Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 106.47%2.13M | -107.22%-32.96M | -46.60%456.83M | 552.34%855.46M | 171.32%131.14M | -693.11%-183.87M | 116.15%31M | -16.51%-200.65M | -127.95%-70.1M | 2,149.25%210.37M |
| Net profit before non-cash adjustment | 6.32%270.86M | 33.92%254.76M | 56.73%190.23M | -30.08%121.38M | -5.62%173.59M | 134.48%183.93M | -9.20%78.44M | 84.40%24.09M | 10.01%22.63M | -26.48%17.15M |
| Total adjustment of non-cash items | 44.53%61.86M | -50.26%42.8M | 23.61%86.04M | -7.92%69.6M | -3.17%75.59M | 16.20%78.07M | 37.41%67.19M | 54.99%23.62M | -62.80%8.83M | 470.01%24.97M |
| -Depreciation and amortization | 32.97%15.48M | -20.54%11.64M | -16.01%14.65M | -8.65%17.44M | -1.11%19.09M | 33.31%19.31M | 60.60%14.48M | -15.40%1.94M | 104.25%4.57M | 57.66%3.54M |
| -Reversal of impairment losses recognized in profit and loss | --0 | 666.18%9.61M | 102.72%1.25M | 156.76%618.71K | -68.44%240.97K | -38.73%763.59K | 18.75%1.25M | 21.28%306.17K | -43.14%319K | 3,500.00%324K |
| -Assets reserve and write-off | -98.03%309.91K | -9.97%15.73M | 32.94%17.47M | -31.37%13.14M | 42,840.41%19.15M | -154.98%-44.81K | -17.55%81.49K | -8.36%102.49K | -172.73%-60K | -10.14%62K |
| -Disposal profit | 1.73%-431.68K | 70.92%-439.28K | -101.93%-1.51M | 67.80%-748.02K | -229.55%-2.32M | 43.74%-704.92K | -302.21%-1.25M | -133.62%-82.86K | 16.60%-407K | -11,566.67%-700K |
| -Net exchange gains and losses | 118.29%5.91M | -2,026.49%-32.3M | 717.27%1.68M | -113.51%-271.59K | -74.24%2.01M | 104.65%7.8M | 84.82%3.81M | 1,693.64%5.64M | -140.99%-5.81M | 134.20%7M |
| -Other non-cash items | 5.29%40.6M | -26.55%38.56M | 33.17%52.5M | 5.34%39.42M | -26.55%37.42M | 4.36%50.95M | 32.02%48.82M | 30.75%15.72M | 40.35%10.22M | 29.14%14.74M |
| Changes in working capital | -0.02%-330.58M | -283.05%-330.52M | -72.83%180.56M | 662.91%664.48M | 73.53%-118.04M | -288.98%-445.87M | 64.97%-114.63M | -23.86%-248.36M | -149.19%-101.56M | 2,429.39%168.25M |
| -Change in receivables | 18.70%-600.82M | -700.38%-739.05M | -82.65%123.1M | 60.39%709.61M | 146.25%442.44M | -106.27%-956.63M | -613.02%-463.77M | -208.61%-515.28M | -106.53%-23.3M | -135.31%-58.35M |
| -Change in payables | 16.44%460.03M | 264.92%395.1M | 160.50%108.27M | 4.35%-178.96M | -134.63%-187.1M | 87.20%540.36M | 163.82%288.65M | 329.26%196.72M | 39.43%-81.04M | 229.91%218.22M |
| -Changes in other current assets | -939.87%-105.67M | 136.43%12.58M | -122.16%-34.53M | 148.75%155.82M | -525.75%-319.6M | -46.10%-51.07M | -820.16%-34.96M | -282.85%-25.26M | 116.81%2.78M | 286.90%8.38M |
| -Changes in other current liabilities | -9,952.52%-84.13M | 105.25%853.87K | 26.03%-16.27M | 59.10%-21.99M | -350.40%-53.78M | -77.50%21.48M | 148.34%95.46M | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -3.88%-39.2M | 27.05%-37.73M | -34.19%-51.72M | -4.30%-38.54M | 26.43%-36.96M | -3.62%-50.23M | -31.10%-48.48M | -27.92%-15.38M | -40.35%-10.22M | -29.14%-14.74M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -42.80%-30.3M | -0.96%-21.22M | -13.27%-21.02M | 26.79%-18.56M | -190.76%-25.35M | -5.20%-8.72M | 18.87%-8.29M | -17.12%-2.36M | 32.39%-2.63M | 35.22%-2.94M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 26.70%-67.37M | -123.93%-91.92M | -51.89%384.09M | 1,059.83%798.36M | 128.35%68.83M | -842.52%-242.82M | 89.23%-25.76M | -17.25%-218.39M | -134.62%-82.95M | 3,017.31%192.69M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -225.36%-14.55M | -9.67%-4.47M | -57.99%-4.08M | 48.84%-2.58M | 8.27%-5.05M | 53.12%-5.5M | -286.92%-11.73M | -293.57%-6.71M | -942.94%-1.49M | -128.92%-2.8M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---2.28M | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---1.21M | --0 | ---- | ---- | ---- |
| Net investment product transactions | ---80.33K | --0 | ---629.71K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 16.83%456.91K | -73.11%391.1K | 110.05%1.45M | -70.68%692.48K | 183.07%2.36M | -32.56%834.33K | 1,030.39%1.24M | 231.27%157.18K | 12,200.00%369K | 16,300.00%656K |
| Investing cash flow | -247.31%-14.17M | -25.46%-4.08M | -72.24%-3.25M | 29.63%-1.89M | 54.34%-2.68M | 53.98%-5.88M | -25.44%-12.77M | 0.96%-8.83M | -723.89%-1.12M | -75.90%-2.15M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 3,539.03%533.9M | 97.08%-15.52M | -974.85%-532.49M | -370.65%-49.54M | -94.54%18.3M | 333.71%334.99M | -145.65%-143.34M | -12.61%149.87M | 114.37%10.01M | -255.96%-160.52M |
| Net common stock issuance | ---- | --0 | -203.29%-10.45M | ---3.45M | --0 | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -10.97%-10.51M | -17.86%-9.47M | -11.07%-8.04M | -7.04%-7.24M | -26.28%-6.76M | -55.17%-5.35M | ---3.45M | --229 | ---833K | ---528K |
| Cash dividends paid | -26.71%-50.43M | -54.45%-39.8M | 37.65%-25.77M | -3.36%-41.33M | -120.61%-39.99M | 12.26%-18.13M | 3.31%-20.66M | 15,200.00%1.36K | ---- | 3.30%-20.66M |
| Cash dividends for minorities | --0 | 59.46%-80.38K | 51.31%-198.29K | -60.00%-407.27K | -1,209.19%-254.55K | 89.96%-19.44K | 18.03%-193.69K | 206.78%315 | --0 | 20.82%-194K |
| Net other fund-raising expenses | 9.39%-580.52K | 2.69%-640.7K | ---658.42K | ---- | 14.45%-125.59K | 8.50%-146.81K | 84.81%-160.44K | 27.18%2.56K | 84.83%-64K | 50.50%-99K |
| Financing cash flow | 820.95%472.38M | 88.66%-65.52M | -466.49%-577.61M | -253.75%-101.96M | -109.26%-28.82M | 285.55%311.34M | -157.60%-167.8M | -12.61%149.87M | 113.01%9.11M | -324.38%-182M |
| Net cash flow | ||||||||||
| Beginning cash position | -12.49%905.54M | -16.09%1.03B | 129.04%1.23B | 7.02%538.42M | 12.23%503.11M | -31.92%448.27M | 6.45%658.41M | -22.15%531.25M | 13.96%600.4M | 38.28%598.86M |
| Current changes in cash | 341.98%390.83M | 17.91%-161.52M | -128.33%-196.77M | 1,760.62%694.51M | -40.41%37.33M | 130.36%62.64M | -591.46%-206.33M | -226.73%-77.35M | -144.16%-74.96M | -88.34%8.55M |
| Effect of exchange rate changes | -118.29%-5.91M | 2,026.49%32.3M | -717.27%-1.68M | 113.51%271.59K | 74.24%-2.01M | -104.65%-7.8M | -84.82%-3.81M | -1,693.64%-5.64M | 140.99%5.81M | -134.20%-7M |
| End cash Position | 42.51%1.29B | -12.49%905.54M | -16.09%1.03B | 129.04%1.23B | 7.02%538.42M | 12.23%503.11M | -31.92%448.27M | -31.92%448.27M | -22.15%531.25M | 13.96%600.4M |
| Free cash flow | 15.06%-82.11M | -125.44%-96.67M | -52.25%379.94M | 1,148.54%795.7M | 125.66%63.73M | -520.79%-248.37M | 83.57%-40.01M | -20.97%-227.39M | -135.44%-84.51M | 2,523.84%189.84M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |