%299.94M | 79.85%315.36M | -5.84%119.19M | -3.35%141.64M | -3.35%141.64M | -3.97%160.29M | 267.44%175.34M | 91.61%126.58M | 61.89%146.54M | 61.89%146.54M |
| Free cash flow | -12.12%-24.27M | 7.01%-20.18M | -12.34%-22.4M | -1.51%-81.6M | -13.46%-18.31M | -0.94%-21.65M | -15.95%-21.71M | 17.22%-19.94M | 29.02%-80.39M | -230.08%-16.13M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |