Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -60.17%145.35M | -54.47%151.34M | -45.30%179.61M | -44.99%181.77M | -44.99%181.77M | 18.83%364.89M | 10.74%332.42M | 11.13%328.34M | 14.56%330.42M | 14.56%330.42M |
| -Cash and cash equivalents | -60.17%145.35M | -54.47%151.34M | -45.30%179.61M | -44.99%181.77M | -44.99%181.77M | 18.83%364.89M | 10.74%332.42M | 11.13%328.34M | 14.56%330.42M | 14.56%330.42M |
| Receivables | ---- | ---- | ---- | 14.19%8.22M | 14.19%8.22M | ---- | ---- | ---- | -0.17%7.2M | -0.17%7.2M |
| -Taxes receivable | ---- | ---- | ---- | -21.87%804K | -21.87%804K | ---- | ---- | ---- | -49.31%1.03M | -49.31%1.03M |
| -Other receivables | ---- | ---- | ---- | 20.20%7.42M | 20.20%7.42M | ---- | ---- | ---- | 19.08%6.17M | 19.08%6.17M |
| Inventory | 41.88%90.78M | 34.67%83.27M | 20.84%73.56M | 13.48%69.74M | 13.48%69.74M | 6.50%63.98M | -0.21%61.83M | -5.61%60.87M | -8.40%61.45M | -8.40%61.45M |
| Prepaid assets | ---- | ---- | ---- | 20.76%13.76M | 20.76%13.76M | ---- | ---- | ---- | 0.11%11.39M | 0.11%11.39M |
| Current deferred assets | ---- | ---- | ---- | -24.30%894K | -24.30%894K | ---- | ---- | ---- | -62.59%1.18M | -62.59%1.18M |
| Other current assets | 25.17%27.94M | 9.80%27.26M | -11.42%28.22M | -21.13%4.81M | -21.13%4.81M | -4.21%22.32M | -2.65%24.83M | -11.33%31.86M | -14.39%6.1M | -14.39%6.1M |
| Total current assets | -41.47%264.07M | -37.51%261.87M | -33.17%281.39M | -33.17%279.19M | -33.17%279.19M | 15.55%451.19M | 8.11%419.08M | 6.36%421.07M | 8.68%417.75M | 8.68%417.75M |
| Non current assets | ||||||||||
| Net PPE | -1.86%96.21M | -1.18%96.53M | -4.01%94.25M | -5.26%94.57M | -5.26%94.57M | 3.02%98.03M | 2.04%97.69M | 1.43%98.19M | 2.09%99.81M | 2.09%99.81M |
| -Gross PPE | ---- | ---- | ---- | -1.79%224.65M | -1.79%224.65M | ---- | ---- | ---- | 2.80%228.75M | 2.80%228.75M |
| -Accumulated depreciation | ---- | ---- | ---- | -0.89%-130.09M | -0.89%-130.09M | ---- | ---- | ---- | -3.36%-128.94M | -3.36%-128.94M |
| Goodwill and other intangible assets | 508.29%282.45M | 531.08%286.98M | 533.33%291.38M | 529.49%295.99M | 529.49%295.99M | 0.37%46.43M | -2.95%45.47M | -6.83%46.01M | -5.58%47.02M | -5.58%47.02M |
| -Goodwill | 739.08%144.29M | 756.63%144.23M | 753.26%144.22M | 742.99%144.17M | 742.99%144.17M | 2.35%17.2M | -0.13%16.84M | -2.92%16.9M | -1.53%17.1M | -1.53%17.1M |
| -Other intangible assets | 372.55%138.16M | 398.47%142.75M | 405.61%147.16M | 407.45%151.82M | 407.45%151.82M | -0.76%29.24M | -4.53%28.64M | -8.96%29.11M | -7.75%29.92M | -7.75%29.92M |
| Non current deferred assets | 43.60%24.16M | 45.33%26.44M | 66.06%18.84M | 47.88%19.64M | 47.88%19.64M | 11.15%16.82M | 14.30%18.19M | 44.22%11.35M | 35.56%13.28M | 35.56%13.28M |
| Other non current assets | 1.50%59.71M | 23.00%62.72M | 15.33%60.74M | 7.13%58.81M | 7.13%58.81M | 8.68%58.83M | -9.80%50.99M | -5.29%52.67M | 0.18%54.89M | 0.18%54.89M |
| Total non current assets | 110.13%462.53M | 122.60%472.66M | 123.43%465.2M | 118.13%469.01M | 118.13%469.01M | 4.48%220.12M | -1.25%212.34M | -0.69%208.21M | 1.34%215.01M | 1.34%215.01M |
| Total assets | 8.24%726.59M | 16.33%734.53M | 18.64%746.6M | 18.24%748.19M | 18.24%748.19M | 11.67%671.31M | 4.77%631.42M | 3.92%629.28M | 6.07%632.76M | 6.07%632.76M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 130.35%16.22M | 169.24%17.9M | 69.05%13.97M | 5.07%23.74M | 5.07%23.74M | -24.46%7.04M | -28.31%6.65M | -21.36%8.27M | -17.09%22.6M | -17.09%22.6M |
| -accounts payable | 130.35%16.22M | 169.24%17.9M | 69.05%13.97M | 19.01%11.98M | 19.01%11.98M | -24.46%7.04M | -28.31%6.65M | -21.36%8.27M | -8.86%10.07M | -8.86%10.07M |
| -Total tax payable | ---- | ---- | ---- | -6.14%11.76M | -6.14%11.76M | ---- | ---- | ---- | -22.70%12.53M | -22.70%12.53M |
| Current accrued expenses | ---- | ---- | ---- | 39.17%13.57M | 39.17%13.57M | ---- | ---- | ---- | --9.75M | --9.75M |
| Current debt and capital lease obligation | ---- | ---- | 1,642.42%23M | 259.78%29.01M | 259.78%29.01M | ---- | ---- | --1.32M | 17.01%8.06M | 17.01%8.06M |
| -Current debt | ---- | ---- | 1,642.42%23M | 2,826.21%23M | 2,826.21%23M | ---- | ---- | --1.32M | --786K | --786K |
| -Current capital lease obligation | ---- | ---- | ---- | -17.38%6.01M | -17.38%6.01M | ---- | ---- | ---- | 5.60%7.28M | 5.60%7.28M |
| Current deferred liabilities | ---- | ---- | ---- | -13.37%12.05M | -13.37%12.05M | ---- | ---- | ---- | -33.37%13.91M | -33.37%13.91M |
| Other current liabilities | -4.91%102.45M | 6.66%103.73M | -2.56%100.41M | -6.02%45.41M | -6.02%45.41M | 4.36%107.74M | -7.00%97.25M | -13.92%103.05M | -32.39%48.33M | -32.39%48.33M |
| Current liabilities | 3.38%118.66M | 17.06%121.63M | 21.98%137.38M | 17.48%139.63M | 17.48%139.63M | 1.97%114.78M | -8.73%103.9M | -13.51%112.63M | -17.37%118.85M | -17.37%118.85M |
| Non current liabilities | ||||||||||
| Non current deferred liabilities | -5.50%4.47M | 0.19%4.66M | -6.10%4.8M | -10.52%4.07M | -10.52%4.07M | -0.42%4.73M | -2.98%4.65M | -8.29%5.11M | 11.82%4.55M | 11.82%4.55M |
| Other non current liabilities | 17.06%21.91M | 112.73%22.68M | 77.93%20.54M | 49.39%18.16M | 49.39%18.16M | 39.17%18.72M | -29.95%10.66M | -19.74%11.54M | -14.22%12.16M | -14.22%12.16M |
| Total non current liabilities | 12.51%26.37M | 78.54%27.34M | 52.14%25.34M | 33.07%22.24M | 33.07%22.24M | 28.84%23.44M | -23.49%15.32M | -16.54%16.66M | -8.41%16.71M | -8.41%16.71M |
| Total liabilities | 4.93%145.04M | 24.96%148.97M | 25.86%162.72M | 19.41%161.86M | 19.41%161.86M | 5.71%138.22M | -10.94%119.21M | -13.91%129.29M | -16.36%135.56M | -16.36%135.56M |
| Shareholders'equity | ||||||||||
| Share capital | -5.26%18K | -5.26%18K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K |
| -common stock | -5.26%18K | -5.26%18K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K |
| Retained earnings | -1.47%467.5M | 2.18%474.02M | 5.33%477.63M | 7.58%478.94M | 7.58%478.94M | 10.75%474.49M | 8.56%463.88M | 10.59%453.45M | 13.68%445.22M | 13.68%445.22M |
| Paid-in capital | 10.48%79.85M | 10.99%76.37M | 14.98%74.87M | 15.47%75.82M | 15.47%75.82M | 16.29%72.28M | 14.75%68.81M | 15.55%65.11M | 18.09%65.66M | 18.09%65.66M |
| Gains losses not affecting retained earnings | -40.81%-19.29M | 5.65%-19.35M | -22.37%-22.75M | -65.53%-22.67M | -65.53%-22.67M | 32.26%-13.7M | -11.00%-20.51M | -68.49%-18.59M | -7.10%-13.7M | -7.10%-13.7M |
| Total stockholders'equity | -0.94%528.07M | 3.68%531.06M | 5.95%529.76M | 7.02%532.11M | 7.02%532.11M | 13.33%533.09M | 9.25%512.21M | 9.80%499.99M | 14.44%497.2M | 14.44%497.2M |
| Noncontrolling interests | --53.48M | --54.5M | --54.11M | --54.22M | --54.22M | ---- | ---- | ---- | --0 | --0 |
| Total equity | 9.09%581.55M | 14.32%585.56M | 16.78%583.87M | 17.93%586.33M | 17.93%586.33M | 13.33%533.09M | 9.25%512.21M | 9.80%499.99M | 14.44%497.2M | 14.44%497.2M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |