Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | --46.3M | 658.75%61.73M | 732.16%78.66M | 3,178.23%353.69M | --353.69M | --8.14M | --9.45M | 51.06%10.79M | --7.14M |
| -Cash and cash equivalents | --46.3M | 658.75%61.73M | 732.16%78.66M | 2,458.00%275.98M | --275.98M | --8.14M | --9.45M | 51.06%10.79M | --7.14M |
| -Short-term investments | --0 | --0 | --0 | --77.71M | --77.71M | ---- | ---- | --0 | ---- |
| Receivables | --93.71M | -52.16%84.87M | -56.21%73.2M | -44.79%81.94M | --81.94M | --177.41M | --167.17M | 40.81%148.41M | --105.39M |
| -Accounts receivable | --82.33M | 89.18%78.04M | 53.11%68.1M | 98.41%79.04M | --79.04M | --41.25M | --44.48M | -6.54%39.84M | --42.62M |
| -Loans receivable | ---- | ---- | ---- | --0 | --0 | --132.49M | --118.5M | 73.03%105.33M | --60.88M |
| -Related party accounts receivable | --11.37M | 86.20%6.83M | 21.47%5.1M | -10.38%2.9M | --2.9M | --3.67M | --4.2M | 70.95%3.24M | --1.89M |
| Prepaid assets | --7.16M | --7.14M | --7.13M | --6.44M | --6.44M | ---- | ---- | --0 | ---- |
| Other current assets | --14.69M | 115.03%14.61M | 128.93%15.52M | 87.53%13.55M | --13.55M | --6.79M | --6.78M | 15.25%7.22M | --6.27M |
| Total current assets | --161.85M | -12.47%168.35M | -4.85%174.5M | 173.78%455.62M | --455.62M | --192.34M | --183.41M | 40.08%166.42M | --118.8M |
| Non current assets | |||||||||
| Net PPE | --16.04M | 254.70%17.39M | 236.83%18.89M | 144.32%20.53M | --20.53M | --4.9M | --5.61M | 13.36%8.4M | --7.41M |
| -Gross PPE | --16.04M | 254.70%17.39M | 236.83%18.89M | 133.73%23.61M | --23.61M | --4.9M | --5.61M | 15.24%10.1M | --8.77M |
| -Accumulated depreciation | ---- | ---- | ---- | -81.35%-3.08M | ---3.08M | ---- | ---- | -25.55%-1.7M | ---1.35M |
| Goodwill and other intangible assets | --801.97M | 20.74%902.87M | 72.82%1.3B | 136.87%1.78B | --1.78B | --747.79M | --754.93M | -11.61%752.36M | --851.21M |
| -Goodwill | --55.44M | -71.11%134.98M | 10.37%515.51M | 104.58%973.4M | --973.4M | --467.19M | --467.06M | -13.12%475.81M | --547.64M |
| -Other intangible assets | --746.52M | 173.66%767.9M | 174.15%789.2M | 192.44%808.73M | --808.73M | --280.6M | --287.87M | -8.90%276.54M | --303.57M |
| Related parties assets | --11.37M | 86.20%6.83M | 21.47%5.1M | -10.38%2.9M | --2.9M | --3.67M | --4.2M | 70.95%3.24M | --1.89M |
| Non current deferred assets | --5.43M | 319.51%5.12M | 411.03%5.1M | 1,412.46%5.1M | --5.1M | --1.22M | --997K | -60.81%337K | --860K |
| Other non current assets | --2.14M | --2.79M | --2.92M | --3.12M | --3.12M | ---- | ---- | ---- | ---- |
| Total non current assets | --825.58M | 23.11%928.17M | 74.86%1.33B | 137.93%1.81B | --1.81B | --753.92M | --761.54M | -11.45%761.1M | --859.49M |
| Total assets | --987.42M | 15.88%1.1B | 59.39%1.51B | 144.36%2.27B | --2.27B | --946.25M | --944.95M | -5.19%927.52M | --978.29M |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Payables | --24.6M | 89.07%65.34M | 64.39%83.96M | -41.42%22.14M | --22.14M | --34.56M | --51.07M | -11.78%37.79M | --42.83M |
| -accounts payable | --7.66M | 297.42%10.19M | 43.16%8.95M | 110.67%10.64M | --10.64M | --2.56M | --6.25M | -37.39%5.05M | --8.07M |
| -Total tax payable | --4.76M | 830.80%36.48M | 1,515.24%59.78M | 2,657.61%6.7M | --6.7M | --3.92M | --3.7M | -90.24%243K | --2.49M |
| -Due to related parties current | --12.17M | -33.48%18.68M | -62.96%15.23M | -85.24%4.8M | --4.8M | --28.08M | --41.12M | 0.67%32.49M | --32.28M |
| Current accrued expenses | --21.59M | 287.43%22.06M | 255.03%23.24M | 387.74%29.33M | --29.33M | --5.69M | --6.55M | -31.32%6.01M | --8.76M |
| Current debt and capital lease obligation | --4.92M | -99.04%5.24M | -99.00%5.2M | -16.81%420.88M | --420.88M | --548.4M | --522.33M | 28.07%505.93M | --395.03M |
| -Current debt | ---- | ---- | ---- | -17.40%415.69M | --415.69M | --546.27M | --519.92M | 28.11%503.26M | --392.85M |
| -Current capital lease obligation | --4.92M | 145.43%5.24M | 115.76%5.2M | 94.67%5.19M | --5.19M | --2.14M | --2.41M | 22.09%2.66M | --2.18M |
| Current deferred liabilities | --66.83M | 47.63%61.5M | 62.86%54.44M | 65.08%44.83M | --44.83M | --41.66M | --33.43M | 4.23%27.15M | --26.05M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --5M | --4.94M | ---- |
| Current liabilities | --143.26M | -72.73%175.07M | -70.86%182.86M | -9.98%535.26M | --535.26M | --642M | --627.62M | 23.31%594.57M | --482.2M |
| Non current liabilities | |||||||||
| Long term debt and capital lease obligation | --131.46M | -57.52%132.37M | -52.35%148.61M | -95.16%15.11M | --15.11M | --311.57M | --311.87M | -0.30%312.25M | --313.18M |
| -Long term debt | --120M | -61.19%120M | -56.34%135M | ---- | ---- | --309.24M | --309.24M | 0.00%309.24M | --309.24M |
| -Long term capital lease obligation | --11.46M | 429.14%12.37M | 417.05%13.61M | 401.89%15.11M | --15.11M | --2.34M | --2.63M | -23.70%3.01M | --3.95M |
| Non current deferred liabilities | --108.46M | 821.27%115.08M | 756.07%112.91M | 503.40%139.36M | --139.36M | --12.49M | --13.19M | 4.67%23.1M | --22.06M |
| Other non current liabilities | --6.31M | -89.75%5.33M | -89.46%5.33M | -90.54%4.91M | --4.91M | --51.95M | --50.53M | -68.30%51.94M | --163.81M |
| Total non current liabilities | --246.23M | -32.78%252.77M | -28.95%266.85M | -58.85%159.38M | --159.38M | --376.01M | --375.59M | -22.40%387.28M | --499.06M |
| Total liabilities | --389.49M | -57.97%427.84M | -55.17%449.71M | -29.25%694.63M | --694.63M | --1.02B | --1B | 0.06%981.85M | --981.25M |
| Shareholders'equity | |||||||||
| Share capital | --72K | --71K | --71K | --71K | --71K | ---- | ---- | --0 | ---- |
| -common stock | --72K | --71K | --71K | --71K | --71K | ---- | ---- | --0 | ---- |
| Retained earnings | ---1.07B | ---997.99M | ---599.33M | ---75.94M | ---75.94M | ---- | ---- | --0 | ---- |
| Paid-in capital | --1.64B | --1.63B | --1.63B | --1.63B | --1.63B | ---- | ---- | --0 | ---- |
| Less: Treasury stock | --629K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | --30.75M | 31.36%31.69M | 0.52%24.93M | -5.89%20.94M | --20.94M | --24.13M | --24.8M | -47.96%22.25M | --42.74M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---95.89M | ---83.06M | -67.54%-76.58M | ---45.71M |
| Total stockholders'equity | --597.93M | 1,031.79%668.68M | 1,913.28%1.06B | 2,992.89%1.57B | --1.57B | ---71.76M | ---58.26M | -1,731.93%-54.34M | ---2.97M |
| Total equity | --597.93M | 1,031.79%668.68M | 1,913.28%1.06B | 2,992.89%1.57B | --1.57B | ---71.76M | ---58.26M | -1,731.93%-54.34M | ---2.97M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | Unqualified Opinion with Explanatory Notes |