Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 33.07%135.38M | 14.02%116.88M | 2.04%112.9M | 6.08%116.21M | 6.08%116.21M | -3.43%101.73M | 4.78%102.51M | -7.23%110.65M | -8.35%109.56M | -8.35%109.56M |
| -Cash and cash equivalents | 87.04%100.4M | 60.13%80.53M | 16.77%73.49M | 7.86%74.52M | 7.86%74.52M | -11.23%53.68M | 16.89%50.29M | 1.79%62.94M | 35.29%69.09M | 35.29%69.09M |
| -Short-term investments | -27.21%34.98M | -30.39%36.35M | -17.39%39.41M | 3.02%41.69M | 3.02%41.69M | 7.09%48.05M | -4.73%52.22M | -16.94%47.71M | -40.90%40.47M | -40.90%40.47M |
| Receivables | 24.64%60.43M | 33.95%64.29M | 5.94%52.9M | 5.17%61.38M | 5.17%61.38M | 22.02%48.48M | 25.25%48M | 30.18%49.93M | 25.39%58.36M | 25.39%58.36M |
| -Accounts receivable | 24.64%60.43M | 33.95%64.29M | 5.94%52.9M | 5.17%61.38M | 5.17%61.38M | 22.02%48.48M | 25.25%48M | 30.18%49.93M | 25.39%58.36M | 25.39%58.36M |
| Inventory | 15.23%18.16M | 13.06%16.83M | 26.18%17.11M | 32.75%17.37M | 32.75%17.37M | 24.84%15.76M | 7.23%14.89M | -11.80%13.56M | -18.13%13.09M | -18.13%13.09M |
| Restricted cash | --0 | --0 | -20.36%6.22M | -40.78%10.53M | -40.78%10.53M | -27.80%16.67M | -8.03%25.56M | --7.8M | --17.78M | --17.78M |
| Other current assets | 1.57%8.01M | 2.22%6.58M | 9.56%8.52M | 6.33%7.29M | 6.33%7.29M | 45.16%7.88M | 27.52%6.43M | 71.26%7.78M | 42.68%6.85M | 42.68%6.85M |
| Total current assets | 16.51%221.97M | 3.64%204.58M | 4.18%197.64M | 3.48%212.78M | 3.48%212.78M | 2.31%190.52M | 7.94%197.39M | 6.86%189.72M | 10.04%205.63M | 10.04%205.63M |
| Non current assets | ||||||||||
| Net PPE | 9.68%175.47M | 21.31%177.25M | 36.08%177.01M | 50.53%173.26M | 50.53%173.26M | 54.55%159.97M | 48.37%146.11M | 120.29%130.07M | 100.62%115.1M | 100.62%115.1M |
| -Gross PPE | 10.04%204.18M | 19.02%203.18M | 30.47%200.27M | 45.78%200.16M | 45.78%200.16M | 48.77%185.55M | 43.82%170.7M | 96.17%153.5M | 81.44%137.3M | 81.44%137.3M |
| -Accumulated depreciation | -12.27%-28.72M | -5.42%-25.93M | 0.72%-23.26M | -21.13%-26.9M | -21.13%-26.9M | -20.57%-25.58M | -21.66%-24.6M | -22.01%-23.43M | -21.33%-22.21M | -21.33%-22.21M |
| Goodwill and other intangible assets | -9.76%5.78M | -9.52%5.94M | -9.30%6.09M | -9.09%6.25M | -9.09%6.25M | -8.89%6.41M | -8.70%6.56M | -8.51%6.72M | -8.33%6.88M | -8.33%6.88M |
| -Other intangible assets | -9.76%5.78M | -9.52%5.94M | -9.30%6.09M | -9.09%6.25M | -9.09%6.25M | -8.89%6.41M | -8.70%6.56M | --6.72M | --6.88M | --6.88M |
| Investments and advances | 50.98%49.66M | 81.47%47.4M | 47.26%43.34M | 57.73%39.88M | 57.73%39.88M | 62.60%32.9M | 24.47%26.12M | 47.83%29.43M | 26.66%25.28M | 26.66%25.28M |
| Other non current assets | -35.25%395K | -32.68%447K | -30.13%501K | -27.89%556K | -27.89%556K | -46.58%610K | -44.48%664K | -42.59%717K | -40.83%771K | -40.83%771K |
| Total non current assets | 15.72%231.31M | 28.74%231.03M | 35.94%226.95M | 48.59%219.95M | 48.59%219.95M | 51.53%199.89M | 40.37%179.45M | 90.68%166.94M | 71.85%148.03M | 71.85%148.03M |
| Total assets | 16.10%453.27M | 15.60%435.61M | 19.04%424.59M | 22.36%432.72M | 22.36%432.72M | 22.72%390.41M | 21.28%376.84M | 34.54%356.66M | 29.54%353.66M | 29.54%353.66M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -26.57%15.34M | -49.01%12.86M | -13.80%16.75M | 6.72%23.85M | 6.72%23.85M | 38.75%20.88M | 75.10%25.22M | 74.67%19.43M | 32.00%22.35M | 32.00%22.35M |
| -accounts payable | -26.57%15.34M | -49.01%12.86M | -13.80%16.75M | 6.72%23.85M | 6.72%23.85M | 38.75%20.88M | 75.10%25.22M | 74.67%19.43M | 32.00%22.35M | 32.00%22.35M |
| Current accrued expenses | 19.70%4.4M | 15.43%3.4M | -6.89%3.45M | -11.93%3.48M | -11.93%3.48M | -16.02%3.68M | -45.84%2.95M | -45.46%3.7M | -33.61%3.96M | -33.61%3.96M |
| Current debt and capital lease obligation | 126.26%13.85M | 137.49%13.75M | 85.68%11.16M | 49.62%9.26M | 49.62%9.26M | -15.80%6.12M | -19.77%5.79M | 33.10%6.01M | 43.82%6.19M | 43.82%6.19M |
| -Current capital lease obligation | 126.26%13.85M | 137.49%13.75M | 85.68%11.16M | 49.62%9.26M | 49.62%9.26M | -15.80%6.12M | -19.77%5.79M | 33.10%6.01M | 43.82%6.19M | 43.82%6.19M |
| Other current liabilities | --116K | --118K | --116K | --116K | --116K | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 10.25%45.58M | -6.23%41.13M | 8.17%39.45M | 9.92%50.29M | 9.92%50.29M | 15.02%41.35M | 23.17%43.86M | 26.84%36.47M | 22.12%45.75M | 22.12%45.75M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -7.86%84.16M | -4.22%86.01M | 1.93%87.8M | 9.45%89.59M | 9.45%89.59M | 17.41%91.34M | 17.94%89.8M | 103.33%86.14M | 89.18%81.86M | 89.18%81.86M |
| -Long term capital lease obligation | -7.86%84.16M | -4.22%86.01M | 1.93%87.8M | 9.45%89.59M | 9.45%89.59M | 17.41%91.34M | 17.94%89.8M | 103.33%86.14M | 89.18%81.86M | 89.18%81.86M |
| Other non current liabilities | 588.48%1.67M | 736.36%1.66M | 1,100.00%1.85M | 776.00%876K | 776.00%876K | --243K | 607.14%198K | --154K | --100K | --100K |
| Total non current liabilities | -6.28%85.83M | -2.59%87.67M | 3.89%89.65M | 10.39%90.47M | 10.39%90.47M | 17.72%91.59M | 18.15%90M | 103.69%86.3M | 89.41%81.96M | 89.41%81.96M |
| Total liabilities | -1.14%131.42M | -3.78%128.8M | 5.16%129.1M | 10.22%140.76M | 10.22%140.76M | 16.87%132.93M | 19.75%133.86M | 72.62%122.77M | 58.19%127.71M | 58.19%127.71M |
| Shareholders'equity | ||||||||||
| Share capital | 7.68%721.14M | 8.59%711.24M | 9.08%699.41M | 8.83%684.78M | 8.83%684.78M | 7.85%669.74M | 7.01%654.97M | 6.49%641.18M | 6.07%629.23M | 6.07%629.23M |
| -common stock | 7.68%721.14M | 8.59%711.24M | 9.08%699.41M | 8.83%684.78M | 8.83%684.78M | 7.85%669.74M | 7.01%654.97M | 6.49%641.18M | 6.07%629.23M | 6.07%629.23M |
| Retained earnings | 3.17%-399.54M | 1.73%-404.61M | 0.73%-404.06M | 2.57%-392.82M | 2.57%-392.82M | 0.85%-412.62M | 0.19%-411.72M | 0.11%-407.04M | -0.80%-403.18M | -0.80%-403.18M |
| Gains losses not affecting retained earnings | -28.13%258K | 167.03%183K | 155.51%136K | 104.00%4K | 104.00%4K | 177.54%359K | 56.04%-273K | 61.48%-245K | 89.78%-100K | 89.78%-100K |
| Total stockholders'equity | 25.01%321.86M | 26.27%306.81M | 26.33%295.49M | 29.22%291.97M | 29.22%291.97M | 25.98%257.47M | 22.14%242.98M | 20.58%233.9M | 17.52%225.95M | 17.52%225.95M |
| Total equity | 25.01%321.86M | 26.27%306.81M | 26.33%295.49M | 29.22%291.97M | 29.22%291.97M | 25.98%257.47M | 22.14%242.98M | 20.58%233.9M | 17.52%225.95M | 17.52%225.95M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |