Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BEKE-W
02423
5
BIDU-SW
09888
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 36.67%9.45B | 13.93%6.91B | ||||||||
| Net income from continuing operations | ---- | ---- | ---- | 20.28%3.15B | ---- | ---- | ---- | ---- | 255.22%2.62B | ---- |
| Depreciation and amortization | ---- | ---- | ---- | 9.62%2.93B | ---- | ---- | ---- | ---- | 8.75%2.67B | ---- |
| Deferred tax | ---- | ---- | ---- | 23.68%935M | ---- | ---- | ---- | ---- | 204.84%756M | ---- |
| Other non cash items | ---- | ---- | ---- | 45.41%333M | ---- | ---- | ---- | ---- | -41.28%229M | ---- |
| Change In working capital | ---- | ---- | ---- | 186.30%1.9B | ---- | ---- | ---- | ---- | -70.55%664M | ---- |
| -Change in receivables | ---- | ---- | ---- | 380.00%280M | ---- | ---- | ---- | ---- | 36.71%-100M | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | 64.15%-166M | ---- | ---- | ---- | ---- | -438.37%-463M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | -68.88%178M | ---- | ---- | ---- | ---- | -28.14%572M | ---- |
| -Change in other current liabilities | ---- | ---- | ---- | -56.26%454M | ---- | ---- | ---- | ---- | 843.64%1.04B | ---- |
| -Change in other working capital | ---- | ---- | ---- | 401.57%1.16B | ---- | ---- | ---- | ---- | -124.04%-383M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -18.69%1.22B | -22.89%2.22B | 30.27%3.71B | 36.67%9.45B | 344.40%2.22B | 70.23%1.5B | -24.32%2.88B | -9.36%2.85B | 13.93%6.91B | -178.58%-910M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 30.59%-1.74B | -1,279.10%-1.58B | -201.46%-1.46B | 56.58%-2.65B | -130.82%-1.72B | -29.70%-2.51B | 109.18%134M | 173.22%1.44B | 55.85%-6.11B | 83.06%-743M |
| Capital expenditure reported | -3.83%-1.46B | -10.57%-1.29B | 9.74%-1.23B | 21.70%-5.62B | 18.93%-1.68B | 23.45%-1.41B | 18.03%-1.16B | 25.88%-1.37B | -48.81%-7.17B | 18.63%-2.07B |
| Net PPE purchase and sale | -37.50%15M | -13.64%19M | 45.00%29M | 179.49%109M | 126.32%43M | 118.18%24M | 175.00%22M | 1,900.00%20M | -81.16%39M | -17.39%19M |
| Net investment purchase and sale | 67.28%-300M | -121.73%-277M | -107.99%-223M | 171.88%2.85B | -122.67%-297M | -954.02%-917M | 3,135.71%1.28B | 2,214.39%2.79B | 111.47%1.05B | 171.78%1.31B |
| Net other investing changes | 102.88%6M | -3,600.00%-35M | -775.00%-35M | 113.04%3M | 3,666.67%214M | -1,055.56%-208M | 120.00%1M | -166.67%-4M | 66.67%-23M | 86.96%-6M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 30.59%-1.74B | -1,279.10%-1.58B | -201.46%-1.46B | 56.58%-2.65B | -130.82%-1.72B | -29.70%-2.51B | 109.18%134M | 173.22%1.44B | 55.85%-6.11B | 83.06%-743M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -99.07%-2.14B | -45.17%-842M | 24.82%-1.46B | -121.04%-4.18B | -380.49%-591M | -50.07%-1.07B | -18.13%-580M | -244.23%-1.94B | 43.51%-1.89B | 85.97%-123M |
| Net issuance payments of debt | -111.91%-2.1B | -3.11%-597M | 47.19%-1.01B | -115.00%-4B | -317.21%-509M | -38.60%-991M | -17.92%-579M | -260.90%-1.92B | 43.21%-1.86B | 86.14%-122M |
| Net common stock issuance | 74.39%-21M | ---240M | ---349M | ---162M | ---80M | ---82M | --0 | --0 | --0 | --0 |
| Net other financing activities | ---15M | -500.00%-6M | -422.22%-94M | 34.38%-21M | -100.00%-2M | --0 | ---1M | 41.94%-18M | 56.76%-32M | -133.33%-1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -99.07%-2.14B | -45.34%-843M | 24.82%-1.46B | -121.04%-4.18B | -380.49%-591M | -50.07%-1.07B | -18.13%-580M | -244.23%-1.94B | 43.51%-1.89B | 85.97%-123M |
| Net cash flow | ||||||||||
| Beginning cash position | -14.24%9.53B | 12.11%9.74B | 41.24%8.95B | -14.65%6.33B | 11.32%9.03B | 12.48%11.11B | 8.13%8.69B | -14.65%6.33B | -59.96%7.42B | -29.64%8.11B |
| Current changes in cash | -27.52%-2.66B | -108.48%-206M | -66.35%791M | 340.29%2.61B | 95.38%-82M | -17.79%-2.09B | 31.37%2.43B | 284.78%2.35B | 90.22%-1.09B | 56.75%-1.78B |
| End cash Position | -23.89%6.87B | -14.24%9.53B | 12.11%9.74B | 41.24%8.95B | 41.24%8.95B | 11.32%9.03B | 12.48%11.11B | 8.13%8.69B | -14.65%6.33B | -14.65%6.33B |
| Free cash flow | -379.55%-246M | -45.65%930M | 67.14%2.48B | 1,573.08%3.83B | 118.45%549M | 109.15%88M | -28.08%1.71B | 14.09%1.48B | -120.85%-260M | -115.50%-2.98B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |