(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.33%1.02B | -26.38%6.42B | -5.78%1.92B | -29.97%1.94B | -20.87%1.4B | -45.90%1.16B | -0.41%8.72B | -13.36%2.04B | 13.92%2.77B | -16.64%1.77B |
Net income from continuing operations | -35.30%1.11B | -25.59%6.51B | -30.12%1.37B | -25.53%1.71B | -24.84%1.72B | -22.40%1.71B | 12.61%8.75B | -8.23%1.96B | 17.87%2.3B | 18.64%2.29B |
Operating gains losses | ---129M | ---- | ---- | --0 | ---- | ---- | 94.74%-3M | --0 | --0 | 66.67%-1M |
Depreciation and amortization | 28.83%362M | 26.46%1.24B | 28.14%337M | 22.14%320M | 25.00%300M | 31.31%281M | 2.62%979M | 23.47%263M | 3.56%262M | -2.83%240M |
Deferred tax | -787.50%-71M | -56.54%-299M | 19.08%-140M | -3,200.00%-99M | -271.43%-52M | -700.00%-8M | -1,373.33%-191M | -4,225.00%-173M | -125.00%-3M | -1,300.00%-14M |
Other non cash items | 11.29%-55M | -0.69%-292M | 111.11%7M | -127.59%-66M | 0.58%-171M | -138.46%-62M | -3,000.00%-290M | -210.53%-63M | -462.50%-29M | -218.52%-172M |
Change In working capital | 65.12%-301M | -35.18%-1.1B | 3,211.11%280M | -103.47%-6M | 22.84%-510M | -173.10%-863M | -392.73%-813M | 80.85%-9M | 7.45%173M | -872.06%-661M |
-Change in receivables | 544.44%116M | 155.67%108M | 30.34%189M | -113.33%-20M | 80.00%-79M | 119.15%18M | 32.40%-194M | 402.08%145M | 341.94%150M | -5,542.86%-395M |
-Change in inventory | 84.18%-84M | -46.64%-1.24B | 74.22%-91M | 12.68%-179M | -217.27%-441M | -254.00%-531M | -1,982.22%-847M | -651.06%-353M | -1,476.92%-205M | -447.50%-139M |
-Change in prepaid assets | -500.00%-24M | 666.67%46M | 120.51%8M | 12.00%28M | 1,500.00%14M | -119.05%-4M | -89.47%6M | 7.14%-39M | -67.11%25M | 98.00%-1M |
-Change in payables and accrued expense | 121.31%135M | -120.00%-40M | -52.94%48M | -68.25%20M | 35.00%-169M | -79.32%61M | 1,438.46%200M | 610.00%102M | 152.00%63M | -35.42%-260M |
-Change in other working capital | -9.09%-444M | 31.82%29M | -7.35%126M | 3.57%145M | 23.13%165M | -4.90%-407M | 214.29%22M | 23.64%136M | 3.70%140M | -4.96%134M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.33%1.02B | -26.38%6.42B | -5.78%1.92B | -29.97%1.94B | -20.87%1.4B | -45.90%1.16B | -0.41%8.72B | -13.36%2.04B | 13.92%2.77B | -16.64%1.77B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11,989.29%-3.33B | -21.74%-4.36B | 69.72%-311M | 19.83%-1.69B | -294.69%-2.39B | 101.68%28M | 12.50%-3.58B | 53.93%-1.03B | -139.03%-2.11B | 864.57%1.23B |
Capital expenditure reported | -27.09%-1.25B | -81.30%-5.07B | -18.72%-1.15B | -89.24%-1.5B | -142.21%-1.45B | -121.67%-982M | -13.61%-2.8B | 24.57%-967M | -62.55%-790M | -54.66%-597M |
Net investment purchase and sale | -320.43%-2.23B | 182.57%682M | 2,326.32%846M | 85.15%-195M | -156.47%-982M | 183.44%1.01B | 49.82%-826M | 96.16%-38M | -247.35%-1.31B | 245.73%1.74B |
Net other investing changes | 5,166.67%152M | -32.50%27M | 59.09%-9M | 60.00%-4M | -48.19%43M | 72.73%-3M | 207.69%40M | -152.38%-22M | 50.00%-10M | 730.00%83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11,989.29%-3.33B | -21.74%-4.36B | 69.72%-311M | 19.83%-1.69B | -294.69%-2.39B | 101.68%28M | 12.50%-3.58B | 53.93%-1.03B | -139.03%-2.11B | 864.57%1.23B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 666.11%1.83B | 68.09%-2.14B | -7.14%-1.22B | 13.22%-1.12B | 98.07%-52M | 114.92%239M | -114.15%-6.72B | 2.24%-1.13B | -373.62%-1.29B | -158.98%-2.7B |
Net issuance payments of debt | 113.31%2.98B | 151.51%2.5B | --0 | --0 | 320.60%1.1B | --1.4B | 5.19%994M | --799M | -53.51%695M | ---500M |
Net common stock issuance | 444.44%62M | 99.11%-30M | 97.49%-20M | 102.40%22M | 98.76%-14M | 96.62%-18M | -2,149.33%-3.37B | -786.67%-798M | -1,334.38%-918M | -1,123.91%-1.13B |
Cash dividends paid | -5.16%-1.18B | -6.05%-4.56B | -5.16%-1.18B | -7.14%-1.13B | -6.13%-1.13B | -5.83%-1.13B | -10.58%-4.3B | -5.74%-1.12B | -11.57%-1.05B | -12.53%-1.06B |
Net other financing activities | -86.67%-28M | -39.02%-57M | -16.67%-14M | 0.00%-12M | -60.00%-16M | -114.29%-15M | 10.87%-41M | -50.00%-12M | 36.84%-12M | -42.86%-10M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 666.11%1.83B | 68.09%-2.14B | -7.14%-1.22B | 13.22%-1.12B | 98.07%-52M | 114.92%239M | -114.15%-6.72B | 2.24%-1.13B | -373.62%-1.29B | -158.98%-2.7B |
Net cash flow | ||||||||||
Beginning cash position | -2.82%2.96B | -34.14%3.05B | -19.03%2.57B | -9.55%3.44B | 27.73%4.48B | -34.14%3.05B | 49.05%4.63B | -44.04%3.17B | 4.19%3.8B | 43.53%3.51B |
Current changes in cash | -133.71%-481M | 94.56%-86M | 434.45%398M | -37.91%-873M | -449.49%-1.04B | 226.73%1.43B | -203.74%-1.58B | 88.47%-119M | -131.43%-633M | -75.39%297M |
End cash Position | -44.54%2.48B | -2.82%2.96B | -2.82%2.96B | -19.03%2.57B | -9.55%3.44B | 27.73%4.48B | -34.14%3.05B | -34.14%3.05B | -44.04%3.17B | 4.19%3.8B |
Free cash flow | -229.78%-231M | -77.22%1.35B | -27.81%776M | -77.63%442M | -104.01%-47M | -89.54%178M | -5.89%5.92B | 0.00%1.08B | 1.75%1.98B | -32.51%1.17B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data