Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -40.74%5.19B | -44.68%5.36B | -51.84%5.01B | -11.60%7.58B | -11.60%7.58B | -2.19%8.75B | 1.42%9.69B | 8.88%10.39B | -5.43%8.58B | -5.43%8.58B |
| -Cash and cash equivalents | 27.89%3.31B | 11.09%3.04B | 11.28%2.76B | 7.96%3.2B | 7.96%3.2B | 0.90%2.59B | -20.33%2.74B | -44.54%2.48B | -2.82%2.96B | -2.82%2.96B |
| -Short-term investments | -69.58%1.88B | -66.68%2.32B | -71.66%2.24B | -21.94%4.38B | -21.94%4.38B | -3.43%6.16B | 13.66%6.95B | 56.08%7.91B | -6.75%5.61B | -6.75%5.61B |
| Receivables | -16.96%2.06B | 47.07%3.96B | 14.42%3.06B | -3.81%1.72B | -3.81%1.72B | 25.66%2.48B | 37.63%2.69B | 42.25%2.67B | -5.70%1.79B | -5.70%1.79B |
| -Accounts receivable | 10.74%2.06B | 13.03%1.93B | 11.31%1.86B | -3.81%1.72B | -3.81%1.72B | -5.77%1.86B | -12.53%1.71B | -10.97%1.67B | -5.70%1.79B | -5.70%1.79B |
| -Taxes receivable | ---- | 106.42%2.03B | 19.62%1.2B | ---- | ---- | --621M | --981M | --999M | ---- | ---- |
| Inventory | 12.41%4.83B | 17.19%4.81B | 14.79%4.69B | 13.20%4.53B | 13.20%4.53B | 9.93%4.3B | 10.11%4.11B | 24.18%4.08B | 45.05%4B | 45.05%4B |
| Other current assets | 427.57%1.8B | 16.83%354M | 12.25%339M | 57.69%1.2B | 57.69%1.2B | 28.68%341M | 9.39%303M | -3.51%302M | 151.99%761M | 151.99%761M |
| Total current assets | -12.58%13.88B | -13.73%14.48B | -25.00%13.09B | -0.63%15.03B | -0.63%15.03B | 5.13%15.87B | 8.22%16.79B | 16.14%17.45B | 7.85%15.12B | 7.85%15.12B |
| Non current assets | ||||||||||
| Net PPE | -2.02%12.35B | 10.26%12.32B | 13.11%11.81B | 13.48%11.35B | 13.48%11.35B | 35.21%12.6B | 31.07%11.17B | 36.23%10.44B | 45.42%10B | 45.42%10B |
| -Gross PPE | 6.46%17.31B | 15.43%16.88B | 16.72%16.04B | 14.97%15.25B | 14.97%15.25B | 29.82%16.26B | 25.36%14.62B | 27.32%13.74B | 33.35%13.27B | 33.35%13.27B |
| -Accumulated depreciation | -35.61%-4.97B | -32.16%-4.56B | -28.15%-4.23B | -19.52%-3.91B | -19.52%-3.91B | -14.15%-3.66B | -9.84%-3.45B | -5.47%-3.3B | -6.34%-3.27B | -6.34%-3.27B |
| Goodwill and other intangible assets | 0.17%4.6B | 0.39%4.61B | 0.70%4.63B | 0.74%4.62B | 0.74%4.62B | 2.02%4.59B | 1.93%4.59B | 2.02%4.59B | 1.57%4.59B | 1.57%4.59B |
| -Goodwill | 0.00%4.36B | 0.00%4.36B | 0.00%4.36B | 0.00%4.36B | 0.00%4.36B | 0.00%4.36B | 0.00%4.36B | 0.00%4.36B | 0.00%4.36B | 0.00%4.36B |
| -Other intangible assets | 3.49%237M | 7.83%248M | 13.85%263M | 15.25%257M | 15.25%257M | 65.94%229M | 60.84%230M | 65.00%231M | 46.71%223M | 46.71%223M |
| Non current accounts receivable | ---- | 128.02%1.06B | 275.30%1.87B | ---- | ---- | --806M | --464M | --498M | ---- | ---- |
| Non current deferred assets | 15.73%1.09B | 21.10%1.1B | 25.46%1.03B | 23.65%936M | 23.65%936M | 48.89%941M | 68.53%905M | 68.93%821M | 60.04%757M | 60.04%757M |
| Defined pension benefit | 36.41%251M | 51.50%253M | 42.01%240M | 34.68%233M | 34.68%233M | 10.84%184M | -8.74%167M | -10.58%169M | -7.98%173M | -7.98%173M |
| Other non current assets | 774.15%2.84B | 16.09%1.11B | 19.91%1.1B | 95.56%3.35B | 95.56%3.35B | -83.10%325M | -42.87%957M | -32.55%914M | 131.35%1.71B | 131.35%1.71B |
| Total non current assets | 8.63%21.13B | 11.99%20.45B | 18.55%20.67B | 18.91%20.48B | 18.91%20.48B | 17.58%19.45B | 18.37%18.26B | 22.82%17.44B | 30.64%17.23B | 30.64%17.23B |
| Total assets | -0.90%35B | -0.33%34.93B | -3.23%33.76B | 9.77%35.51B | 9.77%35.51B | 11.64%35.32B | 13.28%35.05B | 19.39%34.89B | 18.90%32.35B | 18.90%32.35B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -4.88%858M | -9.85%934M | 23.79%1.15B | 0.51%979M | 0.51%979M | 9.87%902M | -0.77%1.04B | -29.83%929M | -6.35%974M | -6.35%974M |
| -accounts payable | -1.89%779M | 2.68%881M | 57.17%866M | 2.24%820M | 2.24%820M | 11.36%794M | -7.04%858M | -42.12%551M | -5.76%802M | -5.76%802M |
| -Total tax payable | -26.85%79M | -70.22%53M | -24.87%284M | -7.56%159M | -7.56%159M | 0.00%108M | 47.11%178M | 1.61%378M | -8.99%172M | -8.99%172M |
| Current accrued expenses | 2.17%1.04B | -2.03%963M | 5.14%921M | 3.23%352M | 3.23%352M | 23.06%1.01B | 21.81%983M | 27.70%876M | 78.53%341M | 78.53%341M |
| Current debt and capital lease obligation | -52.34%500M | ---- | ---- | 25.21%750M | 25.21%750M | 249.67%1.05B | 250.84%1.05B | 169.80%1.35B | 19.80%599M | 19.80%599M |
| -Current debt | -52.34%500M | ---- | ---- | 25.21%750M | 25.21%750M | 249.67%1.05B | 250.84%1.05B | 169.80%1.35B | 19.80%599M | 19.80%599M |
| Other current liabilities | ---- | ---- | ---- | 26.84%723M | 26.84%723M | ---- | ---- | ---- | 25.27%570M | 25.27%570M |
| Current liabilities | -15.41%3.12B | -31.48%2.49B | -29.95%2.49B | 9.73%3.64B | 9.73%3.64B | 38.99%3.69B | 34.16%3.64B | 22.35%3.55B | 11.22%3.32B | 11.22%3.32B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 0.16%13.55B | 9.35%14.04B | 0.06%12.85B | 20.91%12.85B | 20.91%12.85B | 23.83%13.53B | 17.60%12.84B | 33.39%12.84B | 29.01%10.62B | 29.01%10.62B |
| -Long term debt | 5.47%13.55B | 9.35%14.04B | 0.06%12.85B | 20.91%12.85B | 20.91%12.85B | 17.60%12.84B | 17.60%12.84B | 33.39%12.84B | 29.01%10.62B | 29.01%10.62B |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --681M | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | 11.11%60M | 14.55%63M | 1.82%56M | -15.87%53M | -15.87%53M | -18.18%54M | -20.29%55M | -24.66%55M | -4.55%63M | -4.55%63M |
| Employee benefits | 6.84%125M | 7.96%122M | 3.60%115M | 1.85%110M | 1.85%110M | -17.02%117M | -11.02%113M | -9.76%111M | -8.47%108M | -8.47%108M |
| Other non current liabilities | 127.72%1.53B | 52.49%1.81B | 37.23%1.84B | 46.26%1.95B | 46.26%1.95B | -45.27%671M | 1.28%1.19B | 7.35%1.34B | 8.97%1.34B | 8.97%1.34B |
| Total non current liabilities | 6.21%15.26B | 12.97%16.04B | 3.58%14.86B | 23.35%14.96B | 23.35%14.96B | 16.28%14.37B | 15.54%14.2B | 29.59%14.35B | 25.78%12.13B | 25.78%12.13B |
| Total liabilities | 1.79%18.38B | 3.90%18.53B | -3.08%17.35B | 20.42%18.61B | 20.42%18.61B | 20.30%18.05B | 18.90%17.83B | 28.08%17.9B | 22.34%15.45B | 22.34%15.45B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B |
| -common stock | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 0.12%52.37B | 0.22%52.25B | -0.01%52.2B | -0.04%52.26B | -0.04%52.26B | 0.40%52.3B | 1.19%52.14B | 2.49%52.2B | 3.83%52.28B | 3.83%52.28B |
| Paid-in capital | 15.66%4.41B | 15.79%4.25B | 18.00%4.06B | 17.04%3.94B | 17.04%3.94B | 16.25%3.81B | 15.90%3.67B | 14.03%3.44B | 13.93%3.36B | 13.93%3.36B |
| Less: Treasury stock | 3.34%41.74B | 3.86%41.68B | 3.11%41.44B | 1.52%40.9B | 1.52%40.9B | 0.35%40.4B | -0.28%40.13B | 0.00%40.19B | 0.17%40.28B | 0.17%40.28B |
| Gains losses not affecting retained earnings | 23.59%-149M | 22.00%-156M | 27.59%-147M | 31.71%-140M | 31.71%-140M | 17.02%-195M | 18.70%-200M | 19.44%-203M | 19.29%-205M | 19.29%-205M |
| Total stockholders'equity | -3.71%16.63B | -4.71%16.4B | -3.40%16.41B | 0.04%16.9B | 0.04%16.9B | 3.83%17.27B | 7.99%17.21B | 11.42%16.98B | 15.92%16.9B | 15.92%16.9B |
| Total equity | -3.71%16.63B | -4.71%16.4B | -3.40%16.41B | 0.04%16.9B | 0.04%16.9B | 3.83%17.27B | 7.99%17.21B | 11.42%16.98B | 15.92%16.9B | 15.92%16.9B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |