(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.03%248.38K | -89.03%248.38K | 235.22%993.26K | -79.83%363.88K | -32.07%2.26M | --2.26M | -93.63%296.3K | -87.38%713.85K | -74.99%1.8M | 221.43%3.33M |
-Cash and cash equivalents | -89.02%248.38K | -89.02%248.38K | 236.10%992.51K | -79.87%362.88K | -32.10%2.26M | --2.26M | -93.66%295.3K | -87.40%712.6K | -74.76%1.8M | 230.20%3.33M |
-Short-term investments | --0 | --0 | -25.00%750 | -33.33%1K | 50.00%1.5K | --1.5K | 0.00%1K | 25.00%1.25K | -97.86%1.5K | -96.41%1K |
Receivables | 306.44%1.76M | 306.44%1.76M | -9.04%494.61K | 142.40%371.43K | 48.12%433.51K | --433.51K | 18.91%543.79K | -39.73%409.76K | -78.40%153.23K | 89.03%292.67K |
-Taxes receivable | 14.73%497.38K | 14.73%497.38K | -9.04%494.61K | 142.40%371.43K | 48.12%433.51K | --433.51K | 131.50%543.79K | 167.76%409.76K | -12.00%153.23K | 89.03%292.67K |
-Other receivables | --1.26M | --1.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 82.72%591.91K | -38.15%153.91K | -56.73%161.3K | ---- |
Current deferred assets | ---- | ---- | -3.87%128.68K | ---- | ---- | ---- | --133.86K | ---- | ---- | ---- |
Other current assets | 130.27%542.44K | 130.27%542.44K | --641.41K | --240K | 0.95%235.57K | --235.57K | ---- | ---- | ---- | --233.35K |
Total current assets | -12.95%2.55M | -12.95%2.55M | 44.20%2.26M | -53.96%975.31K | -23.99%2.93M | --2.93M | -71.20%1.57M | -80.60%1.28M | -74.46%2.12M | 174.01%3.86M |
Non current assets | ||||||||||
Net PPE | 18.45%49.93M | 18.45%49.93M | 15.43%46.89M | 17.34%43.64M | 12.58%42.15M | --42.15M | 8.75%40.62M | 5.21%38.51M | 0.73%37.19M | 0.80%37.44M |
-Gross PPE | 16.31%49.93M | 16.31%49.93M | 15.32%47.75M | 17.36%44.45M | 12.71%42.93M | --42.93M | 9.06%41.41M | 5.48%39.23M | 1.04%37.87M | 1.10%38.09M |
-Accumulated depreciation | ---- | ---- | -9.53%-864.34K | -18.49%-805.62K | -20.01%-776.26K | ---776.26K | -28.38%-789.14K | -22.34%-719.07K | -21.51%-679.9K | -21.61%-646.83K |
Goodwill and other intangible assets | -0.18%8.07M | -0.18%8.07M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | --8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M |
-Other intangible assets | -0.18%8.07M | -0.18%8.07M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | --8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M |
Other non current assets | -2.17%67.82K | -2.17%67.82K | -1.17%69.52K | 6.90%69.32K | 23.81%69.33K | --69.33K | 25.24%70.34K | 16.37%65.11K | 15.63%64.85K | -0.34%56K |
Total non current assets | 15.42%58.07M | 15.42%58.07M | 12.85%55.04M | 14.23%51.8M | 10.36%50.31M | --50.31M | 7.21%48.78M | 4.28%46.66M | 0.62%45.35M | 0.66%45.59M |
Total assets | 13.86%60.62M | 13.86%60.62M | 13.82%57.3M | 11.19%52.78M | 7.68%53.24M | --53.24M | -1.16%50.34M | -6.61%47.94M | -11.05%47.47M | 5.89%49.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 237.15%4.24M | 237.15%4.24M | 16.02%4.28M | 3,067.43%3M | 1,275.64%1.26M | --1.26M | 183.26%3.69M | -2.09%1.23M | -92.42%94.82K | -92.66%91.35K |
-Current debt | 0.45%1.26M | 0.45%1.26M | 19.33%4.28M | --2.94M | --1.26M | --1.26M | 195.38%3.59M | -3.41%1.13M | ---- | ---- |
-Current capital lease obligation | --2.97M | --2.97M | ---- | -34.40%62.2K | --0 | --0 | 16.20%102.27K | 16.08%98.42K | 16.08%94.82K | 16.08%91.35K |
Current liabilities | 152.08%6.92M | 152.08%6.92M | 37.46%6.26M | 867.35%4.96M | 176.31%2.75M | --2.75M | 105.67%4.55M | 55.36%2.53M | -75.24%513.24K | -49.98%994.19K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 88.44%4.28M | 88.44%4.28M | -16.53%1.04M | -61.72%939.04K | -6.20%2.27M | --2.27M | -31.63%1.25M | -32.92%1.18M | 30.81%2.45M | -26.51%2.42M |
-Long term debt | 88.62%4.12M | 88.62%4.12M | -16.65%1.03M | -60.73%939.04K | -6.43%2.18M | --2.18M | -27.73%1.24M | -29.60%1.15M | 39.14%2.39M | -25.10%2.33M |
-Long term capital lease obligation | 83.80%160.36K | 83.80%160.36K | 0.00%9.11K | ---- | 0.00%87.25K | --87.25K | -91.82%9.11K | -73.11%36.21K | -60.39%62.2K | -51.15%87.25K |
Non current deferred liabilities | --339.45K | --339.45K | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 103.38%4.62M | 103.38%4.62M | -16.53%1.04M | -61.72%939.04K | -6.20%2.27M | --2.27M | -31.63%1.25M | -32.92%1.18M | 30.81%2.45M | -26.51%2.42M |
Total liabilities | 130.04%11.55M | 130.04%11.55M | 25.84%7.3M | 99.02%5.9M | 46.92%5.02M | --5.02M | 43.59%5.8M | 9.45%3.72M | -24.86%2.97M | -35.34%3.42M |
Shareholders'equity | ||||||||||
Share capital | 4.72%90.78M | 4.72%90.78M | 7.75%90.78M | 2.90%86.69M | 2.90%86.69M | --86.69M | 1.72%84.25M | 1.72%84.25M | 1.72%84.25M | 10.91%84.25M |
-common stock | 4.72%90.78M | 4.72%90.78M | 7.75%90.78M | 2.90%86.69M | 2.90%86.69M | --86.69M | 1.72%84.25M | 1.72%84.25M | 1.72%84.25M | 10.91%84.25M |
Retained earnings | -10.17%-82.4M | -10.17%-82.4M | -8.99%-79.84M | -8.23%-76.43M | -7.89%-74.79M | ---74.79M | -7.81%-73.25M | -8.39%-71.6M | -8.91%-70.62M | -8.64%-69.33M |
Paid-in capital | 12.14%28.91M | 12.14%28.91M | 12.83%27.79M | 8.02%26.08M | 7.27%25.78M | --25.78M | 4.79%24.63M | 5.16%24.58M | 5.72%24.15M | 5.41%24.03M |
Gains losses not affecting retained earnings | -15.14%4.74M | -15.14%4.74M | -1.98%5.82M | 57.51%5.58M | 43.77%5.59M | --5.59M | 51.88%5.94M | 32.57%4.24M | -0.30%3.54M | 1.77%3.89M |
Other equity interest | 42.12%7.04M | 42.12%7.04M | 83.43%5.44M | 55.78%4.95M | 55.78%4.95M | --4.95M | -35.36%2.97M | -40.16%2.75M | -36.90%3.18M | 20.34%3.18M |
Total stockholders'equity | 1.77%49.08M | 1.77%49.08M | 12.26%50M | 5.33%46.87M | 4.77%48.22M | --48.22M | -5.02%44.54M | -7.75%44.22M | -9.95%44.5M | 11.14%46.03M |
Total equity | 1.77%49.08M | 1.77%49.08M | 12.26%50M | 5.33%46.87M | 4.77%48.22M | --48.22M | -5.02%44.54M | -7.75%44.22M | -9.95%44.5M | 11.14%46.03M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data