(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 195.47%3.15M | 195.47%3.15M | 52.12%2.57M | -51.53%1.85M | -77.17%1.07M | --1.07M | -67.91%1.69M | -61.87%2.55M | -59.46%3.82M | -55.65%4.68M |
-Cash and cash equivalents | 195.47%3.15M | 195.47%3.15M | 52.12%2.57M | -51.53%1.85M | -77.17%1.07M | --1.07M | -67.91%1.69M | -61.87%2.55M | -59.46%3.82M | -55.65%4.68M |
Receivables | 13.01%360.94K | 13.01%360.94K | -47.63%159.51K | 16.22%292.87K | 5.41%319.4K | --319.4K | -13.72%304.56K | -22.71%301.83K | 3.10%252.01K | 15.32%303.01K |
-Accounts receivable | 707.02%145.77K | 707.02%145.77K | --77.85K | --0 | 2,105.49%18.06K | --18.06K | --0 | --0 | --0 | -98.93%819 |
-Taxes receivable | -36.53%174.18K | -36.53%174.18K | -83.29%50.88K | 5.83%266.7K | -9.19%274.42K | --274.42K | --304.56K | --301.83K | --252.01K | 62.56%302.19K |
-Other receivables | 52.27%40.99K | 52.27%40.99K | --30.78K | --26.17K | --26.92K | --26.92K | ---- | ---- | ---- | ---- |
Prepaid assets | -3.09%47.52K | -3.09%47.52K | 475.76%247.21K | -69.19%45.63K | -8.63%49.04K | --49.04K | -52.82%42.94K | -6.03%95.34K | 77.53%148.09K | -64.75%53.67K |
Total current assets | 148.11%3.56M | 148.11%3.56M | 46.14%2.98M | -48.11%2.19M | -71.47%1.44M | --1.44M | -64.71%2.04M | -59.52%2.95M | -57.15%4.22M | -54.07%5.03M |
Non current assets | ||||||||||
Net PPE | 4.99%26.27M | 4.99%26.27M | 4.18%25.83M | 6.27%25.23M | 6.72%25.02M | --25.02M | 7.95%24.79M | 10.97%24.29M | 18.19%23.74M | 29.89%23.45M |
-Gross PPE | 5.45%26.68M | 5.45%26.68M | ---- | ---- | 7.14%25.3M | --25.3M | ---- | ---- | ---- | --23.61M |
-Accumulated depreciation | -46.99%-405.17K | -46.99%-405.17K | ---- | ---- | -66.15%-275.66K | ---275.66K | ---- | ---- | ---- | ---165.91K |
Non current accounts receivable | -41.47%27.52K | -41.47%27.52K | --25.08K | --42.01K | --47.02K | --47.02K | ---- | ---- | ---- | ---- |
Total non current assets | 4.90%26.3M | 4.90%26.3M | 4.28%25.85M | 6.44%25.27M | 6.92%25.07M | --25.07M | 7.95%24.79M | 10.97%24.29M | 18.19%23.74M | 29.89%23.45M |
Total assets | 12.66%29.86M | 12.66%29.86M | 7.46%28.83M | -1.79%27.46M | -6.93%26.51M | --26.51M | -6.65%26.83M | -6.63%27.24M | -6.60%27.96M | -1.83%28.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 53.86%543.79K | 53.86%543.79K | 76.40%406.94K | -31.81%293.2K | -4.09%353.43K | --353.43K | -46.59%230.69K | -20.52%511.77K | -57.73%429.97K | -59.25%368.48K |
-accounts payable | 53.86%543.79K | 53.86%543.79K | 76.40%406.94K | -31.81%293.2K | -4.09%353.43K | --353.43K | -46.59%230.69K | -20.52%511.77K | -57.73%429.97K | -59.25%368.48K |
Current debt and capital lease obligation | -12.46%94.9K | -12.46%94.9K | -30.04%73.95K | 97.17%105.6K | 77.29%108.41K | --108.41K | 158.50%105.7K | 15.78%47.89K | 17.69%53.56K | 131.50%61.15K |
-Current capital lease obligation | -12.46%94.9K | -12.46%94.9K | -30.04%73.95K | 97.17%105.6K | 77.29%108.41K | --108.41K | 158.50%105.7K | 15.78%47.89K | 17.69%53.56K | 131.50%61.15K |
Current deferred liabilities | --267.24K | --267.24K | --470.52K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Current liabilities | 96.16%905.92K | 96.16%905.92K | 182.83%951.4K | -17.52%398.79K | 7.50%461.83K | --461.83K | -28.86%336.39K | -18.33%559.66K | -54.50%483.52K | -53.83%429.63K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -54.95%70.57K | -54.95%70.57K | -21.97%101.21K | 256.99%131.07K | 249.86%156.65K | --156.65K | 204.16%129.72K | -50.06%28.48K | -9.39%36.71K | -98.95%44.78K |
-Long term capital lease obligation | -54.95%70.57K | -54.95%70.57K | -21.97%101.21K | 256.99%131.07K | 249.86%156.65K | --156.65K | 204.16%129.72K | -50.06%28.48K | -9.39%36.71K | 6.09%44.78K |
Total non current liabilities | -54.95%70.57K | -54.95%70.57K | -21.97%101.21K | 256.99%131.07K | 249.86%156.65K | --156.65K | 204.16%129.72K | -50.06%28.48K | -9.39%36.71K | -98.95%44.78K |
Total liabilities | 57.88%976.49K | 57.88%976.49K | 125.83%1.05M | 1.85%529.86K | 30.37%618.49K | --618.49K | -9.58%466.11K | -20.77%588.13K | -52.84%520.24K | -90.85%474.4K |
Shareholders'equity | ||||||||||
Share capital | 10.59%44.58M | 10.59%44.58M | 7.26%43.24M | 3.60%41.76M | 0.00%40.31M | --40.31M | 0.98%40.31M | 1.12%40.31M | 1.38%40.31M | 19.48%40.31M |
-common stock | 10.59%44.58M | 10.59%44.58M | 7.26%43.24M | 3.60%41.76M | 0.00%40.31M | --40.31M | 0.98%40.31M | 1.12%40.31M | 1.38%40.31M | 19.48%40.31M |
Retained earnings | -8.53%-22.94M | -8.53%-22.94M | -9.90%-22.58M | -13.04%-21.62M | -14.40%-21.13M | ---21.13M | -15.93%-20.55M | -16.17%-19.95M | -15.20%-19.13M | -15.58%-18.47M |
Gains losses not affecting retained earnings | 20.23%2.51M | 20.23%2.51M | 21.08%2.38M | 23.41%2.18M | 21.73%2.08M | --2.08M | 19.91%1.96M | 15.14%1.82M | 16.74%1.77M | 6.87%1.71M |
Total stockholders'equity | 13.59%24.15M | 13.59%24.15M | 6.02%23.03M | -2.74%22.32M | -9.71%21.26M | --21.26M | -8.83%21.72M | -8.62%22.18M | -6.98%22.95M | 15.07%23.55M |
Noncontrolling interests | 2.37%4.74M | 2.37%4.74M | 2.31%4.75M | 2.65%4.61M | 3.81%4.63M | --4.63M | 5.50%4.64M | 7.52%4.47M | 7.93%4.49M | 32.50%4.46M |
Total equity | 11.58%28.89M | 11.58%28.89M | 5.37%27.78M | -1.86%26.93M | -7.56%25.89M | --25.89M | -6.60%26.37M | -6.26%26.65M | -4.83%27.44M | 17.53%28.01M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion |
No Data