AU Stock MarketDetailed Quotes

Vection Technologies Ltd (VR1)

Watchlist
  • 0.038
  • +0.001+2.70%
20min DelayMarket Closed Jan 16 16:00 AET
85.42MMarket Cap-6.33P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Vection Technologies Ltd (VR1) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
-59.17%3.1M
-59.17%3.1M
-33.08%7.6M
-33.08%7.6M
-23.61%11.36M
-23.61%11.36M
109.90%14.87M
109.90%14.87M
347.01%7.08M
347.01%7.08M
-Cash and cash equivalents
-59.17%3.1M
-59.17%3.1M
-33.08%7.6M
-33.08%7.6M
-23.61%11.36M
-23.61%11.36M
109.90%14.87M
109.90%14.87M
347.01%7.08M
347.01%7.08M
Receivables
110.13%26.59M
110.13%26.59M
-21.10%12.66M
-21.10%12.66M
98.55%16.04M
98.55%16.04M
67.00%8.08M
67.00%8.08M
127.77%4.84M
127.77%4.84M
-Accounts receivable
109.91%22.55M
109.91%22.55M
-27.99%10.74M
-27.99%10.74M
146.68%14.92M
146.68%14.92M
20.89%6.05M
20.89%6.05M
135.85%5M
135.85%5M
-Other receivables
128.40%4.8M
128.40%4.8M
55.46%2.1M
55.46%2.1M
-38.81%1.35M
-38.81%1.35M
--2.21M
--2.21M
----
----
-Recievables adjustments allowances
-301.06%-758K
-301.06%-758K
18.16%-189K
18.16%-189K
-28.82%-230.93K
-28.82%-230.93K
-8.33%-179.27K
-8.33%-179.27K
-401.91%-165.49K
-401.91%-165.49K
Inventory
-53.56%1.7M
-53.56%1.7M
170.33%3.66M
170.33%3.66M
-49.58%1.35M
-49.58%1.35M
147.49%2.68M
147.49%2.68M
--1.08M
--1.08M
Prepaid assets
88.35%2.44M
88.35%2.44M
158.87%1.3M
158.87%1.3M
42.78%500.63K
42.78%500.63K
747.35%350.64K
747.35%350.64K
600.78%41.38K
600.78%41.38K
Current deferred assets
----
----
----
----
----
----
8.06%18.21K
8.06%18.21K
--16.86K
--16.86K
Other current assets
----
----
----
----
---2
---2
----
----
----
----
Total current assets
34.22%33.84M
34.22%33.84M
-13.82%25.21M
-13.82%25.21M
12.51%29.25M
12.51%29.25M
99.02%26M
99.02%26M
251.70%13.06M
251.70%13.06M
Non current assets
Net PPE
37.56%923K
37.56%923K
261.84%671K
261.84%671K
-9.86%-414.6K
-9.86%-414.6K
-257.27%-377.39K
-257.27%-377.39K
633.68%239.96K
633.68%239.96K
-Gross PPE
37.56%923K
37.56%923K
-34.25%671K
-34.25%671K
43.36%1.02M
43.36%1.02M
196.67%711.89K
196.67%711.89K
-8.62%239.96K
-8.62%239.96K
-Accumulated depreciation
----
----
----
----
-31.76%-1.44M
-31.76%-1.44M
---1.09M
---1.09M
----
----
Investments and advances
34.57%109K
34.57%109K
-28.10%81K
-28.10%81K
177.99%112.66K
177.99%112.66K
-35.82%40.53K
-35.82%40.53K
21.14%63.15K
21.14%63.15K
-Financial asset investment
----
----
1.83%29K
1.83%29K
-29.73%28.48K
-29.73%28.48K
--40.53K
--40.53K
----
----
-Including:Trading securities
----
----
1.83%29K
1.83%29K
-29.73%28.48K
-29.73%28.48K
--40.53K
--40.53K
----
----
-Other investment
109.62%109K
109.62%109K
-38.23%52K
-38.23%52K
--84.18K
--84.18K
----
----
--63.15K
--63.15K
Financial assets
----
----
-58.71%23K
-58.71%23K
--55.7K
--55.7K
----
----
----
----
Goodwill and other intangible assets
76.70%41.47M
76.70%41.47M
4.81%23.47M
4.81%23.47M
25.25%22.39M
25.25%22.39M
-10.92%17.88M
-10.92%17.88M
