Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | (FY)Jun 30, 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 626.96%6.54B | -13.71%900M | 1.04B | 1.61%5.66B | 7.55%5.57B | 8.26%5.18B | 9.98%4.78B | 1.05%4.35B | 18.01%4.3B | 8.13%3.65B |
| Revenue from customers | --6.54B | ---- | ---- | 1.61%5.66B | 7.55%5.57B | 8.26%5.18B | 9.98%4.78B | 1.05%4.35B | 18.01%4.3B | 8.13%3.65B |
| Other cash income from operating activities | ---- | -13.71%900M | --1.04B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash paid | -5.4B | -0.47%-5.25B | -7.41%-5.23B | -3.05%-4.87B | -11.29%-4.72B | -7.81%-4.25B | -17.84%-3.94B | -14.42%-3.34B | ||
| Payments to suppliers for goods and services | ---5.4B | ---- | ---- | -0.25%-5.13B | -6.96%-5.12B | -3.68%-4.79B | -10.86%-4.62B | -5.74%-4.16B | -17.84%-3.94B | -14.42%-3.34B |
| Other cash payments from operating activities | ---- | ---- | ---- | -10.73%-121.8M | -33.33%-110M | 24.03%-82.5M | -33.25%-108.6M | ---81.5M | ---- | ---- |
| Direct interest paid | ---- | ---- | ---- | 2.97%-147.2M | -38.79%-151.7M | -42.50%-109.3M | -20.22%-76.7M | 26.92%-63.8M | 4.28%-87.3M | -8.06%-91.2M |
| Direct interest received | ---- | ---- | ---- | 49.12%17M | -39.36%11.4M | 63.48%18.8M | -47.00%11.5M | --21.7M | ---- | ---- |
| Operating cash flow | 27.19%1.14B | -13.71%900M | --1.04B | 37.98%273.9M | -8.99%198.5M | 2,932.47%218.1M | -112.71%-7.7M | -78.19%60.6M | 30.16%277.9M | -42.17%213.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -23.72%-402.1M | -701.85%-325M | 54M | |||||||
| Net PPE purchase and sale | -52.95%-492.5M | -116.11%-322M | ---149M | 15.69%-248.7M | 31.38%-295M | -2,689.76%-429.9M | 104.90%16.6M | -79.60%-338.9M | 38.21%-188.7M | -8.68%-305.4M |
| Net intangibles purchas and sale | -50.00%-3M | -100.00%-2M | ---1M | 23.08%-36M | 22.39%-46.8M | 16.71%-60.3M | 43.44%-72.4M | -177.66%-128M | -186.34%-46.1M | 19.90%-16.1M |
| Net business purchase and sale | ---- | ---- | ---- | 165.22%1.5M | -171.88%-2.3M | --3.2M | ---- | ---42.2M | ---- | ---- |
| Net investment purchase and sale | 174.29%41.6M | -133.14%-56M | --169M | -7.80%-48.4M | 36.13%-44.9M | -100.86%-70.3M | -375.59%-35M | --12.7M | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --400K | ---- | ---- |
| Interest received (cash flow from investment activities) | -7.50%51.8M | 64.71%56M | --34M | ---- | ---- | ---- | ---- | ---- | 1.11%36.5M | 30.32%36.1M |
| Net other investing changes | ---- | -200.00%-1M | --1M | ---- | ---- | 1,019.10%327.2M | ---35.6M | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -23.72%-402.1M | -701.85%-325M | --54M | 14.76%-331.6M | -58.32%-389M | -40.64%-245.7M | 64.78%-174.7M | -150.13%-496M | 30.52%-198.3M | -5.27%-285.4M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 24.51%-589.6M | 7.90%-781M | -848M | |||||||
| Net issuance payments of debt | 54.94%-77.5M | -297.70%-172M | --87M | -442.17%-555M | -57.44%162.2M | 1,098.43%381.1M | -62.89%31.8M | 10,812.50%85.7M | -126.67%-800K | -84.21%3M |
| Net common stock issuance | ---- | 49.73%-367M | ---730M | 513.17%931.4M | --151.9M | ---- | 214.81%348.5M | --110.7M | ---- | ---- |
| Cash dividends paid | ---108.7M | ---- | ---- | 8.83%-38.2M | -135.39%-41.9M | ---17.8M | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -180.00%-170.8M | ---61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other financing activities | -28.51%-232.6M | 11.71%-181M | ---205M | ---- | 91.79%-9M | ---109.6M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 24.51%-589.6M | 7.90%-781M | ---848M | 28.50%338.2M | 3.74%263.2M | -33.29%253.7M | 93.64%380.3M | 24,650.00%196.4M | -126.67%-800K | -98.76%3M |
| Net cash flow | ||||||||||
| Beginning cash position | --875.6M | ---- | ---- | 9.27%1.12B | 31.22%1.03B | 35.02%783.8M | -27.67%580.5M | 9.75%802.6M | -10.24%731.3M | 71.19%814.7M |
| Current changes in cash | 174.27%153M | -182.73%-206M | --249M | 285.83%280.5M | -67.85%72.7M | 14.25%226.1M | 182.80%197.9M | -403.30%-239M | 214.37%78.8M | -120.26%-68.9M |
| Effect of exchange rate changes | --6.6M | ---- | ---- | -136.28%-8.2M | 21.51%22.6M | 244.44%18.6M | -68.05%5.4M | 325.33%16.9M | 48.28%-7.5M | -1,108.33%-14.5M |
| Cash adjustments other than cash changes | -87.56%83M | 3.57%667M | --644M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 142.56%1.12B | -48.38%461M | --893M | 24.23%1.4B | 9.27%1.12B | 31.22%1.03B | 35.02%783.8M | -27.67%580.5M | 9.75%802.6M | -10.24%731.3M |
| Free cash from | 14.01%648.7M | -36.28%569M | --893M | 64.39%-200M | -33.90%-561.7M | 4.72%-419.5M | 4.92%-440.3M | -11.08%-463.1M | -34.40%-416.9M | -53.79%-310.2M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |