Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 140.61%474M | -0.49%205M | -17.30%196M | -20.56%197M | -20.56%197M | -25.66%197M | -14.88%206M | -22.55%237M | -52.67%248M | -52.67%248M |
| -Cash and cash equivalents | 140.61%474M | -0.49%205M | -17.30%196M | -20.56%197M | -20.56%197M | -25.66%197M | -14.88%206M | -22.55%237M | -52.67%248M | -52.67%248M |
| Receivables | 7.22%2.92B | 6.91%2.86B | 2.79%2.84B | 3.63%2.83B | 3.63%2.83B | 5.33%2.73B | 3.60%2.68B | 9.92%2.76B | 9.56%2.73B | 9.56%2.73B |
| -Accounts receivable | 3.77%220M | 4.25%221M | -5.15%258M | -5.66%250M | -5.66%250M | 20.45%212M | 29.27%212M | 50.28%272M | 36.60%265M | 36.60%265M |
| -Notes receivable | 5.66%2.52B | 7.67%2.49B | 4.71%2.45B | 4.14%2.44B | 4.14%2.44B | 4.19%2.39B | 1.58%2.31B | 5.23%2.34B | 6.60%2.34B | 6.60%2.34B |
| -Accrued interest receivable | -4.76%20M | 0.00%20M | 5.56%19M | 11.11%20M | 11.11%20M | 23.53%21M | 25.00%20M | 12.50%18M | 12.50%18M | 12.50%18M |
| -Taxes receivable | 98.21%111M | 3.75%83M | -15.07%62M | 21.82%67M | 21.82%67M | 1.82%56M | 1.27%80M | 43.14%73M | 52.78%55M | 52.78%55M |
| -Other receivables | 0.00%51M | -6.90%54M | -15.25%50M | 6.38%50M | 6.38%50M | 2.00%51M | 7.41%58M | 43.90%59M | 2.17%47M | 2.17%47M |
| Inventory | -5.46%727M | 15.71%744M | 15.70%737M | 15.93%735M | 15.93%735M | 19.78%769M | -2.58%643M | -5.21%637M | -3.94%634M | -3.94%634M |
| Restricted cash | -26.00%259M | 4.78%263M | -7.03%291M | 1.53%331M | 1.53%331M | 47.06%350M | 5.46%251M | 16.79%313M | -1.21%326M | -1.21%326M |
| Total current assets | 8.43%4.38B | 7.86%4.08B | 2.89%4.06B | 3.91%4.09B | 3.91%4.09B | 8.28%4.04B | 1.42%3.78B | 5.06%3.95B | -1.70%3.94B | -1.70%3.94B |
| Non current assets | ||||||||||
| Net PPE | 13.73%1.33B | -0.85%1.28B | -10.24%1.17B | -7.14%1.17B | -7.14%1.17B | -6.80%1.17B | 6.06%1.3B | 6.91%1.3B | 10.62%1.26B | 10.62%1.26B |
| -Gross PPE | ---- | ---- | ---- | -2.35%1.87B | -2.35%1.87B | ---- | ---- | ---- | 8.67%1.92B | 8.67%1.92B |
| -Accumulated depreciation | ---- | ---- | ---- | -6.84%-703M | -6.84%-703M | ---- | ---- | ---- | -5.11%-658M | -5.11%-658M |
| Goodwill and other intangible assets | -1.53%3.86B | -1.52%3.88B | -1.62%3.89B | -1.61%3.91B | -1.61%3.91B | -1.53%3.92B | -1.55%3.94B | -1.47%3.96B | -1.42%3.97B | -1.42%3.97B |
| -Goodwill | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B |
| -Other intangible assets | -7.43%747M | -7.30%762M | -7.63%775M | -7.49%790M | -7.49%790M | -7.03%807M | -7.01%822M | -6.57%839M | -6.26%854M | -6.26%854M |
| Other non current assets | -5.26%576M | 8.35%649M | 14.69%765M | 24.95%641M | 24.95%641M | 25.62%608M | 11.96%599M | 8.10%667M | 9.62%513M | 9.62%513M |
| Total non current assets | 1.19%5.77B | -0.36%5.81B | -1.67%5.82B | -0.45%5.72B | -0.45%5.72B | -0.38%5.7B | 1.32%5.83B | 1.28%5.92B | 1.93%5.74B | 1.93%5.74B |
| Total assets | 4.20%10.15B | 2.87%9.89B | 0.15%9.88B | 1.32%9.81B | 1.32%9.81B | 3.04%9.74B | 1.36%9.61B | 2.76%9.87B | 0.43%9.68B | 0.43%9.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 2.88%250M | 13.64%225M | 13.57%251M | -5.25%343M | -5.25%343M | 2.10%243M | -5.26%198M | -0.45%221M | 1.69%362M | 1.69%362M |
| -accounts payable | 2.88%250M | 13.64%225M | 13.57%251M | -5.25%343M | -5.25%343M | 2.10%243M | -5.26%198M | -0.45%221M | 1.69%362M | 1.69%362M |
| Current accrued expenses | -36.29%374M | -2.16%363M | 10.94%426M | 11.95%384M | 11.95%384M | 63.51%587M | 15.22%371M | 14.97%384M | -7.05%343M | -7.05%343M |
| Current deferred liabilities | -1.71%344M | -5.02%397M | -8.30%442M | -7.33%354M | -7.33%354M | -5.66%350M | 0.24%418M | 7.59%482M | 11.05%382M | 11.05%382M |
| Current liabilities | -0.76%1.17B | 0.96%1.16B | 2.39%1.33B | 0.70%1.3B | 0.70%1.3B | 1.64%1.18B | 2.50%1.15B | 7.11%1.3B | -2.12%1.29B | -2.12%1.29B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 6.70%5.64B | 2.92%5.39B | 0.17%5.3B | 1.55%5.23B | 1.55%5.23B | 4.53%5.29B | 4.04%5.23B | 4.42%5.29B | 2.37%5.15B | 2.37%5.15B |
| -Long term debt | 6.96%5.44B | 3.02%5.19B | 0.14%5.1B | 1.41%5.03B | 1.41%5.03B | 4.50%5.09B | 3.94%5.03B | 4.28%5.09B | 0.32%4.96B | 0.32%4.96B |
| -Long term capital lease obligation | 0.00%198M | 0.51%199M | 1.02%199M | 5.29%199M | 5.29%199M | 5.32%198M | 6.45%198M | 8.24%197M | 119.77%189M | 119.77%189M |
| Non current deferred liabilities | 1.37%740M | 1.40%725M | 1.62%688M | 14.71%702M | 14.71%702M | 10.61%730M | 6.24%715M | 1.96%677M | -2.55%612M | -2.55%612M |
| Other non current liabilities | 6.40%133M | -7.04%132M | -40.97%134M | -44.18%139M | -44.18%139M | -24.24%125M | -21.11%142M | 24.04%227M | 49.10%249M | 49.10%249M |
| Total non current liabilities | 6.06%6.51B | 2.51%6.24B | -1.18%6.12B | 1.00%6.07B | 1.00%6.07B | 4.40%6.14B | 3.52%6.09B | 4.75%6.19B | 3.18%6.01B | 3.18%6.01B |
| Total liabilities | 4.96%7.68B | 2.27%7.4B | -0.56%7.45B | 0.95%7.37B | 0.95%7.37B | 3.95%7.32B | 3.36%7.24B | 5.15%7.49B | 2.20%7.3B | 2.20%7.3B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| -common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 7.59%893M | 19.28%922M | 15.47%881M | 14.82%852M | 14.82%852M | 13.08%830M | 7.66%773M | 16.67%763M | 25.13%742M | 25.13%742M |
| Paid-in capital | 0.48%3.99B | 0.51%3.98B | 0.43%3.97B | 0.51%3.98B | 0.51%3.98B | 0.40%3.97B | 0.30%3.96B | 0.36%3.95B | 0.36%3.96B | 0.36%3.96B |
| Less: Treasury stock | 1.39%2.4B | 1.78%2.4B | 2.34%2.41B | 1.97%2.38B | 1.97%2.38B | 3.13%2.37B | 6.73%2.36B | 10.27%2.35B | 13.53%2.33B | 13.53%2.33B |
| Gains losses not affecting retained earnings | -27.27%-14M | -1,500.00%-14M | -160.00%-9M | -150.00%-8M | -150.00%-8M | -161.11%-11M | -95.65%1M | -16.67%15M | 6.67%16M | 6.67%16M |
| Total stockholders'equity | 1.90%2.47B | 4.72%2.48B | 2.35%2.44B | 2.52%2.44B | 2.52%2.44B | 0.46%2.42B | -4.20%2.37B | -4.00%2.38B | -4.57%2.38B | -4.57%2.38B |
| Noncontrolling interests | --0 | --0 | --0 | ---1M | ---1M | --0 | --0 | -150.00%-1M | --0 | --0 |
| Total equity | 1.90%2.47B | 4.72%2.48B | 2.40%2.44B | 2.48%2.44B | 2.48%2.44B | 0.37%2.42B | -4.28%2.37B | -4.11%2.38B | -4.64%2.38B | -4.64%2.38B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |