Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 11.11%6.43B | -224.92%-9.96B | -58.80%1.94B | 11.93%22.32B | -28.49%3.85B | 29.88%5.79B | 59.60%7.97B | -7.73%4.71B | -10.72%19.94B | 56.49%5.39B |
| Other non cash items | -11.51%-3.6B | 1,384.43%11.06B | -180.35%-1.59B | -1.85%-5.34B | 82.28%2.42B | -419.21%-3.22B | -78.36%745M | 307.41%1.98B | 3.23%-5.24B | -3.56%1.33B |
| Change In working capital | -289.39%-5.5B | 2,765.61%12.64B | 33.43%-8.08B | 44.11%4.07B | 101.55%13.79B | 187.71%2.9B | -107.83%-474M | -9.59%-12.14B | -56.79%2.83B | -35.92%6.84B |
| -Change in receivables | -1,237.61%-3.81B | 176.75%4.99B | 49.22%-3.39B | -129.18%-1.39B | 474.27%3.15B | -92.01%335M | 142.22%1.8B | -259.65%-6.67B | 712.11%4.75B | 111.78%548M |
| -Change in inventory | 13.61%3.3B | 129.47%3.07B | 45.31%-7.47B | 75.69%-2.76B | 2,513.48%18.43B | 163.82%2.9B | -192.31%-10.42B | -247.51%-13.66B | -54.34%-11.34B | -40.61%705M |
| -Change in other current assets | -203.94%-4.7B | 6.06%4.83B | -81.39%1.66B | 23.94%17.66B | 127.39%5.76B | -191.38%-1.55B | -65.51%4.56B | 387.92%8.89B | 1,743.47%14.25B | 1,097.64%2.53B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -70.20%2.75B | 40.85%18B | -115.26%-2.02B | 10.51%47.37B | 45.08%26.32B | -9.01%9.21B | -24.75%12.78B | 60.63%-937M | 27.58%42.87B | 6.29%18.14B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -5.13%-4.71B | -5.46%-6.51B | 7.59%-5.11B | -36.06%-24.28B | -91.44%-8.09B | -50.84%-4.48B | -29.42%-6.17B | 5.84%-5.53B | -30.98%-17.84B | 15.15%-4.23B |
| Net intangibles purchase and sale | 2.50%-3.97B | 10.34%-4.91B | 8.00%-4.73B | 4.38%-19.77B | 2.83%-5.08B | 9.73%-4.08B | -1.61%-5.48B | 7.32%-5.14B | -12.83%-20.68B | 24.03%-5.23B |
| Net investment purchase and sale | 89.53%-109M | 132.43%322M | 1,126.37%5.6B | -59.37%-2.12B | 239.58%462M | -130.82%-1.04B | -6,992.86%-993M | -2.44%-546M | 81.81%-1.33B | -190.68%-331M |
| Net other investing changes | --33M | --11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 26.44%-7.07B | -9.14%-13.82B | 62.38%-4.24B | 10.80%-46.25B | -5.21%-12.71B | -14.51%-9.61B | 22.33%-12.66B | 25.25%-11.26B | -30.72%-51.84B | -42.26%-12.08B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 9.48%-554M | 346.66%4.81B | -246.95%-1.71B | -461.43%-3.8B | -145.33%-743M | -37.53%-612M | -21,744.44%-1.95B | -221.57%-492M | 1,679.66%1.05B | 317.95%1.64B |
| Net common stock issuance | --0 | ---219M | --0 | ---190M | --0 | ---190M | --0 | --0 | --0 | --0 |
| Net other financing activities | -108.33%-347M | -89.43%609M | 268.92%546M | 257.13%9.9B | 98.38%-175M | 1,695.69%4.17B | 2,997.85%5.76B | -96.35%148M | -209.47%-6.3B | -283.42%-10.78B |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -126.78%-901M | 36.21%5.2B | -237.50%-1.16B | 212.66%5.92B | 89.96%-918M | 1,679.34%3.36B | 1,855.90%3.81B | -108.81%-344M | -205.68%-5.25B | -278.36%-9.14B |
| Net cash flow | ||||||||||
| Beginning cash position | 40.91%56.24B | 30.87%47.18B | 17.78%56.37B | -24.92%47.86B | -18.57%42.97B | -22.80%39.91B | -28.36%36.05B | -24.92%47.86B | 2.37%63.74B | 4.80%52.77B |
| Current changes in cash | -276.41%-5.23B | 138.42%9.38B | 40.88%-7.42B | 149.51%7.04B | 512.35%12.69B | 95.45%2.96B | 347.44%3.93B | 7.37%-12.55B | -1,205.14%-14.23B | -122.47%-3.08B |
| Effect of exchange rate changes | -500.00%-364M | -325.33%-319M | -340.98%-1.78B | 188.71%1.47B | 139.19%716M | 120.18%91M | -115.03%-75M | 499.19%737M | -164.49%-1.66B | -499.02%-1.83B |
| End cash Position | 17.88%50.65B | 40.91%56.24B | 30.87%47.18B | 17.78%56.37B | 17.78%56.37B | -18.57%42.97B | -22.80%39.91B | -28.36%36.05B | -24.92%47.86B | -24.92%47.86B |
| Free cash flow | -13,595.65%-6.21B | 552.24%6.42B | -2.75%-11.97B | -36.82%2.34B | 53.94%12.96B | -98.09%46M | -85.45%984M | 16.12%-11.65B | 148.96%3.7B | 63.85%8.42B |
| Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |