Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 213.17%9.69M | 38.60%-10.04M | 36.45%-12.68M | -57.94%-60.93M | -10.73%-16.06M | 42.22%-8.56M | -250.35%-16.36M | -334.58%-19.95M | -106.85%-38.58M | -192.83%-14.51M |
| Net income from continuing operations | 98.80%-274K | 101.19%204K | 52.08%-9.74M | -14.31%-76.58M | 34.18%-16.2M | 7.83%-22.86M | -56.38%-17.19M | -208.56%-20.33M | -173.59%-67M | -314.94%-24.61M |
| Operating gains losses | --34K | ---420K | ---254K | 7.65%2.73M | 4.60%2.59M | --0 | ---- | ---- | 76.55%2.54M | --2.48M |
| Depreciation and amortization | -46.20%184K | -40.42%199K | -38.82%208K | 51.79%1.27M | 16.59%253K | 62.86%342K | 61.35%334K | 68.32%340K | 16.43%836K | 7.96%217K |
| Other non cash items | 31.01%1.09M | 34.11%692K | 38.92%671K | 172.35%2.21M | -20.55%375K | --832K | --516K | --483K | 108.23%810K | 4,190.91%472K |
| Change In working capital | -28.01%7.93M | -385.45%-11.61M | -82.64%-4.59M | -79.44%2.03M | -184.06%-4.09M | 4,021.71%11.02M | -152.32%-2.39M | -457.18%-2.51M | 647.72%9.86M | 1,269.95%4.87M |
| -Change in receivables | -2.29%10.04M | -348.11%-11.72M | -75.51%-5.58M | 210.44%4.34M | 57.56%-146K | 363.58%10.28M | -2,135.04%-2.62M | -837.12%-3.18M | -706.78%-3.93M | -405.88%-344K |
| -Change in inventory | --218K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Change in prepaid assets | -1,953.10%-2.09M | 180.71%272K | 142.82%546K | -292.16%-1.13M | 188.33%371K | 106.00%113K | -120.74%-337K | -200.71%-1.28M | 228.73%587K | 41.67%-420K |
| -Change in payables and accrued expense | -270.15%-1.24M | -178.91%-505K | -74.26%520K | -106.39%-862K | -174.57%-4.25M | -86.97%727K | -79.59%640K | 319.57%2.02M | 2,375.21%13.49M | 1,189.14%5.7M |
| -Change in other current liabilities | 18.56%-79K | 1.27%-78K | 3.80%-76K | -10.65%-322K | 0.00%-67K | -25.97%-97K | -8.22%-79K | -6.76%-79K | -10.23%-291K | 4.29%-67K |
| -Change in other working capital | --1.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 213.17%9.69M | 38.60%-10.04M | 36.45%-12.68M | -57.94%-60.93M | -10.73%-16.06M | 42.22%-8.56M | -250.35%-16.36M | -334.58%-19.95M | -106.85%-38.58M | -192.83%-14.51M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 94.75%-19K | 103.52%8K | 75.38%-16K | 81.36%-11K | 0 | -100.67%-362K | -103.36%-227K | ||
| Net PPE purchase and sale | --0 | ---- | ---- | 94.75%-19K | 103.52%8K | 75.38%-16K | 81.36%-11K | --0 | -19.87%-362K | -243.94%-227K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | ---- | ---- | 94.75%-19K | 103.52%8K | 75.38%-16K | 81.36%-11K | --0 | -100.67%-362K | -103.36%-227K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -903.53%-3.98M | -549.22%-4.16M | -513.77%-4.06M | -49.16%37.73M | 140,907.14%39.43M | -100.90%-397K | -661.90%-640K | -102.18%-661K | 539.91%74.21M | -28K |
| Net issuance payments of debt | -1,735.94%-3.98M | -1,351.51%-4.16M | -510.08%-4.06M | -104.68%-2.06M | -6,482.61%-1.51M | -100.49%-217K | --332K | ---665K | 200.75%44.08M | ---23K |
| Net common stock issuance | ---- | ---- | ---- | 30.82%39.64M | 3,963,800.00%39.64M | --0 | --0 | --0 | 12.64%30.3M | ---1K |
| Proceeds from stock option exercised by employees | --0 | --0 | --0 | 2,114.29%155K | --1K | --0 | --150K | -42.86%4K | --7K | --0 |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | -195.08%-180K | ---- | ---- | -935.29%-176K | ---3K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -903.53%-3.98M | -549.22%-4.16M | -513.77%-4.06M | -49.16%37.73M | 146,122.22%39.43M | -100.90%-397K | -661.90%-640K | -102.18%-661K | 539.91%74.21M | ---27K |
| Net cash flow | ||||||||||
| Beginning cash position | -51.78%15.4M | -39.53%29.6M | -33.38%46.33M | 102.92%69.55M | -72.77%22.96M | -42.09%31.93M | -18.37%48.94M | 102.92%69.55M | 117.58%34.27M | 159.62%84.31M |
| Current changes in cash | 163.55%5.7M | 16.52%-14.2M | 18.80%-16.73M | -165.82%-23.22M | 258.32%23.37M | -130.76%-8.97M | -253.47%-17.01M | -180.25%-20.61M | 90.45%35.27M | -920.06%-14.76M |
| End cash Position | -8.11%21.1M | -51.78%15.4M | -39.53%29.6M | -33.38%46.33M | -33.38%46.33M | -72.77%22.96M | -42.09%31.93M | -18.37%48.94M | 102.92%69.55M | 102.92%69.55M |
| Free cash flow | 212.96%9.69M | 38.64%-10.04M | 36.45%-12.68M | -56.54%-60.95M | -9.03%-16.06M | 42.36%-8.57M | -246.21%-16.37M | -333.54%-19.95M | -105.46%-38.94M | -193.51%-14.73M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |