(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.39%1.18M | -74.35%1.24M | -74.35%1.24M | -74.91%1.86M | -43.61%3.96M | -62.62%3.86M | 29.82%4.84M | 29.82%4.84M | --7.41M | --7.02M |
-Cash and cash equivalents | -71.58%767.27K | -76.61%744.31K | -76.61%744.31K | -73.48%1.2M | -49.31%2.64M | -60.57%2.7M | 113.08%3.18M | 113.08%3.18M | --4.52M | --5.2M |
-Short-term investments | -64.29%413.19K | -70.00%495.83K | -70.00%495.83K | -77.14%661.1K | -27.27%1.32M | -66.67%1.16M | -25.93%1.65M | -25.93%1.65M | --2.89M | --1.82M |
Receivables | 76.39%4.18M | -26.12%2.63M | -26.12%2.63M | -27.48%4.01M | 426,721.30%3.61M | 280,633.02%2.37M | 421,640.36%3.56M | 421,640.36%3.56M | --5.52M | --845 |
-Accounts receivable | 76.39%4.18M | -26.12%2.63M | -26.12%2.63M | -27.48%4.01M | 426,721.30%3.61M | 280,633.02%2.37M | 421,640.36%3.56M | 421,640.36%3.56M | --5.52M | --845 |
Inventory | -17.45%57.78K | -5.40%44.63K | -5.40%44.63K | -95.52%63.68K | -96.43%49.52K | -94.96%70K | -96.53%47.18K | -96.53%47.18K | --1.42M | --1.39M |
Prepaid assets | 62.54%1.4M | 63.03%1.19M | 63.03%1.19M | 30.98%1.12M | 345.12%993.22K | 1,038.55%861.46K | 899.14%731.82K | 899.14%731.82K | --852.46K | --223.13K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.29K |
Total current assets | -4.72%6.82M | -44.32%5.11M | -44.32%5.11M | -53.68%7.05M | -0.46%8.61M | -39.23%7.16M | 77.95%9.18M | 77.95%9.18M | --15.21M | --8.65M |
Non current assets | ||||||||||
Net PPE | 9.36%28M | 5.62%25.83M | 5.62%25.83M | -12.05%28.31M | 1.00%26.87M | -2.20%25.6M | -3.54%24.46M | -3.54%24.46M | --32.19M | --26.6M |
-Gross PPE | 13.85%30.26M | 10.58%27.79M | 10.58%27.79M | -10.41%29.89M | 2.04%28.14M | -1.45%26.58M | -3.86%25.14M | -3.86%25.14M | --33.36M | --27.58M |
-Accumulated depreciation | -131.49%-2.26M | -189.58%-1.96M | -189.58%-1.96M | -34.60%-1.57M | -30.48%-1.28M | -23.07%-976.22K | 14.32%-677.13K | 14.32%-677.13K | ---1.17M | ---977.42K |
Goodwill and other intangible assets | -6.12%39.39M | -6.15%40.07M | -6.15%40.07M | -11.87%40.75M | 170.94%41.44M | 167.92%41.96M | 166.34%42.7M | 166.34%42.7M | --46.24M | --15.29M |
-Goodwill | 18.19%14.98M | 18.19%14.98M | 18.19%14.98M | 128.36%14.98M | --14.98M | --12.68M | --12.68M | --12.68M | --6.56M | ---- |
-Other intangible assets | -16.64%24.41M | -16.43%25.09M | -16.43%25.09M | -35.06%25.77M | 72.96%26.45M | 86.96%29.28M | 87.26%30.02M | 87.26%30.02M | --39.68M | --15.29M |
Investments and advances | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | --4K | --4K |
Long-term notes receivables | --215.48K | --213.17K | --213.17K | ---- | ---- | ---- | --0 | --0 | --1.16M | --1.15M |
Total non current assets | 0.07%67.61M | -1.55%66.13M | -1.55%66.13M | -13.22%69.07M | 58.67%68.31M | 57.01%67.57M | 57.71%67.16M | 57.71%67.16M | --79.59M | --43.05M |
Total assets | -0.39%74.43M | -6.69%71.24M | -6.69%71.24M | -19.71%76.12M | 48.78%76.92M | 36.32%74.73M | 59.90%76.34M | 59.90%76.34M | --94.81M | --51.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 105.15%9.8M | 41.16%7.83M | 41.16%7.83M | 16.94%8.1M | 453.85%6.92M | 121.62%4.78M | 199.99%5.55M | 199.99%5.55M | --6.93M | --1.25M |
-accounts payable | 114.73%9.13M | 42.56%7.16M | 42.56%7.16M | 15.71%7.55M | 647.84%6.37M | 97.25%4.25M | 246.24%5.02M | 246.24%5.02M | --6.52M | --851.5K |
-Total tax payable | 27.70%670.55K | 27.74%669.75K | 27.74%669.75K | 36.89%554.84K | 39.37%554.84K | --525.09K | 31.69%524.29K | 31.69%524.29K | --405.31K | --398.11K |
-Other payable | ---- | ---- | ---- | ---- | -30.88%235 | --235 | -30.88%235 | -30.88%235 | --340 | --340 |
Current accrued expenses | -40.22%1.74M | -13.33%1.58M | -13.33%1.58M | 59.92%3.03M | 190.29%3.89M | --2.91M | --1.82M | --1.82M | --1.9M | --1.34M |
Current debt and capital lease obligation | 261.24%21.39M | 358.38%19.5M | 358.38%19.5M | 224.07%14.89M | 67.41%6.1M | 101.75%5.92M | -18.47%4.25M | -18.47%4.25M | --4.6M | --3.64M |
-Current debt | 357.74%20.35M | 542.20%18.1M | 542.20%18.1M | 274.22%13.39M | 40.29%4.6M | 66.93%4.45M | -42.83%2.82M | -42.83%2.82M | --3.58M | --3.28M |
-Current capital lease obligation | -30.02%1.03M | -2.51%1.4M | -2.51%1.4M | 47.55%1.5M | 311.70%1.5M | 444.73%1.47M | 398.97%1.44M | 398.97%1.44M | --1.02M | --364.1K |
Current deferred liabilities | --9.11M | 43,400.65%9.11M | 43,400.65%9.11M | --0 | --0 | --0 | --20.94K | --20.94K | --41.87K | --69.78K |
Current liabilities | 221.80%43.77M | 208.92%39.98M | 208.92%39.98M | 85.03%26.03M | 152.28%16.92M | 167.25%13.6M | 78.71%12.94M | 78.71%12.94M | --14.07M | --6.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -59.86%14.63M | -61.68%13.93M | -61.68%13.93M | -30.93%26.18M | 510.48%36.48M | 353.73%36.46M | 366.39%36.34M | 366.39%36.34M | --37.91M | --5.98M |
-Long term debt | -65.26%11.43M | -66.61%10.88M | -66.61%10.88M | -33.03%23M | 495.39%33.11M | 341.20%32.89M | 342.85%32.58M | 342.85%32.58M | --34.35M | --5.56M |
-Long term capital lease obligation | -10.16%3.21M | -18.91%3.05M | -18.91%3.05M | -10.70%3.18M | 712.69%3.37M | 514.49%3.57M | 765.32%3.76M | 765.32%3.76M | --3.56M | --414.95K |
Non current deferred liabilities | --88.32K | --88.32K | --88.32K | ---- | ---- | ---- | --0 | --0 | --5.16M | --5.16M |
Total non current liabilities | -59.62%14.72M | -61.43%14.01M | -61.43%14.01M | -39.20%26.18M | 227.71%36.48M | 176.37%36.46M | 180.64%36.34M | 180.64%36.34M | --43.06M | --11.13M |
Total liabilities | 16.85%58.49M | 9.57%54M | 9.57%54M | -8.61%52.21M | 199.36%53.4M | 173.83%50.06M | 144.07%49.28M | 144.07%49.28M | --57.13M | --17.84M |
Shareholders'equity | ||||||||||
Share capital | 46.81%26.52K | 45.15%26.22K | 45.15%26.22K | 0.86%18.22K | 20.12%18.07K | 20.12%18.07K | 45.71%18.07K | 45.71%18.07K | --18.07K | --15.04K |
-common stock | 46.81%26.52K | 45.15%26.22K | 45.15%26.22K | 0.86%18.22K | 20.12%18.07K | 20.12%18.07K | 46.50%18.07K | 46.50%18.07K | --18.07K | --15.04K |
-Preferred stock | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 |
Retained earnings | -17.48%-67.79M | -19.46%-65.91M | -19.46%-65.91M | -44.96%-62.07M | -44.40%-59.55M | -58.82%-57.7M | -54.40%-55.17M | -54.40%-55.17M | ---42.82M | ---41.24M |
Paid-in capital | 13.08%83.71M | 12.25%83.1M | 12.25%83.1M | 3.64%75.97M | 9.78%74.49M | 11.82%74.03M | 27.02%74.03M | 27.02%74.03M | --73.3M | --67.86M |
Less: Treasury stock | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | --20K | --20K |
Total stockholders'equity | -2.41%15.93M | -8.80%17.2M | -8.80%17.2M | -54.39%13.91M | -43.86%14.94M | -45.35%16.32M | -16.35%18.85M | -16.35%18.85M | --30.49M | --26.62M |
Noncontrolling interests | -99.84%13.51K | -99.49%41.82K | -99.49%41.82K | 39.06%10M | 18.35%8.58M | 25.09%8.35M | 63.72%8.21M | 63.72%8.21M | --7.19M | --7.25M |
Total equity | -35.37%15.94M | -36.30%17.24M | -36.30%17.24M | -36.55%23.9M | -30.55%23.52M | -32.49%24.66M | -1.79%27.06M | -1.79%27.06M | --37.67M | --33.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data