Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 13.02%81.43M | 13.91%81.2M | 13.24%77.39M | 13.24%77.39M | 12.62%75.79M | 20.29%72.05M | 10.35%71.28M | 10.12%68.35M | 10.12%68.35M | 10.73%67.3M |
| -Cash and cash equivalents | 286.13%43.61M | 115.69%33.71M | 676.24%34.08M | 676.24%34.08M | 363.94%26.82M | 187.79%11.29M | 63.63%15.63M | -42.16%4.39M | -42.16%4.39M | -51.27%5.78M |
| -Short-term investments | -37.75%37.82M | -14.67%47.49M | -32.27%43.31M | -32.27%43.31M | -20.39%48.98M | 8.54%60.75M | 1.10%55.65M | 17.40%63.96M | 17.40%63.96M | 25.76%61.52M |
| Receivables | -29.66%1.31M | 8.14%1.33M | -9.87%1.37M | -9.87%1.37M | 25.08%1.64M | -60.03%1.86M | -23.57%1.23M | -40.41%1.52M | -40.41%1.52M | -37.39%1.31M |
| -Accounts receivable | -7.78%1.16M | 4.72%1.29M | 1.30%1.33M | 1.30%1.33M | 2.61%1.34M | -71.80%1.26M | -18.34%1.23M | -38.32%1.31M | -38.32%1.31M | -26.81%1.3M |
| -Taxes receivable | -75.63%146K | --42K | -79.90%42K | -79.90%42K | 4,900.00%300K | 223.78%599K | --0 | -50.82%209K | -50.82%209K | -98.06%6K |
| Other current assets | -27.75%690K | -13.21%946K | -3.19%1.12M | -3.19%1.12M | -20.28%869K | -16.59%955K | -14.64%1.09M | -20.71%1.16M | -20.71%1.16M | -8.09%1.09M |
| Total current assets | 11.44%83.42M | 13.41%83.47M | 12.47%79.88M | 12.47%79.88M | 12.34%78.3M | 13.96%74.86M | 9.07%73.6M | 7.49%71.02M | 7.49%71.02M | 8.81%69.7M |
| Non current assets | ||||||||||
| Net PPE | -27.34%2.86M | -23.85%3.17M | -21.73%3.48M | -21.73%3.48M | -21.37%3.77M | -23.23%3.94M | -23.75%4.16M | -23.29%4.44M | -23.29%4.44M | -21.50%4.8M |
| -Gross PPE | -14.86%5.57M | -13.56%5.85M | -12.79%6.12M | -12.79%6.12M | -32.83%6.38M | -33.31%6.54M | -33.04%6.76M | -32.49%7.02M | -32.49%7.02M | -11.34%9.5M |
| -Accumulated depreciation | -4.04%-2.71M | -2.92%-2.68M | -2.64%-2.64M | -2.64%-2.64M | 44.51%-2.61M | 44.37%-2.6M | 43.97%-2.6M | 44.05%-2.58M | 44.05%-2.58M | -2.15%-4.71M |
| Goodwill and other intangible assets | -74.76%26K | -69.49%36K | -52.27%63K | -52.27%63K | -43.14%58K | 6.19%103K | 6.31%118K | 0.00%132K | 0.00%132K | 191.43%102K |
| Investments and advances | 0.88%61.32M | 1.41%61.22M | 1.12%60.81M | 1.12%60.81M | 2.49%61.12M | 2.82%60.79M | 2.40%60.37M | 2.31%60.13M | 2.31%60.13M | 1.38%59.64M |
| Other non current assets | 0.00%305K | 0.00%305K | 0.00%305K | 0.00%305K | 0.00%305K | 0.00%305K | 0.00%305K | 0.00%305K | 0.00%305K | 0.00%305K |
| Total non current assets | -0.95%64.51M | -0.35%64.73M | -0.56%64.65M | -0.56%64.65M | 0.64%65.26M | 0.74%65.13M | 0.19%64.96M | 0.02%65.01M | 0.02%65.01M | -0.66%64.84M |
| Total assets | 5.67%147.94M | 6.96%148.2M | 6.25%144.53M | 6.25%144.53M | 6.70%143.56M | 7.40%139.99M | 4.72%138.56M | 3.78%136.04M | 3.78%136.04M | 4.03%134.54M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 13.71%4.35M | 14.80%5.86M | 8.58%4.63M | 8.58%4.63M | -0.08%3.92M | 4.11%3.82M | -3.68%5.1M | 1.23%4.26M | 1.23%4.26M | 12.82%3.93M |
| -accounts payable | -17.75%783K | 14.30%991K | 6.85%1.53M | 6.85%1.53M | 0.27%1.1M | -7.75%952K | -18.36%867K | 13.22%1.43M | 13.22%1.43M | -2.23%1.09M |
| -Total tax payable | 1,047.73%505K | 28.23%1.81M | 514.29%43K | 514.29%43K | --0 | --44K | -11.54%1.41M | -97.72%7K | -97.72%7K | --192K |
| -Dividends payable | 8.21%3.06M | 8.25%3.06M | 8.21%3.06M | 8.21%3.06M | 7.05%2.83M | 7.09%2.83M | 6.97%2.83M | 7.00%2.83M | 7.00%2.83M | 11.82%2.64M |
| Current accrued expenses | 2.83%1.02M | 12.74%1.01M | 13.82%1.16M | 13.82%1.16M | 9.02%1M | 2.81%989K | -9.23%895K | 6.14%1.02M | 6.14%1.02M | -17.64%920K |
| Current debt and capital lease obligation | 10.08%1.35M | 6.02%1.3M | 8.13%1.3M | 8.13%1.3M | 1.05%1.25M | -1.84%1.23M | -6.11%1.23M | -10.27%1.21M | -10.27%1.21M | -5.77%1.24M |
| -Current capital lease obligation | 10.08%1.35M | 6.02%1.3M | 8.13%1.3M | 8.13%1.3M | 1.05%1.25M | -1.84%1.23M | -6.11%1.23M | -10.27%1.21M | -10.27%1.21M | -5.77%1.24M |
| Current deferred liabilities | -10.59%14.18M | -2.74%15.55M | 5.04%16.56M | 5.04%16.56M | 4.27%16.63M | 1.06%15.86M | 1.56%15.99M | -6.00%15.76M | -6.00%15.76M | -3.50%15.95M |
| Current liabilities | -4.58%20.89M | 2.18%23.72M | 6.29%23.65M | 6.29%23.65M | 3.51%22.81M | 1.49%21.9M | -0.52%23.22M | -4.44%22.25M | -4.44%22.25M | -1.80%22.04M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -46.49%1.59M | -39.94%1.96M | -36.42%2.28M | -36.42%2.28M | -32.24%2.64M | -29.70%2.97M | -27.38%3.26M | -25.21%3.58M | -25.21%3.58M | -24.19%3.89M |
| -Long term capital lease obligation | -46.49%1.59M | -39.94%1.96M | -36.42%2.28M | -36.42%2.28M | -32.24%2.64M | -29.70%2.97M | -27.38%3.26M | -25.21%3.58M | -25.21%3.58M | -24.19%3.89M |
| Non current deferred liabilities | 8.43%19.97M | 6.92%19.49M | -2.49%18.93M | -2.49%18.93M | -1.08%19.16M | -2.08%18.41M | -4.05%18.22M | 0.41%19.41M | 0.41%19.41M | -0.83%19.37M |
| Total non current liabilities | 0.81%21.55M | -0.20%21.44M | -7.77%21.2M | -7.77%21.2M | -6.30%21.79M | -7.14%21.38M | -8.51%21.49M | -4.67%22.99M | -4.67%22.99M | -5.69%23.26M |
| Total liabilities | -1.92%42.45M | 1.04%45.17M | -0.86%44.86M | -0.86%44.86M | -1.52%44.61M | -2.96%43.28M | -4.53%44.7M | -4.56%45.24M | -4.56%45.24M | -3.84%45.3M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| -common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| Retained earnings | 8.40%119.43M | 8.84%116.8M | 8.78%113.4M | 8.78%113.4M | 9.99%112.51M | 11.23%110.17M | 9.28%107.31M | 8.62%104.25M | 8.62%104.25M | 8.14%102.29M |
| Paid-in capital | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K |
| Less: Treasury stock | 3.21%15.87M | 2.17%15.71M | 2.98%15.65M | 2.98%15.65M | 3.06%15.47M | 2.42%15.37M | 3.46%15.37M | 3.56%15.19M | 3.56%15.19M | 3.84%15.01M |
| Gains losses not affecting retained earnings | 16.22%-62K | 32.89%-51K | 73.91%-66K | 73.91%-66K | -189.29%-81K | 74.13%-74K | -146.91%-76K | -167.65%-253K | -167.65%-253K | -127.72%-28K |
| Total stockholders'equity | 9.07%105.49M | 9.78%103.04M | 9.79%99.68M | 9.79%99.68M | 10.87%98.95M | 12.80%96.72M | 9.78%93.85M | 8.51%90.79M | 8.51%90.79M | 8.54%89.25M |
| Total equity | 9.07%105.49M | 9.78%103.04M | 9.79%99.68M | 9.79%99.68M | 10.87%98.95M | 12.80%96.72M | 9.78%93.85M | 8.51%90.79M | 8.51%90.79M | 8.54%89.25M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |