Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -11.52%170.5M | -11.52%170.5M | -10.58%192.7M | -10.58%192.7M | -25.82%215.5M | -25.82%215.5M | 200.41%290.5M | 200.41%290.5M | 96.95%96.7M | 96.95%96.7M |
| -Cash and cash equivalents | -11.52%170.5M | -11.52%170.5M | -10.58%192.7M | -10.58%192.7M | -25.82%215.5M | -25.82%215.5M | 200.41%290.5M | 200.41%290.5M | 96.95%96.7M | 96.95%96.7M |
| Receivables | -3.26%1.86B | -3.26%1.86B | -2.65%1.93B | -2.65%1.93B | -1.10%1.98B | -1.10%1.98B | 54.81%2B | 54.81%2B | 62.84%1.29B | 62.84%1.29B |
| -Accounts receivable | 1.56%1.64B | 1.56%1.64B | 0.60%1.62B | 0.60%1.62B | -6.33%1.61B | -6.33%1.61B | 48.15%1.71B | 48.15%1.71B | 75.73%1.16B | 75.73%1.16B |
| -Other receivables | -26.71%244.8M | -26.71%244.8M | -13.63%334M | -13.63%334M | 28.94%386.7M | 28.94%386.7M | 112.09%299.9M | 112.09%299.9M | 11.34%141.4M | 11.34%141.4M |
| -Recievables adjustments allowances | 4.93%-21.2M | 4.93%-21.2M | -72.87%-22.3M | -72.87%-22.3M | -3.20%-12.9M | -3.20%-12.9M | -127.27%-12.5M | -127.27%-12.5M | -7.84%-5.5M | -7.84%-5.5M |
| Inventory | 15.41%2.4B | 15.41%2.4B | 15.66%2.08B | 15.66%2.08B | 15.16%1.8B | 15.16%1.8B | 32.37%1.56B | 32.37%1.56B | 68.79%1.18B | 68.79%1.18B |
| Prepaid assets | 14.24%66.6M | 14.24%66.6M | 41.50%58.3M | 41.50%58.3M | 34.64%41.2M | 34.64%41.2M | 9.29%30.6M | 9.29%30.6M | 1.45%28M | 1.45%28M |
| Current deferred assets | -41.04%54.6M | -41.04%54.6M | 90.93%92.6M | 90.93%92.6M | --48.5M | --48.5M | ---- | ---- | ---- | ---- |
| Hedging assets-current | -93.22%5M | -93.22%5M | 73,600.00%73.7M | 73,600.00%73.7M | -96.97%100K | -96.97%100K | -51.47%3.3M | -51.47%3.3M | --6.8M | --6.8M |
| Holding assets for sale | 67.78%55.2M | 67.78%55.2M | -21.67%32.9M | -21.67%32.9M | 2,110.53%42M | 2,110.53%42M | 35.71%1.9M | 35.71%1.9M | -51.72%1.4M | -51.72%1.4M |
| Total current assets | 3.57%4.62B | 3.57%4.62B | 8.05%4.46B | 8.05%4.46B | 6.06%4.13B | 6.06%4.13B | 49.28%3.89B | 49.28%3.89B | 63.51%2.61B | 63.51%2.61B |
| Non current assets | ||||||||||
| Net PPE | -2.79%5.52B | -2.79%5.52B | 40.10%5.68B | 40.10%5.68B | 8.67%4.06B | 8.67%4.06B | 0.81%3.73B | 0.81%3.73B | -2.49%3.7B | -2.49%3.7B |
| -Gross PPE | 0.89%7B | 0.89%7B | 36.01%6.94B | 36.01%6.94B | 10.83%5.1B | 10.83%5.1B | 3.13%4.6B | 3.13%4.6B | 0.50%4.46B | 0.50%4.46B |
| -Accumulated depreciation | -17.62%-1.47B | -17.62%-1.47B | -20.12%-1.25B | -20.12%-1.25B | -20.10%-1.04B | -20.10%-1.04B | -14.44%-868.8M | -14.44%-868.8M | -18.15%-759.2M | -18.15%-759.2M |
| Investments and advances | ---- | ---- | 1.71%23.8M | 1.71%23.8M | 4.93%23.4M | 4.93%23.4M | -11.51%22.3M | -11.51%22.3M | 63.64%25.2M | 63.64%25.2M |
| -Long term equity investment | ---- | ---- | 35.23%23.8M | 35.23%23.8M | 12.10%17.6M | 12.10%17.6M | -1.88%15.7M | -1.88%15.7M | 3.90%16M | 3.90%16M |
| -Other investment | ---- | ---- | ---- | ---- | -12.12%5.8M | -12.12%5.8M | -28.26%6.6M | -28.26%6.6M | --9.2M | --9.2M |
