Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -41.08%186.6M | -50.66%190.9M | -47.30%196.4M | -24.38%350.2M | -24.38%350.2M | -25.57%316.7M | -2.42%386.9M | -6.61%372.7M | -16.35%463.1M | -16.35%463.1M |
| -Cash and cash equivalents | -41.67%183.5M | -49.48%188.5M | -42.96%194.5M | -14.42%348.3M | -14.42%348.3M | -8.09%314.6M | 25.41%373.1M | 14.39%341M | -14.94%407M | -14.94%407M |
| -Short-term investments | 47.62%3.1M | -82.61%2.4M | -94.01%1.9M | -96.61%1.9M | -96.61%1.9M | -97.48%2.1M | -86.06%13.8M | -68.61%31.7M | -25.30%56.1M | -25.30%56.1M |
| Receivables | -7.12%366.6M | -4.63%379.2M | 2.89%388.7M | -3.70%327.8M | -3.70%327.8M | 18.71%394.7M | 19.22%397.6M | 14.90%377.8M | 20.75%340.4M | 20.75%340.4M |
| -Accounts receivable | -7.07%338.9M | -8.79%339.2M | 2.26%357.2M | -2.81%283.7M | -2.81%283.7M | 19.73%364.7M | 22.62%371.9M | 23.73%349.3M | 21.37%291.9M | 21.37%291.9M |
| -Taxes receivable | -5.93%31.7M | 53.13%44.1M | 8.70%35M | 34.09%47.2M | 34.09%47.2M | 2.43%33.7M | -17.00%28.8M | -19.30%32.2M | -18.89%35.2M | -18.89%35.2M |
| -Related party accounts receivable | --600K | -60.00%200K | 25.00%500K | -95.43%800K | -95.43%800K | --0 | -16.67%500K | -96.52%400K | 503.45%17.5M | 503.45%17.5M |
| -Recievables adjustments allowances | -24.32%-4.6M | -19.44%-4.3M | 2.44%-4M | 7.14%-3.9M | 7.14%-3.9M | 32.73%-3.7M | 29.41%-3.6M | 16.33%-4.1M | 14.29%-4.2M | 14.29%-4.2M |
| Inventory | 19.66%690.9M | 50.86%717.2M | 44.75%729.7M | 15.05%685.8M | 15.05%685.8M | 8.35%577.4M | -17.36%475.4M | -21.70%504.1M | -6.98%596.1M | -6.98%596.1M |
| Restricted cash | -23.27%34.3M | 30.14%28.5M | 19.01%31.3M | 9.73%24.8M | 9.73%24.8M | 92.67%44.7M | -50.11%21.9M | -44.28%26.3M | -51.19%22.6M | -51.19%22.6M |
| Other current assets | -13.10%63M | 22.86%51.6M | 34.24%63.9M | 22.37%65.1M | 22.37%65.1M | 29.46%72.5M | -19.39%42M | -14.08%47.6M | -20.48%53.2M | -20.48%53.2M |
| Total current assets | -4.59%1.34B | 3.29%1.37B | 6.13%1.41B | -1.47%1.45B | -1.47%1.45B | 2.62%1.41B | -5.53%1.32B | -9.89%1.33B | -7.18%1.48B | -7.18%1.48B |
| Non current assets | ||||||||||
| Net PPE | 0.19%774.8M | 56.86%781.3M | 46.22%754.8M | 37.78%744M | 37.78%744M | 45.00%773.3M | -9.07%498.1M | -6.03%516.2M | -0.97%540M | -0.97%540M |
| -Gross PPE | 5.29%2B | 26.43%1.99B | 18.72%1.88B | 10.81%1.81B | 10.81%1.81B | 19.97%1.9B | -1.76%1.57B | 0.75%1.58B | 3.54%1.63B | 3.54%1.63B |
| -Accumulated depreciation | -8.80%-1.22B | -12.35%-1.21B | -5.37%-1.12B | 2.53%-1.06B | 2.53%-1.06B | -7.24%-1.13B | -2.04%-1.08B | -4.41%-1.06B | -5.92%-1.09B | -5.92%-1.09B |
| Goodwill and other intangible assets | 0.00%382.3M | 0.68%382.3M | 0.68%382.3M | 0.68%382.3M | 0.68%382.3M | 0.68%382.3M | 0.00%379.7M | 0.00%379.7M | 0.00%379.7M | 0.00%379.7M |
| -Goodwill | 0.00%382.3M | 0.68%382.3M | 0.68%382.3M | 0.68%382.3M | 0.68%382.3M | 0.68%382.3M | 0.00%379.7M | 0.00%379.7M | 0.00%379.7M | 0.00%379.7M |
| Investments and advances | 9.43%5.8M | -95.59%4.7M | -95.45%5.2M | -95.08%5.7M | -95.08%5.7M | -95.54%5.3M | -14.46%106.5M | -0.87%114.2M | 1.49%115.8M | 1.49%115.8M |
| Long-term notes receivables | 53.91%114.2M | 53.89%102.8M | 28.16%84.2M | 32.56%91.6M | 32.56%91.6M | 54.91%74.2M | 40.93%66.8M | 41.29%65.7M | 40.16%69.1M | 40.16%69.1M |
| Non current accounts receivable | 12.69%15.1M | 12.69%15.1M | 12.78%15M | 11.94%15M | 11.94%15M | -0.74%13.4M | -5.63%13.4M | -13.64%13.3M | -20.24%13.4M | -20.24%13.4M |
| Related parties assets | --600K | -60.00%200K | 25.00%500K | -95.43%800K | -95.43%800K | --0 | -16.67%500K | -96.52%400K | 503.45%17.5M | 503.45%17.5M |
| Non current deferred assets | -55.52%30.6M | -11.88%58.6M | -18.00%54.2M | -19.70%53.8M | -19.70%53.8M | 4.88%68.8M | 18.33%66.5M | 55.16%66.1M | 65.43%67M | 65.43%67M |
| Defined pension benefit | 10.55%22M | 154.65%21.9M | 153.57%21.3M | 144.44%19.8M | 144.44%19.8M | 121.11%19.9M | -2.27%8.6M | -14.29%8.4M | -12.90%8.1M | -12.90%8.1M |
| Other non current assets | -19.10%23.3M | -57.62%22.8M | -51.20%24.3M | -45.21%26.9M | -45.21%26.9M | -40.74%28.8M | 3.86%53.8M | -10.59%49.8M | -20.16%49.1M | -20.16%49.1M |
| Total non current assets | -0.50%1.37B | 15.36%1.4B | 9.50%1.35B | 6.73%1.35B | 6.73%1.35B | 11.71%1.38B | -3.18%1.21B | -1.09%1.23B | 1.24%1.26B | 1.24%1.26B |
| Total assets | -2.57%2.72B | 9.06%2.76B | 7.75%2.76B | 2.31%2.8B | 2.31%2.8B | 6.93%2.79B | -4.42%2.53B | -5.86%2.56B | -3.48%2.74B | -3.48%2.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -31.41%175.1M | -9.05%205.9M | 36.90%324.6M | 5.58%289.6M | 5.58%289.6M | 12.62%255.3M | -5.75%226.4M | -0.59%237.1M | 16.43%274.3M | 16.43%274.3M |
| -accounts payable | 2.02%166.9M | 40.23%195.2M | 44.52%218.8M | 9.41%250M | 9.41%250M | 26.92%163.6M | -4.46%139.2M | -3.32%151.4M | 14.59%228.5M | 14.59%228.5M |
| -Total tax payable | -82.78%5.2M | -62.55%9.4M | 56.60%45.1M | 43.31%22.5M | 43.31%22.5M | 34.82%30.2M | 47.65%25.1M | 169.16%28.8M | 18.05%15.7M | 18.05%15.7M |
| -Due to related parties current | --3M | -92.93%1.3M | -88.57%2.4M | -43.19%17.1M | -43.19%17.1M | --0 | -3.16%18.4M | 10.53%21M | 31.44%30.1M | 31.44%30.1M |
| -Other payable | ---- | ---- | 62.40%58.3M | ---- | ---- | 11.01%61.5M | -25.30%43.7M | -31.23%35.9M | ---- | ---- |
| Current accrued expenses | 97.06%120.8M | 106.09%121.8M | 36.56%57.9M | 98.45%204.8M | 98.45%204.8M | 97.11%61.3M | 97.00%59.1M | 99.06%42.4M | 0.49%103.2M | 0.49%103.2M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | 46.43%4.1M | 34.48%3.9M | -10.81%3.3M | ---- | ---- |
| Current debt and capital lease obligation | -94.12%5.2M | 1,964.44%92.9M | 1,893.02%85.7M | 1,693.48%82.5M | 1,693.48%82.5M | 1,600.00%88.4M | -18.18%4.5M | -4.44%4.3M | -17.86%4.6M | -17.86%4.6M |
| -Current debt | -99.06%800K | 10,987.50%88.7M | 11,600.00%81.9M | 11,185.71%79M | 11,185.71%79M | 5,950.00%84.7M | -42.86%800K | -56.25%700K | -61.11%700K | -61.11%700K |
| -Current capital lease obligation | 18.92%4.4M | 13.51%4.2M | 5.56%3.8M | -10.26%3.5M | -10.26%3.5M | -2.63%3.7M | -9.76%3.7M | 24.14%3.6M | 2.63%3.9M | 2.63%3.9M |
| Current deferred liabilities | -49.02%25.9M | -45.63%27.4M | -59.33%28.1M | -68.24%28.2M | -68.24%28.2M | -49.75%50.8M | -39.57%50.4M | -30.97%69.1M | -20.00%88.8M | -20.00%88.8M |
| Current liabilities | -26.74%369M | 27.53%483.1M | 37.23%528.6M | 26.96%643.8M | 26.96%643.8M | 24.86%503.7M | -3.81%378.8M | -2.97%385.2M | 2.90%507.1M | 2.90%507.1M |
| Non current liabilities | ||||||||||
| Long term provisions | -71.30%30.8M | -67.24%30.5M | -67.99%29.8M | -70.92%29.2M | -70.92%29.2M | 15.01%107.3M | -0.32%93.1M | -0.32%93.1M | 7.38%100.4M | 7.38%100.4M |
| Long term debt and capital lease obligation | 24.47%678M | 9.00%561.9M | 2.61%542.9M | -11.14%501.5M | -11.14%501.5M | -0.77%544.7M | -9.07%515.5M | -8.32%529.1M | -1.86%564.4M | -1.86%564.4M |
| -Long term debt | 25.62%661.5M | 9.53%544.8M | 2.88%525.9M | -11.25%484.4M | -11.25%484.4M | -1.02%526.6M | -9.53%497.4M | -8.70%511.2M | -2.13%545.8M | -2.13%545.8M |
| -Long term capital lease obligation | -8.84%16.5M | -5.52%17.1M | -5.03%17M | -8.06%17.1M | -8.06%17.1M | 7.10%18.1M | 5.85%18.1M | 4.07%17.9M | 6.90%18.6M | 6.90%18.6M |
| Non current deferred liabilities | 11.20%58.6M | 184.52%71.7M | 44.47%65.3M | 113.19%69.5M | 113.19%69.5M | -18.42%52.7M | -64.20%25.2M | -47.69%45.2M | -63.53%32.6M | -63.53%32.6M |
| Non current accrued expenses | -31.93%24.3M | -57.19%24.7M | -57.14%24.9M | -36.64%26.8M | -36.64%26.8M | -33.89%35.7M | -13.10%57.7M | -20.84%58.1M | -12.06%42.3M | -12.06%42.3M |
| Employee benefits | -12.64%136.9M | -9.08%139.2M | -16.69%130.8M | -21.42%128.8M | -21.42%128.8M | 14.97%156.7M | 8.05%153.1M | 8.80%157M | 14.22%163.9M | 14.22%163.9M |
| Other non current liabilities | -13.13%17.2M | -5.65%21.7M | -5.26%21.6M | -31.96%21.5M | -31.96%21.5M | -11.21%19.8M | -0.43%23M | -6.17%22.8M | -40.49%31.6M | -40.49%31.6M |
| Total non current liabilities | 3.15%945.8M | -2.06%849.7M | -11.74%815.3M | -18.50%777.3M | -18.50%777.3M | -2.24%916.9M | -11.51%867.6M | -10.51%923.8M | -7.95%953.7M | -7.95%953.7M |
| Total liabilities | -7.45%1.31B | 6.93%1.33B | 2.67%1.34B | -2.72%1.42B | -2.72%1.42B | 5.91%1.42B | -9.30%1.25B | -8.42%1.31B | -4.45%1.46B | -4.45%1.46B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K |
| -common stock | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 1.68%563.5M | 17.84%588M | 26.30%589.3M | 20.79%574.7M | 20.79%574.7M | 20.61%554.2M | 6.67%499M | -1.79%466.6M | -1.35%475.8M | -1.35%475.8M |
| Paid-in capital | 0.06%670.3M | 0.06%670.3M | 0.06%669.9M | 0.06%669.9M | 0.06%669.9M | 0.06%669.9M | 0.06%669.9M | 0.13%669.5M | 0.00%669.5M | 0.00%669.5M |
| Less: Treasury stock | 0.00%49.6M | 0.00%49.6M | 0.00%49.6M | 0.00%49.6M | 0.00%49.6M | 0.00%49.6M | 0.00%49.6M | 0.00%49.6M | 0.00%49.6M | 0.00%49.6M |
| Gains losses not affecting retained earnings | 10.05%-137M | 12.42%-137.5M | 7.06%-147.4M | -9.42%-159.2M | -9.42%-159.2M | -3.04%-152.3M | -6.66%-157M | -7.16%-158.6M | -1.11%-145.5M | -1.11%-145.5M |
| Total stockholders'equity | 2.44%1.05B | 11.31%1.07B | 14.47%1.06B | 9.01%1.04B | 9.01%1.04B | 9.72%1.02B | 2.32%962.6M | -1.92%928.2M | -0.84%950.5M | -0.84%950.5M |
| Noncontrolling interests | 2.70%353.4M | 10.51%358.5M | 9.08%350.8M | 5.31%343M | 5.31%343M | 3.24%344.1M | -3.34%324.4M | -6.07%321.6M | -6.46%325.7M | -6.46%325.7M |
| Total equity | 2.51%1.4B | 11.11%1.43B | 13.08%1.41B | 8.06%1.38B | 8.06%1.38B | 8.01%1.37B | 0.83%1.29B | -3.03%1.25B | -2.34%1.28B | -2.34%1.28B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |