(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.75%-599K | 57.11%-506.26K | 105.58%60.68K | 18.16%-3.89M | -26.68%-594.81K | 48.43%-1.03M | 15.85%-1.18M | -22.35%-1.09M | -60.18%-4.76M | 5.76%-469.54K |
Net income from continuing operations | -15.89%-1.13M | -134.35%-1.42M | 28.19%-921.23K | 27.22%-5.14M | 38.26%-2.28M | 34.68%-979.23K | 16.75%-606.17K | -11.11%-1.28M | 6.91%-7.07M | -49.87%-3.69M |
Operating gains losses | -229.31%-55.89K | --21.66K | --8.45K | -7.42%-783.95K | 61.40%-42.26K | -74.62%43.22K | ---- | ---- | ---729.81K | ---109.5K |
Depreciation and amortization | -57.74%48.06K | -54.28%53.93K | -58.03%50.38K | -8.00%459.07K | -14.47%107.35K | 1.59%113.75K | -11.40%117.94K | -6.53%120.04K | -1.72%499K | 3.56%125.51K |
Other non cash items | 400.90%188.5K | 109.05%83.87K | 0.00%40.12K | 802.67%160.48K | 26.47%42.61K | 194.88%37.63K | --40.12K | 68.92%40.12K | --17.78K | --33.69K |
Change In working capital | 223.71%318.64K | 3,242.80%306.64K | 13,024.17%878.14K | 57.30%501.51K | -31.45%762.16K | 69.15%-257.58K | 44.58%-9.76K | -88.75%6.69K | -84.72%318.84K | -14.86%1.11M |
-Change in receivables | -102.69%-4.78K | 106.27%13.81K | 78.90%-2.62K | -75.03%70.33K | -70.50%124.84K | 229.28%178.1K | -256.93%-220.19K | 91.37%-12.43K | 94.51%281.61K | 24.74%423.15K |
-Change in inventory | 88.72%-6.95K | 137.38%42.73K | 176.56%93.15K | -75.75%166.86K | -22.52%464.4K | -197.74%-61.55K | -46.80%-114.32K | -217.39%-121.67K | -2.87%688.11K | 7.42%599.37K |
-Change in prepaid assets | -54.37%45.76K | 170.43%5.75K | -146.93%-20.06K | 522.51%169.85K | -91.57%34.96K | 135.44%100.3K | 93.13%-8.16K | 196.34%42.75K | -91.30%27.28K | 11,527.37%414.63K |
-Change in payables and accrued expense | 1,957.82%268.15K | 1,322.47%214.48K | 2,699.17%193.34K | 129.28%207.64K | 196.57%205.25K | 102.71%13.03K | -151.65%-17.55K | 113.68%6.91K | -185.68%-709.09K | -141.56%-212.54K |
-Change in other current assets | --9.18K | -78.11%26.45K | -100.41%-200 | 116.90%92.4K | 30.91%-77.58K | --0 | 9,105.41%120.87K | -74.26%49.11K | -17.26%42.6K | -377.23%-112.29K |
-Change in other working capital | 101.49%7.27K | -98.51%3.43K | 1,362.49%614.54K | -1,660.60%-205.57K | 2,296.79%10.28K | -1,312.40%-487.46K | 6,577.95%229.59K | 176.61%42.02K | -128.37%-11.68K | 99.68%-468 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.75%-599K | 57.11%-506.26K | 105.58%60.68K | 18.16%-3.89M | -26.68%-594.81K | 48.43%-1.03M | 15.85%-1.18M | -22.35%-1.09M | -60.18%-4.76M | 5.76%-469.54K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.55K | -52.95%13.5K | 0 | 122.99%18.46K | 80.43%-5.17K | 0 | 177.21%28.69K | -5.07K | 8.80%-80.29K | -148.62%-26.39K |
Net PPE purchase and sale | --64.55K | -52.95%13.5K | --0 | 122.99%18.46K | 80.43%-5.17K | --0 | 177.21%28.69K | ---5.07K | 8.80%-80.29K | -148.62%-26.39K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --64.55K | -52.95%13.5K | --0 | 122.99%18.46K | 80.43%-5.17K | --0 | 177.21%28.69K | ---5.07K | 8.80%-80.29K | -148.62%-26.39K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.13%473.32K | -73.62%248.67K | -74.82%248.06K | -33.84%3.45M | -27.86%530.5K | -44.61%988.75K | -48.09%942.7K | 12.72%985.06K | 149.50%5.21M | 33.03%735.4K |
Net issuance payments of debt | -52.13%473.32K | -73.62%248.67K | -74.82%248.06K | 136.45%3.45M | -27.86%530.5K | 1,417.26%988.75K | 8,895.24%942.7K | 25.17%985.06K | 35.99%1.46M | 2,430.98%735.4K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -91.45%86.9K | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --3.67M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.13%473.32K | -73.62%248.67K | -74.82%248.06K | -33.84%3.45M | -27.86%530.5K | -44.61%988.75K | -48.09%942.7K | 12.72%985.06K | 149.50%5.21M | 33.03%735.4K |
Net cash flow | ||||||||||
Beginning cash position | -27.05%119.92K | -2.51%364.01K | -88.53%55.27K | 347.35%481.76K | -48.51%124.75K | -64.88%164.38K | 305.91%373.36K | 347.35%481.76K | -90.00%107.69K | 280.07%242.3K |
Current changes in cash | -54.23%-61.13K | -16.80%-244.09K | 384.80%308.73K | -214.01%-426.49K | -129.01%-69.48K | 82.44%-39.63K | -155.57%-208.98K | -589.89%-108.4K | 138.61%374.07K | 444.96%239.47K |
End cash Position | -52.88%58.79K | -27.05%119.92K | -2.51%364.01K | -88.53%55.27K | -88.53%55.27K | -48.51%124.75K | -64.88%164.38K | 305.91%373.36K | 347.35%481.76K | 347.35%481.76K |
Free cash flow | 41.75%-599K | 57.11%-506.26K | 105.55%60.68K | 19.31%-3.9M | -21.00%-600.08K | 48.85%-1.03M | 18.02%-1.18M | -22.92%-1.09M | -58.19%-4.84M | 2.54%-495.94K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data