SG Stock MarketDetailed Quotes

U10 UOB Kay Hian

Watchlist
  • 1.410
  • +0.020+1.44%
10min DelayMarket Closed Apr 29 16:56 CST
1.27BMarket Cap7.38P/E (TTM)

UOB Kay Hian Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
2.29%454.47M
-27.75%444.28M
10.17%614.9M
61.90%558.12M
-4.19%344.73M
79.08M
12.41%93.73M
-4.00%93.35M
-27.43%78.58M
-2.08%359.79M
Cost of revenue
6.79%236.11M
-28.89%221.09M
13.55%310.92M
58.77%273.81M
-6.36%172.46M
46.88M
6.01%44.39M
-5.97%42.79M
-24.96%38.41M
0.64%184.17M
Gross profit
-2.16%218.36M
-26.58%223.19M
6.92%303.99M
65.04%284.31M
-1.91%172.27M
32.2M
18.87%49.34M
-2.26%50.56M
-29.63%40.17M
-4.78%175.62M
Operating expense
-3.31%117.07M
-0.72%121.08M
29.48%121.96M
18.23%94.19M
7.32%79.67M
21.48M
25.31%19.44M
7.40%19.37M
-10.03%19.38M
-0.88%74.23M
Staff costs
-0.54%12.32M
-27.69%12.39M
20.59%17.13M
113.13%14.21M
-9.99%6.67M
----
----
----
----
27.83%7.4M
Selling and administrative expenses
9.42%50.81M
-2.77%46.44M
13.84%47.76M
4.62%41.95M
15.43%40.1M
----
----
----
----
-4.04%34.74M
-Selling and marketing expense
-22.13%5.59M
4.70%7.18M
48.51%6.86M
-19.97%4.62M
-4.46%5.77M
----
----
----
----
0.61%6.04M
-General and administrative expense
15.19%45.22M
-4.02%39.25M
9.55%40.9M
8.76%37.33M
19.61%34.33M
----
----
----
----
-4.96%28.7M
Depreciation and amortization
-16.01%14.65M
-8.65%17.44M
-1.11%19.09M
33.31%19.31M
60.60%14.48M
--1.94M
104.25%4.57M
57.66%3.54M
97.86%4.43M
0.77%9.02M
-Depreciation
-16.01%14.65M
-4.15%17.44M
0.46%18.2M
26.72%18.11M
58.51%14.29M
--1.75M
104.25%4.57M
57.66%3.54M
97.86%4.43M
0.77%9.02M
-Amortization
----
----
-25.00%895.22K
533.35%1.19M
--188.46K
----
----
----
----
--0
Rent and land expenses
79.11%1.45M
-58.41%811.73K
2.35%1.95M
-73.02%1.91M
-28.97%7.07M
----
----
----
----
-1.94%9.95M
Other operating expenses
-14.02%37.84M
22.16%44.01M
114.24%36.02M
35.86%16.81M
-5.65%12.38M
---33.27M
12.01%14.87M
0.25%15.83M
-22.55%14.95M
-4.95%13.12M
Total other operating income
----
----
----
----
--1.03M
----
----
----
----
----
Operating profit
-0.80%101.29M
-43.91%102.11M
-4.26%182.03M
105.31%190.12M
-8.66%92.6M
10.72M
15.02%29.9M
-7.43%31.19M
-41.51%20.79M
-7.44%101.39M
Net non-operating interest income expense
603.67%84.54M
147.49%12.01M
-17.79%-25.3M
-3.12%-21.48M
4.45%-20.83M
12.27M
-40.35%-10.22M
-29.14%-14.74M
-30.03%-8.14M
4.70%-21.8M
Non-operating interest income
166.43%137.04M
324.23%51.43M
-58.86%12.12M
5.29%29.47M
84.37%27.99M
----
----
----
----
72.70%15.18M
Non-operating interest expense
33.17%52.5M
5.34%39.42M
-26.55%37.42M
4.36%50.95M
32.02%48.82M
--15.72M
40.35%10.22M
29.14%14.74M
30.03%8.14M
16.79%36.98M
Net investment income
-28.33%5.61M
-54.36%7.82M
5.93%17.14M
104.86%16.18M
7.39%7.9M
1.31M
89.34%3.75M
-27.34%1.5M
252.11%1.34M
122.85%7.35M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
-242.37%-588K
52.74%-475K
1,268.49%853K
Income from associates and other participating interests
Special income /charges
-112.78%-1.2M
-101.42%-563.16K
68.69%-279.6K
27.43%-893K
-121.80%-1.23M
-364.49K
60.82%-210K
-3,500.00%-324K
-61.08%-269K
-680.09%-554.76K
Less:Other special charges
-0.68%-55.92K
-243.77%-55.54K
-70.15%38.63K
925.12%129.41K
96.83%-15.68K
----
----
----
----
-26.81%-494.68K
Less:Write off
----
----
----
----
----
----
-336.00%-109K
----
53.33%-28K
----
Less:Negative goodwill immediately recognized
102.72%1.25M
156.76%618.71K
-68.44%240.97K
-38.73%763.59K
18.75%1.25M
--306.17K
-43.14%319K
3,500.00%324K
30.84%297K
256.40%1.05M
Other non-operating income /expenses
Income before tax
56.73%190.23M
-30.08%121.38M
-5.62%173.59M
134.48%183.93M
-9.20%78.44M
24.09M
10.01%22.63M
-26.48%17.15M
-50.47%14.58M
-4.08%86.39M
Income tax
5.40%19.45M
-6.57%18.46M
-14.92%19.76M
153.48%23.22M
-13.52%9.16M
4.06M
-18.30%2.09M
-45.27%1.62M
-58.28%1.39M
-15.52%10.59M
Net income
65.93%170.78M
-33.10%102.92M
-4.28%153.83M
131.97%160.71M
-8.60%69.28M
20.03M
14.03%20.54M
-23.75%15.53M
-49.47%13.18M
-2.23%75.8M
Net income continuous operations
65.93%170.78M
-33.10%102.92M
-4.28%153.83M
131.97%160.71M
-8.60%69.28M
--20.03M
14.03%20.54M
-23.75%15.53M
-49.47%13.18M
-2.23%75.8M
Noncontrolling interests
-59.85%418.44K
-46.61%1.04M
50.53%1.95M
1,255.13%1.3M
-90.07%95.7K
-10.3K
-23.93%248K
-150.68%-112K
-108.02%-30K
-24.36%963.92K
Net income attributable to the company
67.22%170.36M
-32.92%101.88M
-4.73%151.88M
130.41%159.41M
-7.55%69.19M
20.04M
14.73%20.29M
-22.36%15.64M
-48.62%13.21M
-1.86%74.83M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
67.22%170.36M
-32.92%101.88M
-4.73%151.88M
130.41%159.41M
-7.55%69.19M
20.04M
14.73%20.29M
-22.36%15.64M
-48.62%13.21M
-1.86%74.83M
Gross dividend payment
Basic earnings per share
64.06%0.1908
-34.85%0.1163
-7.08%0.1785
126.27%0.1921
-9.20%0.0849
0.0244
12.79%0.0247
-23.62%0.0194
-49.38%0.0164
-3.31%0.0935
Diluted earnings per share
64.06%0.1908
-34.85%0.1163
-7.08%0.1785
126.27%0.1921
-9.20%0.0849
0.0244
12.79%0.0247
-23.62%0.0194
-49.38%0.0164
-3.31%0.0935
Dividend per share
-31.82%0.06
-7.37%0.088
126.19%0.095
-10.64%0.042
-2.08%0.047
0
0
-2.08%0.047
0
37.14%0.048
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue 2.29%454.47M-27.75%444.28M10.17%614.9M61.90%558.12M-4.19%344.73M79.08M12.41%93.73M-4.00%93.35M-27.43%78.58M-2.08%359.79M
Cost of revenue 6.79%236.11M-28.89%221.09M13.55%310.92M58.77%273.81M-6.36%172.46M46.88M6.01%44.39M-5.97%42.79M-24.96%38.41M0.64%184.17M
Gross profit -2.16%218.36M-26.58%223.19M6.92%303.99M65.04%284.31M-1.91%172.27M32.2M18.87%49.34M-2.26%50.56M-29.63%40.17M-4.78%175.62M
Operating expense -3.31%117.07M-0.72%121.08M29.48%121.96M18.23%94.19M7.32%79.67M21.48M25.31%19.44M7.40%19.37M-10.03%19.38M-0.88%74.23M
Staff costs -0.54%12.32M-27.69%12.39M20.59%17.13M113.13%14.21M-9.99%6.67M----------------27.83%7.4M
Selling and administrative expenses 9.42%50.81M-2.77%46.44M13.84%47.76M4.62%41.95M15.43%40.1M-----------------4.04%34.74M
-Selling and marketing expense -22.13%5.59M4.70%7.18M48.51%6.86M-19.97%4.62M-4.46%5.77M----------------0.61%6.04M
-General and administrative expense 15.19%45.22M-4.02%39.25M9.55%40.9M8.76%37.33M19.61%34.33M-----------------4.96%28.7M
Depreciation and amortization -16.01%14.65M-8.65%17.44M-1.11%19.09M33.31%19.31M60.60%14.48M--1.94M104.25%4.57M57.66%3.54M97.86%4.43M0.77%9.02M
-Depreciation -16.01%14.65M-4.15%17.44M0.46%18.2M26.72%18.11M58.51%14.29M--1.75M104.25%4.57M57.66%3.54M97.86%4.43M0.77%9.02M
-Amortization ---------25.00%895.22K533.35%1.19M--188.46K------------------0
Rent and land expenses 79.11%1.45M-58.41%811.73K2.35%1.95M-73.02%1.91M-28.97%7.07M-----------------1.94%9.95M
Other operating expenses -14.02%37.84M22.16%44.01M114.24%36.02M35.86%16.81M-5.65%12.38M---33.27M12.01%14.87M0.25%15.83M-22.55%14.95M-4.95%13.12M
Total other operating income ------------------1.03M--------------------
Operating profit -0.80%101.29M-43.91%102.11M-4.26%182.03M105.31%190.12M-8.66%92.6M10.72M15.02%29.9M-7.43%31.19M-41.51%20.79M-7.44%101.39M
Net non-operating interest income expense 603.67%84.54M147.49%12.01M-17.79%-25.3M-3.12%-21.48M4.45%-20.83M12.27M-40.35%-10.22M-29.14%-14.74M-30.03%-8.14M4.70%-21.8M
Non-operating interest income 166.43%137.04M324.23%51.43M-58.86%12.12M5.29%29.47M84.37%27.99M----------------72.70%15.18M
Non-operating interest expense 33.17%52.5M5.34%39.42M-26.55%37.42M4.36%50.95M32.02%48.82M--15.72M40.35%10.22M29.14%14.74M30.03%8.14M16.79%36.98M
Net investment income -28.33%5.61M-54.36%7.82M5.93%17.14M104.86%16.18M7.39%7.9M1.31M89.34%3.75M-27.34%1.5M252.11%1.34M122.85%7.35M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets -242.37%-588K52.74%-475K1,268.49%853K
Income from associates and other participating interests
Special income /charges -112.78%-1.2M-101.42%-563.16K68.69%-279.6K27.43%-893K-121.80%-1.23M-364.49K60.82%-210K-3,500.00%-324K-61.08%-269K-680.09%-554.76K
Less:Other special charges -0.68%-55.92K-243.77%-55.54K-70.15%38.63K925.12%129.41K96.83%-15.68K-----------------26.81%-494.68K
Less:Write off -------------------------336.00%-109K----53.33%-28K----
Less:Negative goodwill immediately recognized 102.72%1.25M156.76%618.71K-68.44%240.97K-38.73%763.59K18.75%1.25M--306.17K-43.14%319K3,500.00%324K30.84%297K256.40%1.05M
Other non-operating income /expenses
Income before tax 56.73%190.23M-30.08%121.38M-5.62%173.59M134.48%183.93M-9.20%78.44M24.09M10.01%22.63M-26.48%17.15M-50.47%14.58M-4.08%86.39M
Income tax 5.40%19.45M-6.57%18.46M-14.92%19.76M153.48%23.22M-13.52%9.16M4.06M-18.30%2.09M-45.27%1.62M-58.28%1.39M-15.52%10.59M
Net income 65.93%170.78M-33.10%102.92M-4.28%153.83M131.97%160.71M-8.60%69.28M20.03M14.03%20.54M-23.75%15.53M-49.47%13.18M-2.23%75.8M
Net income continuous operations 65.93%170.78M-33.10%102.92M-4.28%153.83M131.97%160.71M-8.60%69.28M--20.03M14.03%20.54M-23.75%15.53M-49.47%13.18M-2.23%75.8M
Noncontrolling interests -59.85%418.44K-46.61%1.04M50.53%1.95M1,255.13%1.3M-90.07%95.7K-10.3K-23.93%248K-150.68%-112K-108.02%-30K-24.36%963.92K
Net income attributable to the company 67.22%170.36M-32.92%101.88M-4.73%151.88M130.41%159.41M-7.55%69.19M20.04M14.73%20.29M-22.36%15.64M-48.62%13.21M-1.86%74.83M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 67.22%170.36M-32.92%101.88M-4.73%151.88M130.41%159.41M-7.55%69.19M20.04M14.73%20.29M-22.36%15.64M-48.62%13.21M-1.86%74.83M
Gross dividend payment
Basic earnings per share 64.06%0.1908-34.85%0.1163-7.08%0.1785126.27%0.1921-9.20%0.08490.024412.79%0.0247-23.62%0.0194-49.38%0.0164-3.31%0.0935
Diluted earnings per share 64.06%0.1908-34.85%0.1163-7.08%0.1785126.27%0.1921-9.20%0.08490.024412.79%0.0247-23.62%0.0194-49.38%0.0164-3.31%0.0935
Dividend per share -31.82%0.06-7.37%0.088126.19%0.095-10.64%0.042-2.08%0.04700-2.08%0.047037.14%0.048
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg