(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.33%48.84M | -34.63%26.16M | -119.46%-9.75M | 3,409.26%44.36M | -200.78%-11.93M | -15.53%48.67M | 121.73%40.02M | -123.79%-4.44M | -87.93%1.26M | 13.55%11.84M |
Net income from continuing operations | 60.81%52.29M | 108.67%17.17M | 18.25%12.17M | 13.47%12.22M | 232.28%10.74M | 11.27%32.52M | -1.51%8.23M | 28.27%10.29M | 13.94%10.77M | -4.86%3.23M |
Operating gains losses | 77.65%-826K | -109.05%-79K | -31.42%155K | 58.96%-222K | 84.02%-680K | 45.31%-3.7M | 142.98%873K | 253.74%226K | 72.80%-541K | -64.18%-4.25M |
Depreciation and amortization | 8.55%2.3M | 41.92%755K | 0.00%519K | -2.08%518K | -5.78%505K | -12.24%2.12M | -17.26%532K | -13.50%519K | 5.80%529K | -19.76%536K |
Deferred tax | -76.72%2.69M | -135.11%-1.63M | -89.19%1.17M | -48.17%664K | 1,860.63%2.49M | 216.29%11.57M | -264.30%-695K | 383.42%10.86M | 132.43%1.28M | 104.90%127K |
Other non cashItems | -311.37%-63.49M | -481.14%-32.54M | -5.06%-20.43M | 551.49%14.28M | -1,721.31%-24.79M | -1,234.78%-15.43M | 452.98%8.54M | -14,091.37%-19.45M | -279.35%-3.16M | 34.76%-1.36M |
Change in working capital | 192.42%16.66M | -20.25%11.89M | 94.22%-880K | 190.74%14.12M | -296.07%-8.47M | -240.77%-18.03M | 3,092.29%14.91M | -304.61%-15.23M | -13,673.45%-15.56M | -142.72%-2.14M |
-Change in receivables | -80.47%-13.39M | -244.04%-8.49M | 49.43%-1.66M | -515.26%-789K | -31.44%-2.46M | -125.77%-7.42M | -9.98%-2.47M | -477.25%-3.27M | 105.80%190K | -166.79%-1.87M |
-Change in payables and accrued expense | 946.68%21.69M | 41.91%18.2M | 92.70%-310K | 191.76%10.76M | -1,281.66%-6.96M | -115.57%-2.56M | 401.13%12.82M | -157.04%-4.25M | -453.95%-11.73M | -81.22%589K |
-Change in other current assets | 203.95%8.36M | -52.07%2.18M | 114.07%1.09M | 203.08%4.15M | 210.26%946K | -2,134.17%-8.04M | 2,894.74%4.55M | -1,455.54%-7.71M | -2,564.90%-4.02M | 7.74%-858K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 0.33%48.84M | -34.63%26.16M | -119.46%-9.75M | 3,409.26%44.36M | -200.78%-11.93M | -15.53%48.67M | 121.73%40.02M | -123.79%-4.44M | -87.93%1.26M | 13.55%11.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.62%-584.73M | -151.13%-223.94M | 52.38%-148.18M | 34.17%-141.03M | 75.63%-71.58M | -38.35%-908.24M | 73.79%-89.17M | -76.16%-311.19M | -149.13%-214.22M | -447.30%-293.66M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net proceeds payment for loan | 33.69%-612.47M | -154.61%-229.07M | 49.86%-161.23M | 32.41%-145.55M | 74.18%-76.62M | -39.95%-923.66M | 73.23%-89.97M | -77.87%-321.55M | -142.74%-215.36M | -445.85%-296.79M |
Capital expenditure | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 44.79%-180K | -103.77%-108K | 57.14%-24K | --0 | 27.27%-48K | -141.48%-326K | -70.97%-53K | -2,700.00%-56K | -184.91%-151K | -34.69%-66K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 77.32%27.92M | 516.61%5.24M | 25.52%13.07M | 251.60%4.52M | 59.38%5.09M | 17.40%15.74M | -84.98%849K | 149.19%10.42M | -54.14%1.29M | 312.53%3.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.62%-584.73M | -151.13%-223.94M | 52.38%-148.18M | 34.17%-141.03M | 75.63%-71.58M | -38.35%-908.24M | 73.79%-89.17M | -76.16%-311.19M | -149.13%-214.22M | -447.30%-293.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -38.70%535.77M | 202.41%212.61M | -48.76%154.26M | -58.63%91.41M | -72.49%77.48M | 39.58%874.02M | -78.34%70.31M | 79.86%301.07M | 163.25%220.96M | 461.34%281.68M |
Net issuance payments of debt | -40.22%537.67M | 194.58%212.67M | -49.33%154.49M | -60.02%92.03M | -73.14%78.48M | 37.61%899.46M | -78.31%72.19M | 77.71%304.87M | 161.40%230.17M | 377.96%292.23M |
Net commonstock issuance | 869.13%1.44M | 45.47%883K | --523K | --874K | -82.53%-836K | 8.76%149K | --607K | --0 | --0 | ---458K |
Net other financing activities | 86.94%-3.34M | 62.47%-936K | 80.19%-753K | 83.80%-1.49M | 98.41%-160K | 7.21%-25.59M | 69.62%-2.49M | 11.56%-3.8M | -123.83%-9.22M | 7.98%-10.08M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -38.70%535.77M | 202.41%212.61M | -48.76%154.26M | -58.63%91.41M | -72.49%77.48M | 39.58%874.02M | -78.34%70.31M | 79.86%301.07M | 163.25%220.96M | 461.34%281.68M |
Net cash flow | ||||||||||
Beginning cash position | 30.36%62.06M | 15.14%47.1M | -8.46%50.77M | 18.05%56.03M | 30.36%62.06M | 134.58%47.6M | -9.27%40.91M | 55.54%55.47M | 74.24%47.47M | 134.58%47.6M |
Current changes in cash | -100.89%-129K | -29.88%14.83M | 74.75%-3.68M | -165.74%-5.26M | -4,264.49%-6.02M | -47.08%14.45M | 738.99%21.15M | -254.57%-14.56M | -4.98%8M | -101.99%-138K |
End cash position | -0.21%61.93M | -0.21%61.93M | 15.14%47.1M | -8.46%50.77M | 18.05%56.03M | 30.36%62.06M | 30.36%62.06M | -9.27%40.91M | 55.54%55.47M | 74.24%47.47M |
Free cash flow | 0.63%48.66M | -34.82%26.05M | -117.27%-9.78M | 3,885.35%44.36M | -201.75%-11.98M | -15.61%48.35M | 123.26%39.97M | -124.16%-4.5M | -89.30%1.11M | 13.56%11.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data