(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.57%-6.02M | -85.27%-88.01M | 54.53%-9.49M | -31.45%-18.43M | -547.52%-25.56M | -298.88%-34.53M | -205.09%-47.51M | -2,488.88%-20.88M | -9.25%-14.02M | -52.41%-3.95M |
Net income from continuing operations | 78.62%-8.28M | -10.84%-93.15M | 73.70%-10.86M | 69.99%-6.66M | -160.45%-36.93M | -506.72%-38.71M | -1,236.55%-84.04M | -861.40%-41.29M | -724.24%-22.2M | -398.17%-14.18M |
Operating gains losses | -236.77%-916.37K | -144.21%-8.69M | 60.04%-1.64M | -639.23%-6.51M | -197.64%-1.2M | 220.57%670K | 75.87%-3.56M | -350.85%-4.11M | -164.21%-881K | 2,218.87%1.23M |
Depreciation and amortization | 14.10%72.13K | 28.76%269.87K | 12.40%70.18K | 24.58%70.85K | 39.45%65.63K | 46.24%63.22K | -0.85%209.6K | 53.48%62.44K | 44.66%56.87K | 18.78%47.06K |
Deferred tax | 21.70%-81.29K | 132.92%177.5K | 583.12%390.67K | -299.40%-27.62K | 7.39%-81.73K | -211.13%-103.82K | 102.14%76.21K | 108.71%57.19K | 100.47%13.85K | -1,241.48%-88.26K |
Other non cash items | -80.33%183.56K | 11.49%2.61M | -93.45%29.33K | 13.67%891.76K | 10.48%759.71K | 119.83%932.97K | 172.85%2.34M | 159.76%447.7K | 129.44%784.54K | 25,247.14%687.67K |
Change In working capital | 64.65%-789.28K | -157.95%-15.15M | -112.03%-2.35M | -298.98%-10.55M | -100.23%-14.6K | 54.70%-2.23M | 459.03%26.15M | 1,443.46%19.55M | 167.61%5.3M | 845.56%6.22M |
-Change in receivables | 430.12%2.12M | -191.53%-4.15M | -89.46%576.37K | -429.68%-876.91K | -185.62%-4.25M | -44.72%400.59K | 227.40%4.54M | 1,242.27%5.47M | 94.76%-165.56K | -50.06%-1.49M |
-Change in inventory | -73.08%-201.81K | 120.74%648.63K | 78.35%-197.06K | 106.17%84.07K | 155.62%878.22K | -116.08%-116.6K | -672.26%-3.13M | -194.51%-910.33K | -290.30%-1.36M | -35.88%-1.58M |
-Change in prepaid assets | -304.07%-1.34M | 718.95%9.81M | 2,538.36%4.03M | 442.58%1.3M | 39.16%3.82M | 116.00%656.82K | 81.66%-1.58M | -84.21%152.72K | 94.71%-379.62K | 550.84%2.75M |
-Change in payables and accrued expense | 60.91%-1.2M | -177.61%-20.79M | -143.64%-6.55M | -248.69%-10.85M | -104.86%-322.48K | -42.54%-3.07M | 452.88%26.79M | 28,213.26%15M | 285.88%7.3M | 216.46%6.64M |
-Change in other current liabilities | -63.89%-170.93K | -42.33%-666.86K | -28.90%-213.05K | -141.20%-208.96K | -44.25%-140.56K | 12.50%-104.3K | 0.09%-468.55K | -25.57%-165.28K | 23.63%-86.63K | 42.34%-97.44K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.57%-6.02M | -85.27%-88.01M | 54.53%-9.49M | -31.45%-18.43M | -547.52%-25.56M | -298.88%-34.53M | -205.09%-47.51M | -2,488.88%-20.88M | -9.25%-14.02M | -52.41%-3.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 48.45%6.33M | 628.96%787.13K | 148.60%5.97M | 23.56%-141.59K | -112.99%-285.57K | -70.82%4.27M | 33.04%-148.81K | 1,788.84%2.4M | -3,655.58%-185.23K |
Capital expenditure reported | --0 | 9.19%-665.7K | -43.05%-212.87K | 73.48%-25.67K | 23.56%-141.59K | 5.51%-285.57K | -94.62%-733.05K | 33.04%-148.81K | 31.97%-96.81K | -3,655.58%-185.23K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -66.67%5M | --0 | --2.5M | --0 |
Net other investing changes | ---- | --7M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 48.45%6.33M | 628.96%787.13K | 148.60%5.97M | 23.56%-141.59K | -112.99%-285.57K | -70.82%4.27M | 33.04%-148.81K | 1,788.84%2.4M | -3,655.58%-185.23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,276.06%36.97M | 939.50%11.11M | 217.32%2.12M | 3,259.53%5.17M | 5,121.29%2.27M | 661.20%1.56M | -99.03%1.07M | 187.33%667.37K | 128.37%153.95K | -99.96%43.45K |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | 53.21%-9.09K | --0 | --0 | 23.28%-3.65K |
Net common stock issuance | --35.45M | --6.01M | --1.04M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 546.16%1.66M | 385.56%5.24M | 120.59%1.47M | 455.65%855.44K | 5,528.87%2.65M | 22.52%257.13K | -39.27%1.08M | 181.09%667.37K | -41.92%153.95K | -92.75%47.1K |
Net other financing activities | -110.24%-132.98K | ---130.78K | ---394.78K | ---652.39K | ---382.59K | --1.3M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,276.06%36.97M | 939.50%11.11M | 217.32%2.12M | 3,259.53%5.17M | 5,121.29%2.27M | 661.20%1.56M | -99.03%1.07M | 187.33%667.37K | 128.37%153.95K | -99.96%43.45K |
Net cash flow | ||||||||||
Beginning cash position | -88.00%9.63M | -34.46%80.19M | -83.88%16.21M | -79.02%23.5M | -59.58%46.93M | -34.46%80.19M | 800.45%122.36M | -18.36%100.55M | -18.04%112.02M | 275.48%116.1M |
Current changes in cash | 193.06%30.95M | -67.34%-70.57M | 67.64%-6.59M | 36.46%-7.29M | -473.05%-23.43M | -431.74%-33.26M | -138.77%-42.17M | -2,456.39%-20.36M | 15.20%-11.46M | -103.87%-4.09M |
End cash Position | -13.53%40.58M | -88.00%9.63M | -88.00%9.63M | -83.88%16.21M | -79.02%23.5M | -59.58%46.93M | -34.46%80.19M | -34.46%80.19M | -18.36%100.55M | -18.04%112.02M |
Free cash flow | 82.71%-6.02M | -83.84%-88.68M | 53.84%-9.71M | -30.73%-18.46M | -521.92%-25.7M | -288.61%-34.82M | -202.48%-48.24M | -1,944.06%-21.03M | -8.80%-14.12M | -59.26%-4.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data