Top Shelf International Holdings Ltd (TSI) Income Statement & Earnings

0.000
0.0000.00%

20min DelayMarket Closed Jan 23 10:00 AET

0Market Cap0.00P/E (Static)

Top Shelf International Holdings Ltd (TSI) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

Total revenue

-3.27%26.65M

8.95%27.55M

31.95%25.28M

19.16M

Operating revenue

-3.27%26.65M

8.95%27.55M

31.95%25.28M

--19.16M

Cost of revenue

-9.29%19.47M

12.03%21.47M

121.60%19.16M

8.65M

Gross profit

17.96%7.17M

-0.67%6.08M

-41.78%6.12M

10.51M

Operating expense

-31.46%23.22M

13.93%33.88M

34.09%29.73M

22.17M

Selling and administrative expenses

-62.09%10.02M

10.53%26.42M

37.28%23.9M

--17.41M

-Selling and marketing expense

-30.87%9.42M

1.87%13.63M

94.89%13.38M

--6.87M

-General and administrative expense

-95.36%593K

21.56%12.79M

-0.23%10.52M

--10.55M

Research and development costs

----

--230K

Depreciation amortization depletion

-1.25%949K

-33.82%961K

86.63%1.45M

--778K

-Depreciation and amortization

-1.25%949K

-33.82%961K

86.63%1.45M

--778K

Provision for doubtful accounts

----

178.75%1.97M

149.47%706K

--283K

Other operating expenses

170.69%12.25M

23.25%4.53M

5.79%3.67M

--3.47M

Operating profit

42.27%-16.05M

-17.72%-27.8M

-102.50%-23.61M

-11.66M

Net non-operating interest income (expenses)

-8.57%-4.98M

-78.48%-4.59M

7.89%-2.57M

-2.79M

Non-operating interest income

10.59%94K

--85K

----

Non-operating interest expense

10.84%4.34M

116.55%3.91M

-15.36%1.81M

--2.14M

Total other finance cost

-2.90%737K

-0.52%759K

16.49%763K

--655K

Other net income (expenses)

88.48%-168K

-132.61%-1.46M

692.73%4.47M

564K

Special income (charges)

----

-278.26%-3.95M

---1.04M

----

-Less:Impairment of capital assets

----

--1.4M

----

-Less:Other special charges

----

144.44%2.55M

--1.04M

----

Other non-operating income (expenses)

-106.74%-168K

-54.83%2.49M

877.84%5.52M

--564K

Income before tax

37.37%-21.2M

-55.87%-33.84M

-56.35%-21.71M

-13.89M

Income tax

-100.17%-24K

374.04%14.45M

-67.56%-5.27M

-3.15M

Earnings from equity interest net of tax

Net income

56.16%-21.17M

-193.78%-48.29M

-53.07%-16.44M

-10.74M

Net income continuous operations

56.16%-21.17M

-193.78%-48.29M

-53.07%-16.44M

---10.74M

Noncontrolling interests

Net income attributable to the company

56.16%-21.17M

-193.78%-48.29M

-53.07%-16.44M

-10.74M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

56.16%-21.17M

-193.78%-48.29M

-53.07%-16.44M

-10.74M

Diluted earnings per share

80.99%-0.1005

-148.38%-0.5287

-22.55%-0.2129

-0.1737

Basic earnings per share

80.99%-0.1005

-148.38%-0.5287

-22.55%-0.2129

-0.1737

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021
Total revenue	-3.27%26.65M	8.95%27.55M	31.95%25.28M	19.16M
Operating revenue	-3.27%26.65M	8.95%27.55M	31.95%25.28M	--19.16M
Cost of revenue	-9.29%19.47M	12.03%21.47M	121.60%19.16M	8.65M
Gross profit	17.96%7.17M	-0.67%6.08M	-41.78%6.12M	10.51M
Operating expense	-31.46%23.22M	13.93%33.88M	34.09%29.73M	22.17M
Selling and administrative expenses	-62.09%10.02M	10.53%26.42M	37.28%23.9M	--17.41M
-Selling and marketing expense	-30.87%9.42M	1.87%13.63M	94.89%13.38M	--6.87M
-General and administrative expense	-95.36%593K	21.56%12.79M	-0.23%10.52M	--10.55M
Research and development costs	----	----	----	--230K
Depreciation amortization depletion	-1.25%949K	-33.82%961K	86.63%1.45M	--778K
-Depreciation and amortization	-1.25%949K	-33.82%961K	86.63%1.45M	--778K
Provision for doubtful accounts	----	178.75%1.97M	149.47%706K	--283K
Other operating expenses	170.69%12.25M	23.25%4.53M	5.79%3.67M	--3.47M
Operating profit	42.27%-16.05M	-17.72%-27.8M	-102.50%-23.61M	-11.66M
Net non-operating interest income (expenses)	-8.57%-4.98M	-78.48%-4.59M	7.89%-2.57M	-2.79M
Non-operating interest income	10.59%94K	--85K	----	----
Non-operating interest expense	10.84%4.34M	116.55%3.91M	-15.36%1.81M	--2.14M
Total other finance cost	-2.90%737K	-0.52%759K	16.49%763K	--655K
Other net income (expenses)	88.48%-168K	-132.61%-1.46M	692.73%4.47M	564K
Special income (charges)	----	-278.26%-3.95M	---1.04M	----
-Less:Impairment of capital assets	----	--1.4M	----	----
-Less:Other special charges	----	144.44%2.55M	--1.04M	----
Other non-operating income (expenses)	-106.74%-168K	-54.83%2.49M	877.84%5.52M	--564K
Income before tax	37.37%-21.2M	-55.87%-33.84M	-56.35%-21.71M	-13.89M
Income tax	-100.17%-24K	374.04%14.45M	-67.56%-5.27M	-3.15M
Earnings from equity interest net of tax
Net income	56.16%-21.17M	-193.78%-48.29M	-53.07%-16.44M	-10.74M
Net income continuous operations	56.16%-21.17M	-193.78%-48.29M	-53.07%-16.44M	---10.74M
Noncontrolling interests
Net income attributable to the company	56.16%-21.17M	-193.78%-48.29M	-53.07%-16.44M	-10.74M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	56.16%-21.17M	-193.78%-48.29M	-53.07%-16.44M	-10.74M
Diluted earnings per share	80.99%-0.1005	-148.38%-0.5287	-22.55%-0.2129	-0.1737
Basic earnings per share	80.99%-0.1005	-148.38%-0.5287	-22.55%-0.2129	-0.1737
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.