(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | (Q1)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -141.17%-800.75K | 42.58%-85.44K | 9.86%-112.23K | -545.00%-267.41K | -1,844.26%-335.68K | -114.12%-332.03K | -360.94%-148.8K | -137.14%-124.51K | -72.36%-41.46K | 62.65%-17.27K |
Net income from continuing operations | -165.22%-1.3M | 15.06%-369.83K | -107.84%-416.79K | -174.90%-149.42K | -575.71%-364.58K | -474.53%-490.4K | -1,135.94%-435.4K | -175.43%-200.54K | 351.09%199.49K | -166.54%-53.96K |
Operating gains losses | -147.48%-112.24K | -83.99%34.1K | --31.12K | ---221.9K | --44.44K | 172.77%236.37K | 21,296,200.00%212.96K | --0 | ---- | ---- |
Depreciation and amortization | 564.03%44.5K | 152.68%12.1K | 518.75%11.85K | --11.54K | --9.02K | --6.7K | --4.79K | --1.92K | --0 | --0 |
Other non cash items | 122.93%55.85K | 218.09%6.05K | 1,352.25%26.43K | --12.3K | --11.07K | ---243.62K | ---5.12K | --1.82K | ---- | ---- |
Change In working capital | 288.37%511.76K | 213.82%232.15K | 314.05%235.16K | 324.38%80.08K | -197.09%-35.62K | 239.45%131.77K | 2,411.00%73.97K | 434.50%56.79K | -164.42%-35.69K | 1,541.08%36.69K |
-Change in receivables | ---24.22K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 321.57%562.29K | 235.83%256.37K | 318.28%237.56K | 320.59%80.39K | -132.79%-12.03K | 237.04%133.38K | 2,491.28%76.34K | 434.50%56.79K | -165.78%-36.44K | 2,148.58%36.69K |
-Change in other current assets | -1,534.16%-26.31K | --0 | ---2.4K | -141.72%-315 | ---23.6K | -113.25%-1.61K | ---2.37K | --0 | --755 | --0 |
Cash from discontinued investing activities | 0 | 0 | 0 | -815 | 10.85K | 0 | ||||
Operating cash flow | -140.58%-800.75K | 38.07%-85.44K | 9.86%-112.23K | -403.35%-267.41K | -1,844.26%-335.68K | -114.65%-332.84K | -327.33%-137.95K | -137.14%-124.51K | -120.87%-53.13K | 62.65%-17.27K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -107.95%-75.82K | 71.39%-5.28K | 28.21%-12.92K | -810 | -56.81K | -36.46K | -18.47K | -18K | 0 | 0 |
Net PPE purchase and sale | -62.20%-75.82K | 71.39%-5.28K | 54.32%-12.92K | ---810 | ---56.81K | ---46.75K | ---18.47K | ---28.28K | --0 | --0 |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | --10.28K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -107.95%-75.82K | 71.39%-5.28K | 28.21%-12.92K | ---810 | ---56.81K | ---36.46K | ---18.47K | ---18K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 136.46%863.08K | -25.21%89.75K | -113.64%-18.41K | 129.77%252.74K | 539K | 116.53%365K | 140.00%120K | 147.40%135K | 633.33%110K | 0 |
Net issuance payments of debt | 93.62%513.08K | -151.25%-10.25K | -113.64%-18.41K | -97.51%2.74K | --539K | 57.21%265K | -60.00%20K | 147.40%135K | 633.33%110K | --0 |
Net preferred stock issuance | --100K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 150.00%250K | --0 | --0 | ---- | ---- | --100K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 136.46%863.08K | -25.21%89.75K | -113.64%-18.41K | 129.77%252.74K | --539K | 116.53%365K | 140.00%120K | 147.40%135K | 633.33%110K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -20.77%16.41K | -92.62%3.9K | 144.43%147.46K | 4,618.51%162.93K | -20.77%16.41K | 187.15%20.72K | 1,661.42%52.83K | 6,359.10%60.33K | -65.43%3.45K | 187.15%20.72K |
Current changes in cash | -213.34%-13.49K | 97.34%-969 | -1,813.38%-143.56K | -127.20%-15.47K | 948.63%146.52K | -131.87%-4.3K | -305.49%-36.41K | -463.34%-7.5K | 728.24%56.88K | -722.84%-17.27K |
End cash Position | -82.16%2.93K | -82.16%2.93K | -92.62%3.9K | 144.43%147.46K | 4,618.51%162.93K | -20.77%16.41K | -20.77%16.41K | 1,661.42%52.83K | 6,359.10%60.33K | -65.43%3.45K |
Free cash flow | -130.93%-876.57K | 42.00%-90.72K | 18.09%-125.15K | -404.88%-268.22K | -2,173.29%-392.48K | -144.79%-379.59K | -384.53%-156.41K | -191.01%-152.79K | -120.87%-53.13K | 62.65%-17.27K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data