Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -32.20%-136.77M | -11.40%-103.45M | -429.10%-92.86M | -82.71%28.22M | 19.38%163.22M | --36.48M | 828.79%60.49M | 179.74%136.72M | --6.51M | 146.95%48.87M |
| Remuneration paid in stock | ---- | ---- | ---- | 1,591.46%20.99M | 161.90%1.24M | --1.47M | -32.40%2.5M | 33.68%-2.01M | --3.69M | -157.64%-3.02M |
| Remuneration paid in stock | --38K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non cashItems | -10.29%32.59M | -12.38%36.33M | 33.13%41.46M | -33.31%31.14M | -17.84%46.7M | --12.98M | 11.81%15.88M | -14.05%56.84M | --14.2M | -0.06%66.13M |
| Change In working capital | 49.60%89.18M | -0.31%59.62M | -73.10%59.8M | 3,309.05%222.3M | 109.82%6.52M | --77.32M | 355.91%133.35M | 66.71%-66.39M | ---52.11M | -412.77%-199.43M |
| -Change in receivables | 1,000.72%83.98M | -115.80%-9.32M | -71.23%59M | 3,247.10%205.11M | 102.23%6.13M | --47.43M | 134.71%254.49M | -886.11%-275.1M | --108.43M | 127.91%35M |
| -Change in inventory | -125.74%-41M | 7.80%159.29M | 187.55%147.77M | -102.48%-168.78M | -149.80%-83.36M | ---99.6M | -116.93%-8.26M | 236.48%167.38M | --48.77M | -409.42%-122.64M |
| -Change in other current assets | 7.32%-89.67M | -23.26%-96.76M | -285.45%-78.5M | 139.44%42.33M | 180.85%17.68M | --11.06M | 11.48%-52.79M | -157.48%-21.87M | ---59.63M | 1,820.40%38.04M |
| Tax refund paid | 93.88%-190K | 59.03%-3.11M | 74.66%-7.58M | 11.39%-29.91M | -14.67%-33.76M | ---12.12M | 22.85%-5.81M | -60.02%-29.44M | ---7.52M | 4.95%-18.4M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 50.46%81.46M | -48.95%54.14M | -67.76%106.06M | 43.04%328.98M | 115.12%230M | --127.67M | 957.76%217.13M | 275.37%106.91M | ---25.31M | -135.01%-60.96M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 133.13%8.8M | 52.15%-26.57M | 17.18%-55.51M | -145.56%-67.03M | 22.83%-27.3M | ---5.58M | 308.66%1.42M | -167.68%-35.37M | ---681K | -1,645.44%-13.21M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | 200.08%2.5M | ---- | ---- | ---2.5M | ---- | --0 |
| Interest received (cash flow from investment activities) | -47.21%360K | -82.02%682K | -13.52%3.79M | 195.42%4.39M | 61.94%1.49M | --335K | 135.33%433K | -50.49%917K | --184K | -32.33%1.85M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 135.39%9.16M | 49.96%-25.88M | 17.44%-51.72M | -168.75%-62.64M | 36.92%-23.31M | ---2.74M | 473.04%1.85M | -225.25%-36.95M | ---497K | -673.79%-11.36M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -627.72%-59.42M | 58.08%-8.17M | 91.19%-19.48M | -2,016.76%-221.06M | -62.63%11.53M | ---147.78M | 364.55%102.83M | 443.19%30.86M | ---38.87M | 111.69%5.68M |
| Net common stock issuance | ---- | ---- | ---- | ---- | 325.08%92.32M | ---- | ---- | --21.72M | ---- | --0 |
| Cash dividends paid | ---- | ---- | 61.47%-4.01M | ---10.41M | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 11.73%-32.67M | 16.42%-37.01M | -19.21%-44.28M | 22.91%-37.15M | 20.13%-48.18M | ---2.68M | -30.71%-26.95M | -2.48%-60.33M | ---20.62M | -65.79%-58.86M |
| Net other financing activities | 96.43%-358K | ---10.03M | ---- | 84.65%-30M | -503.62%-195.4M | ---80.73M | -171.51%-83.06M | -128.39%-32.37M | --116.15M | 224.54%114.02M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -66.31%-113.76M | 20.23%-68.4M | 72.92%-85.75M | -102.43%-316.67M | -202.49%-156.43M | ---230.64M | -128.14%-14.49M | -219.26%-51.72M | --51.5M | 122.71%43.37M |
| Net cash flow | ||||||||||
| Beginning cash position | -54.95%33.77M | -29.49%74.96M | -30.67%106.31M | 44.90%153.32M | 19.48%105.82M | --309.55M | 19.48%105.82M | -24.72%88.56M | --88.56M | -9.76%117.64M |
| Current changes in cash | 42.36%-23.14M | -27.81%-40.14M | 37.61%-31.4M | -200.16%-50.33M | 175.42%50.25M | ---105.71M | 696.14%204.49M | 163.00%18.25M | --25.69M | -94.98%-28.96M |
| Effect of exchange rate changes | 174.31%781K | -1,881.36%-1.05M | -98.22%59K | 220.73%3.31M | -176.16%-2.75M | ---1.34M | -134.93%-752K | -749.57%-994K | --2.15M | -105.48%-117K |
| End cash Position | -66.19%11.42M | -54.95%33.77M | -29.49%74.96M | -30.67%106.31M | 44.90%153.32M | --202.51M | 165.94%309.55M | 19.48%105.82M | --116.4M | -24.72%88.56M |
| Free cash from | 118,701.96%60.59M | -99.79%51K | -89.57%24M | 28.54%230.21M | 443.31%179.1M | --118.75M | 796.42%206.71M | 130.92%32.97M | ---29.68M | -177.40%-106.62M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |