(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -1,099.10%-583.98K | 12.48K | -99.27K | 88.67%-48.7K | -46.48K | -429.67K |
Net income from continuing operations | 72.64%-1.06M | ---6.87K | ---554.59K | -19.99%-3.89M | --78.9K | ---3.24M |
Depreciation and amortization | 10.44%144.07K | --35.9K | --35.76K | 238.03%130.45K | --31.21K | --38.59K |
Other non cash items | ---- | ---- | ---- | ---441.36K | ---- | ---- |
Change In working capital | -86.21%120.02K | ---16.56K | --214.57K | 152.20%870.12K | --524.76K | --345.01K |
-Change in receivables | -6,179.26%-575.12K | ---326.06K | ---115.02K | -130.07%-9.16K | ---8.73K | ---3.98K |
-Change in prepaid assets | -3.31%176.36K | --56.36K | --56.36K | 57.41%182.39K | --343.16K | --115.87K |
-Change in payables and accrued expense | -25.56%518.78K | --238.14K | --258.23K | 198.93%696.9K | --235.33K | --233.13K |
-Change in other working capital | ---- | --15K | --15K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||
Operating cash flow | -1,099.10%-583.98K | --12.48K | ---99.27K | 88.67%-48.7K | ---46.48K | ---429.67K |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 38.98%-56.76K | -17.98K | -3K | -26.26%-93.03K | 0 | -73.68K |
Net PPE purchase and sale | 38.98%-56.76K | ---17.98K | ---3K | -26.26%-93.03K | --0 | ---73.68K |
Cash from discontinued investing activities | ||||||
Investing cash flow | 38.98%-56.76K | ---17.98K | ---3K | -26.26%-93.03K | --0 | ---73.68K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 3,120.00%644K | 0 | 120K | -96.67%20K | 600K | |
Net issuance payments of debt | --514K | --0 | --90K | --0 | ---- | ---- |
Net common stock issuance | ---- | --0 | --30K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 550.00%130K | ---- | ---- | -96.67%20K | ---- | --600K |
Cash from discontinued financing activities | ||||||
Financing cash flow | 3,120.00%644K | --0 | --120K | -96.67%20K | ---- | --600K |
Net cash flow | ||||||
Beginning cash position | -98.24%2.18K | --19.91K | --2.18K | 354.65%123.91K | --28.66K | --27.25K |
Current changes in cash | 102.68%3.26K | ---5.5K | --17.73K | -225.94%-121.73K | ---26.48K | --96.65K |
End cash Position | 149.82%5.44K | --14.41K | --19.91K | -98.24%2.18K | --2.18K | --123.91K |
Free cash flow | -352.09%-640.74K | ---5.5K | ---102.27K | 71.84%-141.73K | ---46.48K | ---503.35K |
Currency Unit | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data