Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -14.86%50.85M | -19.47%59.72M | -38.58%74.16M | 25.06%120.75M | 69.66%96.55M | 19.40%56.91M | 118.47%47.66M | -40.21%21.82M | -24.94%36.49M | -2.91%48.61M |
| Revenue from customers | -17.34%48.09M | -19.37%58.18M | -38.40%72.15M | 22.63%117.13M | 69.71%95.51M | 20.92%56.28M | 117.35%46.54M | -40.90%21.41M | -25.45%36.23M | -2.92%48.6M |
| Other cash income from operating activities | 78.65%2.76M | -23.06%1.55M | -44.54%2.01M | 249.00%3.62M | 65.11%1.04M | -43.82%628.85K | 178.24%1.12M | 58.63%402.27K | 8,614.16%253.58K | 64.59%2.91K |
| Cash paid | -0.00%-57.14M | 19.76%-57.14M | 36.33%-71.2M | -20.32%-111.83M | -75.64%-92.94M | -14.98%-52.92M | -113.26%-46.02M | 42.88%-21.58M | 22.33%-37.78M | 5.77%-48.65M |
| Payments to suppliers for goods and services | -0.00%-57.14M | 19.76%-57.14M | 36.33%-71.2M | -20.32%-111.83M | -75.64%-92.94M | -14.98%-52.92M | -113.26%-46.02M | 42.88%-21.58M | 22.33%-37.78M | 5.77%-48.65M |
| Direct interest paid | -99.21%-253K | 4.52%-127K | ---133.02K | ---- | ---- | -38.59%-84.37K | 6.14%-60.88K | -8.67%-64.86K | 22.82%-59.69K | 71.44%-77.33K |
| Direct interest received | -15.46%1.57M | 119.65%1.86M | 95.09%845.42K | 128.43%433.35K | 52.82%189.71K | 13.73%124.14K | 13.72%109.16K | -23.90%95.99K | -24.45%126.14K | 297.82%166.96K |
| Direct tax refund paid | 66.67%-5K | 50.92%-15K | ---30.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating cash flow | -215.62%-4.97M | 18.20%4.3M | -61.08%3.64M | 146.39%9.35M | -5.84%3.79M | 138.88%4.03M | 532.14%1.69M | 121.68%266.88K | -2,715.03%-1.23M | 102.63%47.08K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 7.62%-6.55M | 21.38%-7.09M | -1,260.94%-9.01M | -7.65%-662.14K | 90.92%-615.08K | -3,360.36%-6.77M | 73.34%-195.75K | 49.83%-734.17K | 37.03%-1.46M | -118.40%-2.32M |
| Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.30%-1.13M | -60.83%-2.42M |
| Net PPE purchase and sale | -12.28%-3.74M | 45.71%-3.33M | -826.67%-6.14M | -7.65%-662.14K | -4.08%-615.08K | -201.89%-590.95K | 73.34%-195.75K | -23.77%-734.17K | -13.12%-593.18K | 2.67%-524.41K |
| Net intangibles purchas and sale | 97.36%-134K | -76.84%-5.09M | ---2.88M | ---- | ---- | ---- | ---- | ---- | 74.34%-2.31K | 34.63%-8.99K |
| Net business purchase and sale | ---- | --2.47M | ---- | ---- | ---- | ---- | ---- | ---- | -17.86%567.15K | 62.39%690.47K |
| Net investment purchase and sale | ---- | ---1.13M | ---- | ---- | ---- | ---6.18M | ---- | ---- | 68.42%-19.2K | -157.09%-60.8K |
| Net other investing changes | ---2.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 7.62%-6.55M | 21.38%-7.09M | -1,260.94%-9.01M | -7.65%-662.14K | 90.92%-615.08K | -3,360.36%-6.77M | 73.34%-195.75K | 49.83%-734.17K | 37.03%-1.46M | -118.40%-2.32M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 615.42%2.97M | -97.92%415K | 3,662.25%19.91M | 529.13K | 1,023.59%11.4M | -23.79%1.01M | -18.82%1.33M | 1,252.70%1.64M | -97.77%121.22K | |
| Net issuance payments of debt | 693.00%8.38M | -74.34%1.06M | --4.12M | ---- | ---- | -345.22%-2.03M | 197.52%826.44K | -151.68%-847.49K | 1,252.70%1.64M | 104.07%121.22K |
| Net common stock issuance | ---4.75M | ---- | 2,883.61%15.79M | --529.13K | ---- | 7,038.15%13.43M | -91.37%188.08K | --2.18M | ---- | ---- |
| Net other financing activities | -3.89%-667K | -117.63%-642K | ---295K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 615.42%2.97M | -97.92%415K | 3,662.25%19.91M | --529.13K | ---- | 1,023.59%11.4M | -23.79%1.01M | -18.82%1.33M | 1,252.70%1.64M | -97.77%121.22K |
| Net cash flow | ||||||||||
| Beginning cash position | -2.69%41.38M | 51.73%42.52M | 50.40%28.03M | 24.25%18.63M | 125.59%15M | 58.52%6.65M | 32.18%4.19M | -27.26%3.17M | -34.48%4.36M | 72.92%6.66M |
| Current changes in cash | -261.06%-8.55M | -116.29%-2.37M | 57.69%14.54M | 189.87%9.22M | -63.26%3.18M | 245.41%8.66M | 190.08%2.51M | 181.89%863.85K | 51.07%-1.05M | -183.27%-2.16M |
| Effect of exchange rate changes | -134.59%-423K | 3,436.88%1.22M | -120.97%-36.65K | -61.72%174.78K | 249.17%456.6K | -493.13%-306.11K | -132.84%-51.61K | 217.11%157.15K | 4.12%-134.19K | -164.04%-139.96K |
| End cash Position | -21.68%32.41M | -2.69%41.38M | 51.73%42.52M | 50.40%28.03M | 24.25%18.63M | 125.59%15M | 58.52%6.65M | 32.18%4.19M | -27.26%3.17M | -34.48%4.36M |
| Free cash from | -115.07%-8.85M | 23.42%-4.11M | -161.83%-5.37M | 173.23%8.69M | -7.54%3.18M | 130.61%3.44M | 419.15%1.49M | 84.20%-467.28K | -1.73%-2.96M | 24.80%-2.91M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |