(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.68%-1.35M | 80.46%-75.56K | 31.73%-430.37K | 0.69%-2.31M | 36.85%-386.64K | -9.75%-543.59K | -7.16%-751.56K | -21.36%-630.37K | -32.72%-2.33M | -6.21%-612.22K |
Net income from continuing operations | 32.84%-1.85M | 39.19%-363.78K | 25.61%-508.07K | -9.82%-2.75M | 11.82%-598.22K | -8.27%-632.45K | -47.16%-840.12K | -1.30%-682.95K | -12.02%-2.51M | -2.46%-678.4K |
Operating gains losses | 194.07%1.37K | -41.54%2.58K | --678 | ---1.45K | --4.42K | --9 | ---- | ---- | ---- | ---- |
Depreciation and amortization | 7.86%58.39K | -92.10%2.11K | --29.73K | 381.50%54.14K | 137.52%26.71K | --14.76K | --12.67K | --0 | --11.24K | --11.24K |
Other non cash items | 31.07%-10.93K | -75.59%-18.48K | 253.91%4.72K | -112.17%-15.85K | -5.98%-10.53K | 477.01%1.41K | -3.12%-3.67K | -102.13%-3.07K | -79.85%130.23K | -104.65%-9.93K |
Change In working capital | -42.03%91.46K | 49.05%157.81K | -168.68%-18.03K | 248.78%157.78K | 312.45%105.88K | -152.44%-24.64K | 130.61%50.29K | 282.26%26.25K | 66.90%-106.05K | 113.27%25.67K |
-Change in receivables | -246.00%-27.29K | -1,105.39%-192.01K | -49.35%25.83K | 145.58%18.69K | -55.90%19.1K | -104.23%-1.59K | 64.77%-49.82K | 160.66%51K | 78.03%-41K | 124.42%43.31K |
-Change in prepaid assets | -67.29%1.51K | 3,577.59%199.68K | 103.61%3.41K | -95.30%4.63K | -115.38%-5.74K | 398.13%52.04K | 392.42%52.75K | -237.16%-94.42K | 189.94%98.59K | 140.84%37.34K |
-Change in payables and accrued expense | -12.81%117.24K | 62.27%150.14K | -167.85%-47.28K | 182.17%134.46K | 268.30%92.52K | -7,562.65%-75.09K | 1,073.02%47.36K | 167.77%69.67K | -576.66%-163.63K | -173.03%-54.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.68%-1.35M | 80.48%-75.56K | 31.73%-430.37K | 0.69%-2.31M | 36.79%-387K | -9.68%-543.23K | -7.16%-751.56K | -21.36%-630.37K | -32.72%-2.33M | -6.21%-612.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 51.58%-719.41K | -240.33%-717.93K | 20.19%-219.17K | 72.70%-1.49M | 49.27%-210.95K | 60.26%-497.55K | 76.20%-502.65K | 83.48%-274.63K | 23.21%-5.44M | 64.05%-415.82K |
Net PPE purchase and sale | -78.55%-2.69M | -451.10%-1.22M | 20.80%-220.53K | 72.48%-1.5M | 48.85%-221.17K | 60.26%-497.55K | 75.99%-506.98K | 83.31%-278.43K | 22.89%-5.46M | 62.61%-432.4K |
Net other investing changes | --1.96M | --499.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.58%-719.41K | -240.33%-717.93K | 20.19%-219.17K | 72.70%-1.49M | 49.27%-210.95K | 60.26%-497.55K | 76.20%-502.65K | 83.48%-274.63K | 23.21%-5.44M | 64.05%-415.82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,096.65%4.15M | 5,601.28%1.38M | 2,875.79%1.43M | -90.06%189.15K | -106.72%-25.02K | -37.47%179.69K | -116.29%-13.68K | -95.84%48.16K | -88.23%1.9M | -95.97%372.22K |
Net issuance payments of debt | -9.08%-81.83K | 114.85%3.87K | -131.28%-29.45K | -33.25%-75.02K | -180.96%-26.05K | -67.96%-23.89K | 35.48%-12.35K | 6.83%-12.73K | -14.04%-56.3K | 2.60%-9.27K |
Net common stock issuance | --4.08M | --1.37M | --1.46M | --0 | --0 | --0 | --0 | --0 | -94.41%847.47K | -95.65%392.18K |
Net other financing activities | -40.82%156.34K | -82.60%179 | ---- | -76.23%264.17K | 109.63%1.03K | -25.17%203.58K | ---1.34K | -92.84%60.89K | 5.52%1.11M | -104.51%-10.68K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,096.65%4.15M | 5,601.28%1.38M | 2,875.79%1.43M | -90.06%189.15K | -106.72%-25.02K | -37.47%179.69K | -116.29%-13.68K | -95.84%48.16K | -88.23%1.9M | -95.97%372.22K |
Net cash flow | ||||||||||
Beginning cash position | -77.17%1.07M | 52.12%2.57M | -77.17%1.07M | -55.65%4.68M | -68.29%1.69M | -62.43%2.55M | -59.88%3.82M | -55.65%4.68M | 227.71%10.54M | 75.18%5.33M |
Current changes in cash | 157.83%2.09M | 193.56%582.88K | 191.45%783.54K | 38.49%-3.61M | 5.01%-622.97K | 41.02%-861.09K | 53.54%-1.27M | 16.21%-856.84K | -180.08%-5.87M | -108.74%-655.82K |
End cash Position | 195.47%3.15M | 195.47%3.15M | -51.53%1.85M | -77.17%1.07M | -77.17%1.07M | -68.29%1.69M | -62.43%2.55M | -59.88%3.82M | -55.65%4.68M | -55.65%4.68M |
Free cash flow | -14.46%-4.37M | -112.84%-1.29M | 28.38%-650.9K | 51.03%-3.82M | 41.78%-608.17K | 40.43%-1.04M | 55.26%-1.26M | 58.47%-908.8K | 11.85%-7.79M | 39.72%-1.04M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data