| Non current accounts receivable | -22.90%16.5M | -22.90%16.5M | -10.46%21.4M | -10.46%21.4M | -54.30%23.9M | -54.30%23.9M | 28.82%52.3M | 28.82%52.3M | 20.83%40.6M | 20.83%40.6M |
| Goodwill and other intangible assets | 11.41%1.79B | 11.41%1.79B | 201.71%1.6B | 201.71%1.6B | -11.32%531.7M | -11.32%531.7M | -3.52%599.6M | -3.52%599.6M | -3.90%621.5M | -3.90%621.5M |
| -Goodwill | 17.55%1.31B | 17.55%1.31B | 193.71%1.12B | 193.71%1.12B | -36.64%379.9M | -36.64%379.9M | 75.17%599.6M | 75.17%599.6M | 1.57%342.3M | 1.57%342.3M |
| -Other intangible assets | -2.62%475.6M | -2.62%475.6M | 221.74%488.4M | 221.74%488.4M | --151.8M | --151.8M | ---- | ---- | -9.85%279.2M | -9.85%279.2M |
| Defined pension benefit | 11.69%8.6M | 11.69%8.6M | 16.67%7.7M | 16.67%7.7M | -5.71%6.6M | -5.71%6.6M | 2.94%7M | 2.94%7M | 3,300.00%6.8M | 3,300.00%6.8M |
| Non current deferred assets | 58.03%518.8M | 58.03%518.8M | 4.12%328.3M | 4.12%328.3M | -0.19%315.3M | -0.19%315.3M | 3.27%315.9M | 3.27%315.9M | -6.11%305.9M | -6.11%305.9M |
| Other non current assets | -16.67%500K | -16.67%500K | -14.29%600K | -14.29%600K | -85.71%700K | -85.71%700K | 308.33%4.9M | 308.33%4.9M | -42.86%1.2M | -42.86%1.2M |
| Total non current assets | 2.44%7.86B | 2.44%7.86B | 54.69%7.67B | 54.69%7.67B | 4.71%4.96B | 4.71%4.96B | 0.65%4.73B | 0.65%4.73B | -2.43%4.7B | -2.43%4.7B |
| Total assets | 2.85%12.47B | 2.85%12.47B | 33.50%12.13B | 33.50%12.13B | 5.32%9.08B | 5.32%9.08B | 17.99%8.62B | 17.99%8.62B | 13.95%7.31B | 13.95%7.31B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 8.57%296.5M | 8.57%296.5M | 32.06%273.1M | 32.06%273.1M | 20.16%206.8M | 20.16%206.8M | 15.19%172.1M | 15.19%172.1M | 9.93%149.4M | 9.93%149.4M |
| -Current capital lease obligation | 8.57%296.5M | 8.57%296.5M | 32.06%273.1M | 32.06%273.1M | 20.16%206.8M | 20.16%206.8M | 15.19%172.1M | 15.19%172.1M | 9.93%149.4M | 9.93%149.4M |
| Payables | 8.35%4.51B | 8.35%4.51B | 15.51%4.16B | 15.51%4.16B | 10.96%3.6B | 10.96%3.6B | 51.41%3.25B | 51.41%3.25B | 61.38%2.15B | 61.38%2.15B |
| -accounts payable | -16.19%1.36B | -16.19%1.36B | 31.91%1.63B | 31.91%1.63B | 10.99%1.23B | 10.99%1.23B | 37.74%1.11B | 37.74%1.11B | 58.82%806.5M | 58.82%806.5M |
| -Other payable | 24.08%3.15B | 24.08%3.15B | 6.99%2.54B | 6.99%2.54B | 10.95%2.37B | 10.95%2.37B | 59.63%2.14B | 59.63%2.14B | 62.96%1.34B | 62.96%1.34B |
| Current provisions | 79.74%110.9M | 79.74%110.9M | -55.22%61.7M | -55.22%61.7M | 69.29%137.8M | 69.29%137.8M | 22.04%81.4M | 22.04%81.4M | -5.92%66.7M | -5.92%66.7M |
| Pension and other retirement benefit plans | 17.82%183.8M | 17.82%183.8M | 24.90%156M | 24.90%156M | 19.07%124.9M | 19.07%124.9M | 23.41%104.9M | 23.41%104.9M | 20.57%85M | 20.57%85M |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 314.91%141.9M | 314.91%141.9M | --34.2M | --34.2M |
| Other current liabilities | -16.79%33.2M | -16.79%33.2M | -13.26%39.9M | -13.26%39.9M | --46M | --46M | ---- | ---- | ---- | ---- |
| Current liabilities | 9.40%5.14B | 9.40%5.14B | 13.94%4.69B | 13.94%4.69B | 9.91%4.12B | 9.91%4.12B | 51.11%3.75B | 51.11%3.75B | 54.40%2.48B | 54.40%2.48B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 5.75%5.56B | 5.75%5.56B | 88.61%5.26B | 88.61%5.26B | 22.07%2.79B | 22.07%2.79B | -9.46%2.28B | -9.46%2.28B | -1.12%2.52B | -1.12%2.52B |
| -Long term debt | 13.05%2.25B | 13.05%2.25B | 233.53%1.99B | 233.53%1.99B | --595.5M | --595.5M | ---- | ---- | 25.18%191.9M | 25.18%191.9M |
| -Long term capital lease obligation | 1.32%3.32B | 1.32%3.32B | 49.26%3.27B | 49.26%3.27B | -4.00%2.19B | -4.00%2.19B | -2.00%2.28B | -2.00%2.28B | -2.81%2.33B | -2.81%2.33B |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.65%96.8M | 2.65%96.8M |
| Long term provisions | 4.42%96.9M | 4.42%96.9M | 10.34%92.8M | 10.34%92.8M | 0.72%84.1M | 0.72%84.1M | -9.73%83.5M | -9.73%83.5M | -9.14%92.5M | -9.14%92.5M |
| Employee benefits | 0.62%16.2M | 0.62%16.2M | 80.90%16.1M | 80.90%16.1M | 196.67%8.9M | 196.67%8.9M | -18.92%3M | -18.92%3M | 68.18%3.7M | 68.18%3.7M |
| Non current deferred liabilities | 41.52%205.2M | 41.52%205.2M | 192.93%145M | 192.93%145M | 95.65%49.5M | 95.65%49.5M | --25.3M | --25.3M | ---- | ---- |
| Other non current liabilities | 28.31%28.1M | 28.31%28.1M | 7.88%21.9M | 7.88%21.9M | -82.74%20.3M | -82.74%20.3M | --117.6M | --117.6M | ---- | ---- |
| Total non current liabilities | 6.74%5.91B | 6.74%5.91B | 87.55%5.54B | 87.55%5.54B | 17.40%2.95B | 17.40%2.95B | -7.44%2.51B | -7.44%2.51B | -1.24%2.72B | -1.24%2.72B |
| Total liabilities | 7.96%11.04B | 7.96%11.04B | 44.66%10.23B | 44.66%10.23B | 12.92%7.07B | 12.92%7.07B | 20.51%6.26B | 20.51%6.26B | 19.28%5.2B | 19.28%5.2B |
| Shareholders'equity | ||||||||||
| Share capital | 1.52%4.47B | 1.52%4.47B | 4.46%4.4B | 4.46%4.4B | -0.43%4.21B | -0.43%4.21B | -0.25%4.23B | -0.25%4.23B | -2.91%4.24B | -2.91%4.24B |
| -common stock | 1.52%4.47B | 1.52%4.47B | 4.46%4.4B | 4.46%4.4B | -0.43%4.21B | -0.43%4.21B | -0.25%4.23B | -0.25%4.23B | -2.91%4.24B | -2.91%4.24B |
| Retained earnings | -31.20%1.17B | -31.20%1.17B | -15.06%1.69B | -15.06%1.69B | -14.30%1.99B | -14.30%1.99B | 12.19%2.33B | 12.19%2.33B | 8.77%2.07B | 8.77%2.07B |
| Gains losses not affecting retained earnings | -0.16%-4.2B | -0.16%-4.2B | -0.07%-4.2B | -0.07%-4.2B | 0.02%-4.19B | 0.02%-4.19B | 0.16%-4.2B | 0.16%-4.2B | 0.35%-4.2B | 0.35%-4.2B |
| Total stockholders'equity | -24.71%1.43B | -24.71%1.43B | -5.73%1.9B | -5.73%1.9B | -14.83%2.01B | -14.83%2.01B | 11.79%2.36B | 11.79%2.36B | 2.66%2.11B | 2.66%2.11B |
| Total equity | -24.71%1.43B | -24.71%1.43B | -5.73%1.9B | -5.73%1.9B | -14.83%2.01B | -14.83%2.01B | 11.79%2.36B | 11.79%2.36B | 2.66%2.11B | 2.66%2.11B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |