(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.30%-114.22K | -118.66%-446.05K | -83.06%-536.87K | -28.27%-1M | -38.61%-375.7K | 19.73%-130.24K | -55.48%-203.99K | -34.78%-293.27K | -782.1K | -271.05K |
Net income from continuing operations | -87.02%178.83K | -106.39%-143.9K | -61.37%976.82K | 373.14%8.7M | 87.84%2.54M | -44.79%1.38M | 217.36%2.25M | 2,953.94%2.53M | --1.84M | --1.35M |
Operating gains losses | 57.28%-117.97K | 105.51%117.97K | 114.30%402.81K | -81.34%-5.72M | 74.57%-481.38K | 90.00%-276.12K | -222.03%-2.14M | -1,010.61%-2.82M | ---3.15M | ---1.89M |
Other non cash items | 79.54%-319.11K | 38.69%-300.45K | -8,830.56%-2.51M | -2,186.71%-5.05M | -45,374.90%-2.97M | -29,329.62%-1.56M | -9,244.39%-490.02K | -110.86%-28.16K | --242.16K | ---6.54K |
Change In working capital | -56.13%144.03K | -168.26%-119.67K | 2,474.10%598.17K | 268.85%1.07M | 95.72%542.55K | 200.86%328.33K | 358.45%175.31K | 117.26%23.24K | --289.94K | --277.21K |
-Change in prepaid assets | -43.83%5.45K | -147.07%-20.38K | 62.67%-23.86K | 104.35%1.59K | -75.65%12.5K | -83.58%9.71K | -11.33%43.3K | 67.37%-63.92K | ---36.59K | --51.33K |
-Change in payables and accrued expense | -56.51%138.58K | -175.21%-99.29K | 613.71%622.03K | 227.03%1.07M | 134.67%530.05K | 537.25%318.62K | 1,346.22%132.01K | 42.29%87.15K | --326.53K | --225.87K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.30%-114.22K | -118.66%-446.05K | -83.06%-536.87K | -28.27%-1M | -38.61%-375.7K | 19.73%-130.24K | -55.48%-203.99K | -34.78%-293.27K | ---782.1K | ---271.05K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -300K | 175K | 318.88M | 100.18%605K | 605K | 0 | 0 | 0 | -345M | 0 |
Net other investing changes | ---300K | --175K | --318.88M | 100.18%605K | ---- | ---- | ---- | ---- | ---345M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---300K | --175K | --318.88M | 100.18%605K | --605K | --0 | --0 | --0 | ---345M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 300K | 300K | -54,980,186.87%-318.34M | -100.00%-579 | 0 | 0 | 0 | -100.00%-579 | 346.46M | -10K |
Net issuance payments of debt | --300K | --300K | 17,371.16%100K | 99.65%-579 | --0 | --0 | --0 | 99.65%-579 | ---163.56K | --0 |
Net common stock issuance | --0 | --0 | ---318.44M | --0 | --0 | --0 | --0 | --0 | --347M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---378.06K | ---10K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --300K | --300K | -54,980,186.87%-318.34M | -100.00%-579 | --0 | --0 | --0 | -100.00%-579 | --346.46M | ---10K |
Net cash flow | ||||||||||
Beginning cash position | 55.21%393.06K | -20.37%364.1K | -53.09%352.31K | 904.00%751.09K | -88.08%123.01K | -78.80%253.25K | -66.63%457.24K | 904.00%751.09K | --74.81K | --1.03M |
Current changes in cash | 12.30%-114.22K | 114.19%28.95K | 104.02%11.8K | -158.97%-398.79K | 181.59%229.3K | 19.73%-130.24K | -16.07%-203.99K | -122.69%-293.85K | --676.28K | ---281.05K |
End cash Position | 126.68%278.84K | 55.21%393.06K | -20.37%364.1K | -53.09%352.31K | -53.09%352.31K | -88.08%123.01K | -78.80%253.25K | -66.63%457.24K | --751.09K | --751.09K |
Free cash flow | 12.30%-114.22K | -118.66%-446.05K | -83.06%-536.87K | -28.27%-1M | -38.61%-375.7K | 19.73%-130.24K | -55.48%-203.99K | -34.78%-293.27K | ---782.1K | ---271.05K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data