(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 549.72%5.59M | 201.93%37.79M | 492.40%9.98M | 66.84%16.61M | 156.65%12.44M | 95.35%-1.24M | -332.36%-37.07M | 114.48%1.69M | 5.46%9.95M | -220.82%-21.96M |
Net income from continuing operations | 970.06%6.07M | 127.68%22.03M | 264.13%8.4M | 139.52%8.46M | 122.15%5.87M | 97.37%-698K | -50.83%-79.59M | 78.71%-5.12M | -83.59%-21.42M | -29.96%-26.5M |
Operating gains losses | ---- | --37K | --0 | --0 | --0 | --37K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -81.31%404K | -33.74%4.84M | -16.76%1.15M | -62.55%515K | -64.84%1.01M | 29.69%2.16M | 7.82%7.3M | -16.28%1.38M | 1.70%1.38M | 62.69%2.88M |
Other non cash items | 2.27%1.12M | 4.41%5.78M | -18.13%1.32M | -23.41%785K | 156.36%2.58M | -42.04%1.1M | 25.12%5.54M | -14.67%1.61M | -12.62%1.03M | 4.36%1.01M |
Change In working capital | -240.42%-8.9M | 81.73%-7.72M | 2.25%-7.94M | -106.65%-588K | 115.64%3.43M | 87.59%-2.62M | -297.89%-42.26M | -26.47%-8.13M | 20.17%8.84M | -204.60%-21.9M |
-Change in receivables | -20.02%1.76M | 108.25%1.08M | -114.04%-2.38M | -106.61%-417K | 117.53%1.67M | 125.31%2.2M | 32.17%-13.03M | 91.12%-1.11M | 537.52%6.31M | -221.18%-9.54M |
-Change in prepaid assets | 33.23%2.15M | -67.64%-5.18M | -108.15%-3.19M | -246.88%-1.93M | 48.04%-1.67M | 376.33%1.61M | 69.36%-3.09M | 42.63%-1.53M | 369.82%1.31M | 34.88%-3.21M |
-Change in payables and accrued expense | -23.02%-10.38M | 67.41%-7.74M | 66.51%-1.53M | -27.15%5.21M | 79.76%-2.98M | 27.34%-8.44M | -270.35%-23.76M | -182.32%-4.58M | 33.43%7.15M | -239.51%-14.71M |
-Change in other working capital | -220.08%-2.42M | 273.08%4.13M | 6.89%-838K | 41.85%-3.45M | 15.16%6.4M | 281.71%2.02M | -106.50%-2.39M | -128.14%-900K | -250.93%-5.93M | -69.63%5.56M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 549.72%5.59M | 201.93%37.79M | 492.40%9.98M | 66.84%16.61M | 156.65%12.44M | 95.35%-1.24M | -332.36%-37.07M | 114.48%1.69M | 5.46%9.95M | -220.82%-21.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -128.93%-160K | -36.02%531K | 0 | 97.50%-1K | 81.74%-21K | -50.49%553K | 112.16%830K | 99.08%-132K | -671.43%-40K | -43.75%-115K |
Capital expenditure reported | -86.05%-160K | 86.53%-108K | --0 | 97.50%-1K | 81.74%-21K | 83.30%-86K | -80.22%-802K | 7.69%-132K | 54.02%-40K | -43.75%-115K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 100.15%21K | --0 | --0 | --0 |
Net other investing changes | ---- | -60.34%639K | --0 | --0 | --0 | -60.34%639K | -79.51%1.61M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -128.93%-160K | -36.02%531K | --0 | 97.50%-1K | 81.74%-21K | -50.49%553K | 112.16%830K | 99.08%-132K | -671.43%-40K | -43.75%-115K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 57.76%-2.19M | -10.46%-11.7M | -922.22%-92K | 17.77%-3.99M | -297.21%-2.42M | -1.43%-5.19M | -105.21%-10.59M | -100.12%-9K | -3,539.72%-4.85M | 82.29%-610K |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -84.81%12K | 4,116.67%759K | --625K | --6K | --49K | 338.89%79K | -99.46%18K | --0 | --0 | --0 |
Net other financing activities | 58.17%-2.21M | -17.42%-12.45M | -7,866.67%-717K | 17.65%-3.99M | -305.25%-2.47M | -2.61%-5.27M | -93.15%-10.61M | -100.18%-9K | -537.32%-4.85M | 82.31%-610K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 57.76%-2.19M | -10.46%-11.7M | -922.22%-92K | 17.77%-3.99M | -297.21%-2.42M | -1.43%-5.19M | -105.21%-10.59M | -100.12%-9K | -3,539.72%-4.85M | 82.29%-610K |
Net cash flow | ||||||||||
Beginning cash position | 9.68%301.44M | -14.74%274.83M | 6.47%290.89M | 3.86%278.79M | -7.81%268.7M | -14.74%274.83M | 192.94%322.35M | -19.85%273.21M | -18.97%268.42M | -7.92%291.47M |
Current changes in cash | 155.03%3.24M | 156.85%26.62M | 540.54%9.89M | 149.17%12.62M | 144.07%10M | 80.87%-5.88M | -122.07%-46.83M | 108.27%1.54M | -47.18%5.06M | -254.84%-22.68M |
Effect of exchange rate changes | 45.14%-141K | 97.21%-19K | 689.16%655K | -87.73%-520K | 128.37%103K | -105.60%-257K | -668.33%-682K | -50.00%83K | -2,618.18%-277K | -584.00%-363K |
End cash Position | 13.34%304.53M | 9.68%301.44M | 9.68%301.44M | 6.47%290.89M | 3.86%278.79M | -7.81%268.7M | -14.74%274.83M | -14.74%274.83M | -19.85%273.21M | -18.97%268.42M |
Free cash flow | 508.58%5.43M | 199.48%37.68M | 542.76%9.98M | 67.50%16.61M | 156.26%12.42M | 95.13%-1.33M | -344.20%-37.87M | 113.18%1.55M | 6.01%9.91M | -221.99%-22.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data