(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3,670.41%353.97M | -65.04%-139.15M | 457.72%428.88M | 170.24%63.21M | -98.82%1.03M | -9.91M | -84.31M | -28.56%76.9M | -135.60%-90M | 87.5M |
Net income from continuing operations | -40.01%232.04M | -100.15%-264K | -6.15%114.14M | 26.10%109.61M | 11.29%8.55M | --386.77M | --170.55M | 7.20%121.62M | 46.82%86.93M | --7.68M |
Operating gains losses | 402.93%17.7M | 46.77%17.86M | 37.90%-22M | 43.01%13.21M | 5.59%8.64M | ---5.84M | --12.17M | -240.82%-35.43M | -72.08%9.23M | --8.18M |
Depreciation and amortization | 3.61%142.59M | 2.69%35.91M | 2.48%35.51M | 3.92%35.01M | 5.38%36.17M | --137.62M | --34.96M | -6.83%34.65M | -4.16%33.69M | --34.32M |
Deferred tax | 84.45%-23.69M | 100.48%737K | -822.18%-13.64M | -126.79%-2.03M | -678.31%-8.76M | ---152.4M | ---152.27M | 108.43%1.89M | 10.31%-896K | ---1.13M |
Other non cash items | 97.86%8.21M | 165.18%6.65M | -14.42%469K | 0.00%548K | 0.00%548K | --4.15M | --2.51M | -94.45%548K | -95.04%548K | --548K |
Change In working capital | 81.46%-79.5M | -20.93%-198.4M | 605.92%297.98M | 52.10%-111.18M | -357.93%-67.9M | ---428.71M | ---164.06M | 10.61%-58.9M | -305.42%-232.08M | --26.32M |
-Change in receivables | 93.72%-3.91M | 5.33%-59.82M | 18.91%108.63M | -17.05%-115.78M | 634.44%63.06M | ---62.16M | ---63.19M | 196.79%91.36M | -252.64%-98.92M | --8.59M |
-Change in inventory | 157.93%216.48M | 421.19%145.08M | 128.30%38.13M | 230.82%173.48M | -4.47%-140.21M | ---373.71M | --27.84M | -422.17%-134.73M | -393.69%-132.61M | ---134.21M |
-Change in prepaid assets | 20.71%-29.06M | -49.49%16.3M | 35.58%-34.43M | 49.44%-3.73M | 11.18%-7.21M | ---36.65M | --32.28M | -653.17%-53.45M | 61.07%-7.37M | ---8.11M |
-Change in payables and accrued expense | -341.14%-216.15M | -57.77%-204.99M | 453.89%184.94M | -520.84%-195.02M | -100.78%-1.09M | --89.64M | ---129.93M | 179.62%33.39M | -44.63%46.34M | --139.84M |
-Change in other current assets | 166.14%34.92M | -10.82%-7.23M | 19.59%-7.51M | 134.38%19.5M | 52.33%30.16M | ---52.8M | ---6.52M | -170.50%-9.34M | -391.47%-56.73M | --19.8M |
-Change in other current liabilities | -2,617.86%-21.43M | -85.58%-21.51M | -36.79%11.32M | 548.86%13.23M | -868.04%-24.47M | --851K | ---11.59M | 485.93%17.92M | 78.14%-2.95M | ---2.53M |
-Change in other working capital | -1,086.30%-60.35M | -411.95%-66.24M | 23.02%-3.12M | -114.22%-2.87M | 302.37%11.87M | --6.12M | ---12.94M | -114.93%-4.05M | 367.66%20.16M | --2.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3,670.41%353.97M | -65.04%-139.15M | 457.72%428.88M | 170.24%63.21M | -98.82%1.03M | ---9.91M | ---84.31M | -28.56%76.9M | -135.60%-90M | --87.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.06%-105.33M | 56.35%-17.54M | 9.49%-48.65M | 23.34%-44.55M | 824.10%5.41M | -152.8M | -40.18M | -84.35%-53.76M | -202.96%-58.12M | -747K |
Net PPE purchase and sale | 19.95%-150.33M | 56.35%-17.54M | 9.49%-48.65M | 23.34%-44.55M | -10.75%-39.59M | ---187.8M | ---40.18M | -84.35%-53.76M | -202.96%-58.12M | ---35.75M |
Net business purchase and sale | 28.57%45M | --0 | --0 | --0 | 28.57%45M | --35M | --0 | --0 | --0 | --35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.06%-105.33M | 56.35%-17.54M | 9.49%-48.65M | 23.34%-44.55M | 824.10%5.41M | ---152.8M | ---40.18M | -84.35%-53.76M | -202.96%-58.12M | ---747K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 37.73%-78.69M | -11.73%-3.71M | 67.08%-24.45M | -101.82%-49.3M | 94.93%-1.23M | -126.38M | -3.32M | 55.49%-74.27M | 90.11%-24.43M | -24.36M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | 40.00%-75M | --0 | 66.67%-25M | -100.00%-50M | --0 | ---125M | --0 | ---75M | ---25M | ---25M |
Proceeds from stock option exercised by employees | -15.44%3.19M | -22.44%750K | -16.62%662K | -10.86%911K | -12.39%870K | --3.78M | --967K | -55.69%794K | 1,048.31%1.02M | --993K |
Net other financing activities | -33.62%-6.88M | -4.02%-4.46M | -69.23%-110K | 52.55%-214K | -497.73%-2.1M | ---5.15M | ---4.28M | -100.17%-65K | -100.85%-451K | ---352K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 37.73%-78.69M | -11.73%-3.71M | 67.08%-24.45M | -101.82%-49.3M | 94.93%-1.23M | ---126.38M | ---3.32M | 55.49%-74.27M | 90.11%-24.43M | ---24.36M |
Net cash flow | ||||||||||
Beginning cash position | -28.90%726.75M | 22.47%1.06B | -22.40%673.62M | -32.19%720.85M | -28.80%727.73M | --1.02B | --864.05M | -36.26%868.01M | -21.82%1.06B | --1.02B |
Current changes in cash | 158.79%169.95M | -25.50%-160.39M | 795.84%355.78M | 82.24%-30.64M | -91.66%5.21M | ---289.09M | ---127.81M | 42.17%-51.13M | -1,179.88%-172.54M | --62.39M |
Effect of exchange rate changes | -272.06%-19.78M | -133.70%-19.91M | -38.93%28.81M | 26.32%-16.58M | 43.66%-12.09M | ---5.32M | ---8.52M | 766.86%47.17M | -243.54%-22.51M | ---21.45M |
End cash Position | 20.50%876.92M | 20.50%876.92M | 22.47%1.06B | -22.40%673.62M | -32.19%720.85M | --727.73M | --727.73M | -31.77%864.05M | -36.26%868.01M | --1.06B |
Free cash flow | 203.00%203.64M | -25.86%-156.69M | 1,543.00%380.22M | 112.60%18.66M | -174.51%-38.56M | ---197.71M | ---124.49M | -70.37%23.14M | -163.53%-148.11M | --51.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data