102.86%20.07M
102.86%20.07M
-Goodwill
220.84%26.77M
220.84%26.77M
8.24%8.34M
8.24%8.34M
--7.71M
--7.71M
----
----
----
----
-Other intangible assets
-2.82%14.7M
-2.82%14.7M
3.01%15.13M
3.01%15.13M
-17.86%14.68M
-17.86%14.68M
-10.92%17.88M
-10.92%17.88M
102.86%20.07M
102.86%20.07M
Other non current assets
----
----
----
----
-100.00%2
-100.00%2
--40.53K
--40.53K
----
----
Total non current assets
75.31%42.5M
75.31%42.5M
9.47%24.25M
9.47%24.25M
25.97%22.15M
25.97%22.15M
-13.70%17.58M
-13.70%17.58M
105.77%20.37M
105.77%20.37M
Total assets
54.36%76.34M
54.36%76.34M
-3.78%49.46M
-3.78%49.46M
17.94%51.4M
17.94%51.4M
30.34%43.58M
30.34%43.58M
145.58%33.44M
145.58%33.44M
Liabilities
Current liabilities
Current debt and capital lease obligation
3.49%7.92M
3.49%7.92M
-8.14%7.65M
-8.14%7.65M
232.17%8.33M
232.17%8.33M
106.30%2.51M
106.30%2.51M
112.74%1.21M
112.74%1.21M
-Current debt
5.49%7.92M
5.49%7.92M
-7.53%7.5M
-7.53%7.5M
250.99%8.11M
250.99%8.11M
120.77%2.31M
120.77%2.31M
119.64%1.05M
119.64%1.05M
-Current capital lease obligation
----
----
-31.41%145K
-31.41%145K
8.62%211.4K
8.62%211.4K
16.01%194.61K
16.01%194.61K
77.85%167.76K
77.85%167.76K
Payables
54.27%29.85M
54.27%29.85M
48.50%19.35M
48.50%19.35M
26.52%13.03M
26.52%13.03M
184.92%10.3M
184.92%10.3M
-16.06%3.62M
-16.06%3.62M
-accounts payable
11.44%15.73M
11.44%15.73M
15.00%14.12M
15.00%14.12M
75.43%12.27M
75.43%12.27M
93.54%7M
93.54%7M
32.48%3.62M
32.48%3.62M
-Other payable
169.74%14.12M
169.74%14.12M
591.94%5.24M
591.94%5.24M
-77.10%756.57K
-77.10%756.57K
--3.3M
--3.3M
----
----
Current provisions
----
----
----
----
----
----
-79.19%2.06M
-79.19%2.06M
1,045.78%9.92M
1,045.78%9.92M
Pension and other retirement benefit plans
642.00%742K
642.00%742K
38.38%100K
38.38%100K
-7.65%72.27K
-7.65%72.27K
115.57%78.25K
115.57%78.25K
--36.3K
--36.3K
Current deferred liabilities
-36.57%248K
-36.57%248K
1,202.29%391K
1,202.29%391K
0.63%30.02K
0.63%30.02K
--29.84K
--29.84K
----
----
Other current liabilities
----
----
16,500,100.00%165K
16,500,100.00%165K
---1
---1
----
----
----
----
Current liabilities
40.14%38.76M
40.14%38.76M
28.88%27.66M
28.88%27.66M
43.27%21.46M
43.27%21.46M
1.33%14.98M
1.33%14.98M
156.49%14.78M
156.49%14.78M
Non current liabilities
Long term debt and capital lease obligation
697.33%11.07M
697.33%11.07M
-43.99%1.39M
-43.99%1.39M
-52.37%2.48M
-52.37%2.48M
40.42%5.2M
40.42%5.2M
307.19%3.71M
307.19%3.71M
-Long term debt
707.81%11.07M
707.81%11.07M
-40.78%1.37M
-40.78%1.37M
-52.94%2.31M
-52.94%2.31M
54.84%4.92M
54.84%4.92M
652.06%3.18M
652.06%3.18M
-Long term capital lease obligation
----
----
-89.06%18K
-89.06%18K
-42.51%164.58K
-42.51%164.58K
-45.97%286.29K
-45.97%286.29K
8.66%529.93K
8.66%529.93K
Long term provisions
----
----
----
----
----
----
-58.58%774.18K
-58.58%774.18K
-37.83%1.87M
-37.83%1.87M
Employee benefits
330.90%3.12M
330.90%3.12M
33.19%725K
33.19%725K
25.59%544.32K
25.59%544.32K
30.09%433.42K
30.09%433.42K
--333.18K
--333.18K
Non current deferred liabilities
201.46%1.86M
201.46%1.86M
1.04%617K
1.04%617K
-0.89%610.66K
-0.89%610.66K
2.84%616.16K
2.84%616.16K
-0.84%599.13K
-0.84%599.13K
Other non current liabilities
22.61%7.6M
22.61%7.6M
--6.2M
--6.2M
----
----
----
----
----
----
Total non current liabilities
164.87%23.65M
164.87%23.65M
145.79%8.93M
145.79%8.93M
-48.29%3.63M
-48.29%3.63M
7.99%7.03M
7.99%7.03M
43.93%6.51M
43.93%6.51M
Total liabilities
70.59%62.41M
70.59%62.41M
45.80%36.59M
45.80%36.59M
14.03%25.09M
14.03%25.09M
3.36%22M
3.36%22M
107.01%21.29M
107.01%21.29M
Shareholders'equity
Share capital
17.11%54.57M
17.11%54.57M
1.41%46.59M
1.41%46.59M
1.91%45.94M
1.91%45.94M
51.97%45.08M
51.97%45.08M
32.57%29.66M
32.57%29.66M
-common stock
17.11%54.57M
17.11%54.57M
1.41%46.59M
1.41%46.59M
1.91%45.94M
1.91%45.94M
51.97%45.08M
51.97%45.08M
32.57%29.66M
32.57%29.66M
Retained earnings
-14.48%-45.28M
-14.48%-45.28M
-16.82%-39.55M
-16.82%-39.55M
-37.57%-33.86M
-37.57%-33.86M
-30.54%-24.61M
-30.54%-24.61M
-13.93%-18.85M
-13.93%-18.85M
Gains losses not affecting retained earnings
-12.44%4.76M
-12.44%4.76M
-14.69%5.44M
-14.69%5.44M
28.85%6.38M
28.85%6.38M
240.18%4.95M
240.18%4.95M
464.88%1.46M
464.88%1.46M
Total stockholders'equity
12.57%14.05M
12.57%14.05M
-32.40%12.48M
-32.40%12.48M
-27.38%18.46M
-27.38%18.46M
107.25%25.42M
107.25%25.42M
101.52%12.26M
101.52%12.26M
Noncontrolling interests
86.08%-118K
86.08%-118K
---848K
---848K
----
----
-308.82%-479.21K
-308.82%-479.21K
---117.22K
---117.22K
Total equity
19.77%13.93M
19.77%13.93M
-36.99%11.63M
-36.99%11.63M
-25.98%18.46M
-25.98%18.46M
105.30%24.94M
105.30%24.94M
99.60%12.15M
99.60%12.15M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments -59.17%3.1M-59.17%3.1M-33.08%7.6M-33.08%7.6M-23.61%11.36M-23.61%11.36M109.90%14.87M109.90%14.87M347.01%7.08M347.01%7.08M
-Cash and cash equivalents -59.17%3.1M-59.17%3.1M-33.08%7.6M-33.08%7.6M-23.61%11.36M-23.61%11.36M109.90%14.87M109.90%14.87M347.01%7.08M347.01%7.08M
Receivables 110.13%26.59M110.13%26.59M-21.10%12.66M-21.10%12.66M98.55%16.04M98.55%16.04M67.00%8.08M67.00%8.08M127.77%4.84M127.77%4.84M
-Accounts receivable 109.91%22.55M109.91%22.55M-27.99%10.74M-27.99%10.74M146.68%14.92M146.68%14.92M20.89%6.05M20.89%6.05M135.85%5M135.85%5M
-Other receivables 128.40%4.8M128.40%4.8M55.46%2.1M55.46%2.1M-38.81%1.35M-38.81%1.35M--2.21M--2.21M--------
-Recievables adjustments allowances -301.06%-758K-301.06%-758K18.16%-189K18.16%-189K-28.82%-230.93K-28.82%-230.93K-8.33%-179.27K-8.33%-179.27K-401.91%-165.49K-401.91%-165.49K
Inventory -53.56%1.7M-53.56%1.7M170.33%3.66M170.33%3.66M-49.58%1.35M-49.58%1.35M147.49%2.68M147.49%2.68M--1.08M--1.08M
Prepaid assets 88.35%2.44M88.35%2.44M158.87%1.3M158.87%1.3M42.78%500.63K42.78%500.63K747.35%350.64K747.35%350.64K600.78%41.38K600.78%41.38K
Current deferred assets ------------------------8.06%18.21K8.06%18.21K--16.86K--16.86K
Other current assets -------------------2---2----------------
Total current assets 34.22%33.84M34.22%33.84M-13.82%25.21M-13.82%25.21M12.51%29.25M12.51%29.25M99.02%26M99.02%26M251.70%13.06M251.70%13.06M
Non current assets
Net PPE 37.56%923K37.56%923K261.84%671K261.84%671K-9.86%-414.6K-9.86%-414.6K-257.27%-377.39K-257.27%-377.39K633.68%239.96K633.68%239.96K
-Gross PPE 37.56%923K37.56%923K-34.25%671K-34.25%671K43.36%1.02M43.36%1.02M196.67%711.89K196.67%711.89K-8.62%239.96K-8.62%239.96K
-Accumulated depreciation -----------------31.76%-1.44M-31.76%-1.44M---1.09M---1.09M--------
Investments and advances 34.57%109K34.57%109K-28.10%81K-28.10%81K177.99%112.66K177.99%112.66K-35.82%40.53K-35.82%40.53K21.14%63.15K21.14%63.15K
-Financial asset investment --------1.83%29K1.83%29K-29.73%28.48K-29.73%28.48K--40.53K--40.53K--------
-Including:Trading securities --------1.83%29K1.83%29K-29.73%28.48K-29.73%28.48K--40.53K--40.53K--------
-Other investment 109.62%109K109.62%109K-38.23%52K-38.23%52K--84.18K--84.18K----------63.15K--63.15K
Financial assets ---------58.71%23K-58.71%23K--55.7K--55.7K----------------
Goodwill and other intangible assets 76.70%41.47M76.70%41.47M4.81%23.47M4.81%23.47M25.25%22.39M25.25%22.39M-10.92%17.88M-10.92%17.88M102.86%20.07M102.86%20.07M
-Goodwill 220.84%26.77M220.84%26.77M8.24%8.34M8.24%8.34M--7.71M--7.71M----------------
-Other intangible assets -2.82%14.7M-2.82%14.7M3.01%15.13M3.01%15.13M-17.86%14.68M-17.86%14.68M-10.92%17.88M-10.92%17.88M102.86%20.07M102.86%20.07M
Other non current assets -----------------100.00%2-100.00%2--40.53K--40.53K--------
Total non current assets 75.31%42.5M75.31%42.5M9.47%24.25M9.47%24.25M25.97%22.15M25.97%22.15M-13.70%17.58M-13.70%17.58M105.77%20.37M105.77%20.37M
Total assets 54.36%76.34M54.36%76.34M-3.78%49.46M-3.78%49.46M17.94%51.4M17.94%51.4M30.34%43.58M30.34%43.58M145.58%33.44M145.58%33.44M
Liabilities
Current liabilities
Current debt and capital lease obligation 3.49%7.92M3.49%7.92M-8.14%7.65M-8.14%7.65M232.17%8.33M232.17%8.33M106.30%2.51M106.30%2.51M112.74%1.21M112.74%1.21M
-Current debt 5.49%7.92M5.49%7.92M-7.53%7.5M-7.53%7.5M250.99%8.11M250.99%8.11M120.77%2.31M120.77%2.31M119.64%1.05M119.64%1.05M
-Current capital lease obligation ---------31.41%145K-31.41%145K8.62%211.4K8.62%211.4K16.01%194.61K16.01%194.61K77.85%167.76K77.85%167.76K
Payables 54.27%29.85M54.27%29.85M48.50%19.35M48.50%19.35M26.52%13.03M26.52%13.03M184.92%10.3M184.92%10.3M-16.06%3.62M-16.06%3.62M
-accounts payable 11.44%15.73M11.44%15.73M15.00%14.12M15.00%14.12M75.43%12.27M75.43%12.27M93.54%7M93.54%7M32.48%3.62M32.48%3.62M
-Other payable 169.74%14.12M169.74%14.12M591.94%5.24M591.94%5.24M-77.10%756.57K-77.10%756.57K--3.3M--3.3M--------
Current provisions -------------------------79.19%2.06M-79.19%2.06M1,045.78%9.92M1,045.78%9.92M
Pension and other retirement benefit plans 642.00%742K642.00%742K38.38%100K38.38%100K-7.65%72.27K-7.65%72.27K115.57%78.25K115.57%78.25K--36.3K--36.3K
Current deferred liabilities -36.57%248K-36.57%248K1,202.29%391K1,202.29%391K0.63%30.02K0.63%30.02K--29.84K--29.84K--------
Other current liabilities --------16,500,100.00%165K16,500,100.00%165K---1---1----------------
Current liabilities 40.14%38.76M40.14%38.76M28.88%27.66M28.88%27.66M43.27%21.46M43.27%21.46M1.33%14.98M1.33%14.98M156.49%14.78M156.49%14.78M
Non current liabilities
Long term debt and capital lease obligation 697.33%11.07M697.33%11.07M-43.99%1.39M-43.99%1.39M-52.37%2.48M-52.37%2.48M40.42%5.2M40.42%5.2M307.19%3.71M307.19%3.71M
-Long term debt 707.81%11.07M707.81%11.07M-40.78%1.37M-40.78%1.37M-52.94%2.31M-52.94%2.31M54.84%4.92M54.84%4.92M652.06%3.18M652.06%3.18M
-Long term capital lease obligation ---------89.06%18K-89.06%18K-42.51%164.58K-42.51%164.58K-45.97%286.29K-45.97%286.29K8.66%529.93K8.66%529.93K
Long term provisions -------------------------58.58%774.18K-58.58%774.18K-37.83%1.87M-37.83%1.87M
Employee benefits 330.90%3.12M330.90%3.12M33.19%725K33.19%725K25.59%544.32K25.59%544.32K30.09%433.42K30.09%433.42K--333.18K--333.18K
Non current deferred liabilities 201.46%1.86M201.46%1.86M1.04%617K1.04%617K-0.89%610.66K-0.89%610.66K2.84%616.16K2.84%616.16K-0.84%599.13K-0.84%599.13K
Other non current liabilities 22.61%7.6M22.61%7.6M--6.2M--6.2M------------------------
Total non current liabilities 164.87%23.65M164.87%23.65M145.79%8.93M145.79%8.93M-48.29%3.63M-48.29%3.63M7.99%7.03M7.99%7.03M43.93%6.51M43.93%6.51M
Total liabilities 70.59%62.41M70.59%62.41M45.80%36.59M45.80%36.59M14.03%25.09M14.03%25.09M3.36%22M3.36%22M107.01%21.29M107.01%21.29M
Shareholders'equity
Share capital 17.11%54.57M17.11%54.57M1.41%46.59M1.41%46.59M1.91%45.94M1.91%45.94M51.97%45.08M51.97%45.08M32.57%29.66M32.57%29.66M
-common stock 17.11%54.57M17.11%54.57M1.41%46.59M1.41%46.59M1.91%45.94M1.91%45.94M51.97%45.08M51.97%45.08M32.57%29.66M32.57%29.66M
Retained earnings -14.48%-45.28M-14.48%-45.28M-16.82%-39.55M-16.82%-39.55M-37.57%-33.86M-37.57%-33.86M-30.54%-24.61M-30.54%-24.61M-13.93%-18.85M-13.93%-18.85M
Gains losses not affecting retained earnings -12.44%4.76M-12.44%4.76M-14.69%5.44M-14.69%5.44M28.85%6.38M28.85%6.38M240.18%4.95M240.18%4.95M464.88%1.46M464.88%1.46M
Total stockholders'equity 12.57%14.05M12.57%14.05M-32.40%12.48M-32.40%12.48M-27.38%18.46M-27.38%18.46M107.25%25.42M107.25%25.42M101.52%12.26M101.52%12.26M
Noncontrolling interests 86.08%-118K86.08%-118K---848K---848K---------308.82%-479.21K-308.82%-479.21K---117.22K---117.22K
Total equity 19.77%13.93M19.77%13.93M-36.99%11.63M-36.99%11.63M-25.98%18.46M-25.98%18.46M105.30%24.94M105.30%24.94M99.60%12.15M99.60%12.15M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.04%
Sample Name
Sample Code
 +2.61%
Sample Name
Sample Code
 +2.20%
4
Tempus AI
TEM
+2.13%
5
Block
XYZ
+1.65%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -