Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 40.84%-3.11M | -48.41%-2.75M | 199.69%636K | 63.48%-5.26M | -1.86M | -638K | -263.00%-14.4M | -119.42%-3.97M | 368.08%20.43M | -338.94%-7.62M |
| Net profit before non-cash adjustment | 0.35%-3.14M | 22.64%-916K | 0.85%-703K | -123.67%-3.15M | ---1.18M | ---709K | -229.51%-1.41M | 98.44%-427K | -1,368.65%-27.36M | 28.40%-1.86M |
| Total adjustment of non-cash items | 122.94%515K | 170.83%130K | -7.35%126K | 120.35%231K | --48K | --136K | 42.12%-1.14M | -105.85%-1.96M | 1,490.69%33.5M | 47.58%2.11M |
| -Depreciation and amortization | -20.18%174K | -30.30%46K | -33.85%43K | 24.57%218K | --66K | --65K | -24.24%175K | -42.25%231K | -36.10%400K | 20,766.67%626K |
| -Reversal of impairment losses recognized in profit and loss | -3,300.00%-32K | 100.00%2K | --0 | -96.00%1K | --1K | --0 | 101.18%25K | -191.54%-2.12M | 179.16%2.32M | --830K |
| -Assets reserve and write-off | --119K | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --223K | ---- |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | ---516K | --0 | --0 | -96.26%24K |
| -Net exchange gains and losses | --23K | 172.41%21K | -78.33%13K | --0 | ---29K | --60K | ---- | ---- | --271K | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.81%46K | --3.87M | ---- |
| -Other non-cash items | 2,016.67%254K | 510.00%61K | 536.36%70K | 101.47%12K | --10K | --11K | -600.00%-819K | -100.44%-117K | 4,119.81%26.42M | -20.36%626K |
| Changes in working capital | 79.05%-491K | -173.57%-1.97M | 1,966.15%1.21M | 80.24%-2.34M | ---719K | ---65K | -650.76%-11.86M | -111.06%-1.58M | 281.72%14.29M | -1,301.60%-7.86M |
| -Change in receivables | -101.75%-97K | -158.49%-93K | 139.06%150K | 290.87%5.54M | --159K | ---384K | -3,090.11%-2.9M | -106.22%-91K | -61.62%1.46M | 18,252.38%3.81M |
| -Change in inventory | 700.00%8K | 700.00%8K | ---- | 111.11%1K | --1K | ---- | ---9K | --0 | ---- | ---- |
| -Change in payables | 94.90%-402K | -114.11%-1.88M | 233.23%1.06M | 11.89%-7.89M | ---879K | --319K | -501.07%-8.95M | -111.61%-1.49M | 209.86%12.83M | -1,813.93%-11.68M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 56.25%-7K | -16K | ||||||||
| Interest received (cash flow from operating activities) | -94.44%3K | -90.91%1K | -86.67%2K | -94.03%54K | 11K | 15K | 1,312.50%904K | 4.92%64K | 8.93%61K | 2,700.00%56K |
| Tax refund paid | 116.67%1K | -1K | 0 | 33.33%-6K | 0 | -2K | -9K | 0 | -601.64%-428K | -61K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1K |
| Operating cash flow | 40.37%-3.11M | -49.30%-2.75M | 198.44%631K | 61.42%-5.21M | ---1.84M | ---641K | -246.03%-13.51M | -119.46%-3.9M | 363.06%20.06M | -339.79%-7.63M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | -4.13%-126K | ---43K | 77.78%-8K | -290.32%-121K | --0 | ---36K | 61.73%-31K | -3.85%-81K | -387.50%-78K | -123.88%-16K |
| Net intangibles purchase and sale | 50.00%-10K | ---10K | --0 | 50.00%-20K | --0 | --0 | 71.01%-40K | ---138K | --0 | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.31%21K | 1,729.41%1.24M | -82.34%68K |
| Investing cash flow | 3.55%-136K | ---53K | 77.78%-8K | -98.59%-141K | --0 | ---36K | 64.14%-71K | -116.98%-198K | 2,142.31%1.17M | -88.50%52K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 343.12%966K | 45.54%-55K | -247.69%-607K | -73.83%218K | ---101K | --411K | 245.38%833K | 58.05%-573K | -241.50%-1.37M | ---400K |
| Net common stock issuance | --395K | --1K | ---10K | --0 | --0 | --0 | ---- | -84.93%494K | --3.28M | --0 |
| Increase or decrease of lease financing | -150.00%-60K | 11.76%-15K | -114.29%-15K | 14.29%-24K | ---17K | ---7K | 68.18%-28K | -15.79%-88K | -100.00%-76K | ---38K |
| Interest paid (cash flow from financing activities) | 13.85%-56K | 72.73%-6K | 71.43%-2K | -62.50%-65K | ---22K | ---7K | -1,233.33%-40K | 40.00%-3K | -150.00%-5K | ---2K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20K | ---- | ---- |
| Financing cash flow | 865.12%1.25M | 46.43%-75K | -259.70%-634K | -83.14%129K | ---140K | --397K | 502.63%765K | -110.37%-190K | 516.36%1.83M | ---440K |
| Net cash flow | ||||||||||
| Beginning cash position | -55.79%4.15M | -18.09%5.04M | -21.84%5.06M | -57.49%9.4M | --6.15M | --6.47M | -16.42%22.11M | 660.25%26.45M | -69.61%3.48M | 402.90%11.45M |
| Current changes in cash | 61.73%-2M | -45.21%-2.88M | 96.07%-11K | 59.24%-5.22M | ---1.98M | ---280K | -198.58%-12.82M | -118.61%-4.29M | 387.73%23.06M | -525.12%-8.01M |
| Effect of exchange rate changes | -22.22%-22K | -133.33%-21K | 71.74%-13K | -116.98%-18K | ---9K | ---46K | 303.85%106K | 41.57%-52K | -289.36%-89K | 422.22%47K |
| End cash Position | -48.65%2.13M | -48.65%2.13M | -18.09%5.04M | -55.79%4.15M | --4.15M | --6.15M | -57.49%9.4M | -16.42%22.11M | 660.25%26.45M | 246.86%3.48M |
| Free cash flow | 39.40%-3.24M | -52.17%-2.81M | 192.02%623K | 60.59%-5.35M | ---1.84M | ---677K | -229.44%-13.58M | -120.63%-4.12M | 361.49%19.98M | -340.72%-7.64M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |