Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -21.03%150.99M | 520.57%159.83M | 28.75%196.42M | 398.19%195.77M | 398.19%195.77M | --191.2M | --25.76M | --152.56M | 75.98%39.3M | --39.3M |
| -Cash and cash equivalents | -21.03%150.99M | 520.57%159.83M | 28.75%196.42M | 398.19%195.77M | 398.19%195.77M | --191.2M | --25.76M | --152.56M | 75.98%39.3M | --39.3M |
| Receivables | 12.67%35.7M | 8.05%34.59M | 22.54%31.63M | 39.27%34.91M | 39.27%34.91M | --31.68M | --32.01M | --25.81M | 21.43%25.06M | --25.06M |
| -Accounts receivable | 12.67%35.7M | 8.05%34.59M | 22.54%31.63M | 39.27%34.91M | 39.27%34.91M | --31.68M | --32.01M | --25.81M | 21.43%25.06M | --25.06M |
| Restricted cash | 19.03%11.56M | 3.87%11.17M | 33.74%11.85M | 33.19%9.55M | 33.19%9.55M | --9.71M | --10.76M | --8.86M | -9.59%7.17M | --7.17M |
| Current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | --5.92M | --0 | --2.03M | --2.03M |
| Other current assets | 750.36%13.09M | 222.39%2.94M | 16.10%1.5M | 4.38%1.62M | 4.38%1.62M | --1.54M | --911K | --1.29M | 43.74%1.55M | --1.55M |
| Total current assets | -9.74%211.33M | 176.74%208.53M | 28.05%241.41M | 222.00%241.85M | 222.00%241.85M | --234.13M | --75.35M | --188.52M | -15.34%75.11M | --75.11M |
| Non current assets | ||||||||||
| Net PPE | 133.57%7.72M | 133.48%7.64M | 118.17%7.67M | 161.52%7.99M | 161.52%7.99M | --3.31M | --3.27M | --3.52M | 4.62%3.06M | --3.06M |
| -Gross PPE | 133.57%7.72M | 133.48%7.64M | 118.17%7.67M | 161.52%7.99M | 161.52%7.99M | --3.31M | --3.27M | --3.52M | 4.62%3.06M | --3.06M |
| Goodwill and other intangible assets | 72.46%129.39M | 61.84%125.9M | 0.62%80.92M | 100.29%72.98M | 100.29%72.98M | --75.02M | --77.79M | --80.42M | 70.61%36.44M | --36.44M |
| -Other intangible assets | 72.46%129.39M | 61.84%125.9M | 0.62%80.92M | 100.29%72.98M | 100.29%72.98M | --75.02M | --77.79M | --80.42M | 70.61%36.44M | --36.44M |
| Other non current assets | 15.59%734K | -2.75%779K | -37.28%535K | -27.12%610K | -27.12%610K | --635K | --801K | --853K | -27.91%837K | --837K |
| Total non current assets | 74.56%137.84M | 64.07%134.32M | 5.11%89.13M | 102.29%81.58M | 102.29%81.58M | --78.97M | --81.87M | --84.79M | 58.54%40.33M | --40.33M |
| Total assets | 11.52%349.17M | 118.07%342.85M | 20.94%330.53M | 180.18%323.43M | 180.18%323.43M | --313.09M | --157.22M | --273.31M | 1.12%115.44M | --115.44M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 30.11%21.01M | 30.88%20.79M | 47.12%20.75M | -1.26%19.18M | -1.26%19.18M | --16.15M | --15.88M | --14.1M | 99.94%19.42M | --19.42M |
| -accounts payable | 15.49%17.56M | 21.02%18.52M | 24.90%16.96M | 21.55%17.08M | 21.55%17.08M | --15.21M | --15.3M | --13.58M | 44.67%14.05M | --14.05M |
| -Total tax payable | 115.33%941K | --317K | --1.84M | --1.5M | --1.5M | --437K | ---- | ---- | --0 | --0 |
| -Other payable | 395.65%2.51M | 235.16%1.95M | 271.16%1.96M | -88.81%601K | -88.81%601K | --506K | --583K | --527K | --5.37M | --5.37M |
| Current accrued expenses | 11.74%3.55M | --2.92M | --2M | 151.11%2.83M | 151.11%2.83M | --3.18M | ---- | ---- | --1.13M | --1.13M |
| Current debt and capital lease obligation | 12.87%3.35M | 7.71%3.3M | -6.87%3.05M | -11.87%2.93M | -11.87%2.93M | --2.97M | --3.06M | --3.28M | 1.44%3.32M | --3.32M |
| -Current debt | 3.11%1.96M | -4.33%1.94M | -13.78%1.93M | -21.54%1.91M | -21.54%1.91M | --1.9M | --2.03M | --2.24M | -7.79%2.44M | --2.44M |
| -Current capital lease obligation | 30.19%1.39M | 31.43%1.36M | 7.97%1.12M | 14.85%1.01M | 14.85%1.01M | --1.07M | --1.03M | --1.04M | 40.22%882K | --882K |
| Other current liabilities | 9.00%17.23M | -16.79%18.39M | 14.82%17.07M | 32.97%14.69M | 32.97%14.69M | --15.8M | --22.1M | --14.86M | -66.88%11.04M | --11.04M |
| Current liabilities | 18.48%45.14M | 10.59%45.39M | 32.93%42.86M | 13.48%39.62M | 13.48%39.62M | --38.1M | --41.05M | --32.24M | -24.65%34.91M | --34.91M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.53%5.67M | -87.32%6.04M | -9.12%6.64M | -84.77%7.38M | -84.77%7.38M | --5.94M | --47.61M | --7.3M | 382.63%48.44M | --48.44M |
| -Long term debt | -43.56%2.53M | -93.41%3.03M | -35.38%3.52M | -91.46%4.01M | -91.46%4.01M | --4.49M | --45.97M | --5.45M | 461.50%46.92M | --46.92M |
| -Long term capital lease obligation | 116.51%3.14M | 83.53%3.01M | 67.87%3.12M | 122.13%3.37M | 122.13%3.37M | --1.45M | --1.64M | --1.86M | -9.64%1.52M | --1.52M |
| Other non current liabilities | ---- | ---- | ---- | --24K | --24K | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 20.80%8.29M | -82.56%8.48M | -10.95%7.61M | -82.77%8.53M | -82.77%8.53M | --6.86M | --48.66M | --8.55M | 392.97%49.47M | --49.47M |
| Total liabilities | 18.83%53.43M | -39.94%53.88M | 23.74%50.47M | -42.95%48.14M | -42.95%48.14M | --44.96M | --89.71M | --40.79M | 49.71%84.39M | --84.39M |
| Shareholders'equity | ||||||||||
| Share capital | 1.35%150K | -77.42%149K | 12.88%149K | -76.58%148K | -76.58%148K | --148K | --660K | --132K | 0.00%632K | --632K |
| -common stock | 1.35%150K | -77.42%149K | 12.88%149K | -76.58%148K | -76.58%148K | --148K | --660K | --132K | 0.00%632K | --632K |
| Retained earnings | 48.24%20.31M | 65.14%18.58M | 2,901.08%16.63M | 218.17%15.29M | 218.17%15.29M | --13.7M | --11.25M | --554K | -85.07%4.81M | --4.81M |
| Paid-in capital | 2.99%58.87M | 8.63%59.89M | 4.96%58.37M | 132.40%58.37M | 132.40%58.37M | --57.16M | --55.13M | --55.61M | 0.00%25.11M | --25.11M |
| Gains losses not affecting retained earnings | -51.22%40K | -88.87%52K | -48.82%65K | -83.40%83K | -83.40%83K | --82K | --467K | --127K | 457.14%500K | --500K |
| Total stockholders'equity | 11.65%79.36M | 16.53%78.67M | 33.29%75.21M | 137.94%73.88M | 137.94%73.88M | --71.09M | --67.51M | --56.43M | -46.27%31.05M | --31.05M |
| Noncontrolling interests | 9.81%216.38M | --210.3M | 16.33%204.84M | --201.4M | --201.4M | --197.05M | ---- | --176.1M | --0 | --0 |
| Total equity | 10.30%295.75M | 328.03%288.97M | 20.44%280.06M | 786.56%275.29M | 786.56%275.29M | --268.13M | --67.51M | --232.52M | -46.27%31.05M | --31.05M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |